Balance sheet position, thous. rub.
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
26 193 885
24 585 611
1 608 274
25 552 274
23 755 678
1 796 596
-829 933
188 322
High liquid assets
2 440 510
1 670 160
770 350
2 651 725
1 692 962
958 763
22 802
188 413
Cash and equivalents
1 821 283
1 619 410
201 873
1 837 233
1 632 777
204 456
13 367
2 583
Cash
1 253 863
1 051 990
201 873
1 320 483
1 116 027
204 456
64 037
2 583
in cash and en route
782 109
617 155
164 954
781 407
606 504
174 903
-10 651
9 949
in ATMs
434 835
434 835
-
509 523
509 523
-
74 688
-
precious metals
36 919
-
36 919
29 553
-
29 553
-
-7 366
Nostro account with Central Bank
567 420
567 420
-
516 750
516 750
-
-50 670
-
Nostro accounts
552 815
4 647
548 168
754 205
12 621
741 584
7 974
193 416
Non-residents
457 050
-
457 050
617 378
-
617 378
-
160 328
Residents
95 765
4 647
91 118
136 827
12 621
124 206
7 974
33 088
Money in transfer
56 357
36 443
19 914
50 535
37 812
12 723
1 369
-7 191
Exchange accounts
11 756
11 361
395
11 445
11 445
-
84
-395
Provision for impairment of high-liquid assets
-1 701
-1 701
-
-1 693
-1 693
-
8
-
Interest-earning assets
21 596 767
20 764 218
832 549
21 369 826
20 538 619
831 207
-225 599
-1 342
Dues from banks
400 000
400 000
-
1 000 000
1 000 000
-
600 000
-
Residents
400 000
400 000
-
1 000 000
1 000 000
-
600 000
-
up to 30 days
400 000
400 000
-
1 000 000
1 000 000
-
600 000
-
Securities
136 281
136 281
-
137 267
137 267
-
986
-
Promissory notes
136 281
136 281
-
137 267
137 267
-
986
-
Corporate
136 281
136 281
-
137 267
137 267
-
986
-
Loans to corporate clients
7 708 692
7 007 572
701 120
6 729 204
6 027 389
701 815
-980 183
695
residents
7 141 784
6 445 396
696 388
6 183 665
5 486 597
697 068
-958 799
680
up to 30 days
93 401
93 401
-
96 522
96 522
-
3 121
-
up to 180 days
901 782
896 954
4 828
743 130
738 286
4 844
-158 668
16
up to 1 year
1 622 717
1 162 878
459 839
1 054 659
593 256
461 403
-569 622
1 564
up to 3 years
1 542 134
1 396 966
145 168
1 430 494
1 286 465
144 029
-110 501
-1 139
more than 3 years
2 981 750
2 895 197
86 553
2 858 860
2 772 068
86 792
-123 129
239
state-owned enterprises
112 594
112 594
-
92 468
92 468
-
-20 126
-
up to 1 year
45 000
45 000
-
37 500
37 500
-
-7 500
-
up to 3 years
39 980
39 980
-
29 970
29 970
-
-10 010
-
more than 3 years
27 614
27 614
-
24 998
24 998
-
-2 616
-
Past-due
1 254 235
1 249 503
4 732
1 390 861
1 386 114
4 747
136 611
15
residents
1 254 235
1 249 503
4 732
1 390 861
1 386 114
4 747
136 611
15
Provision for impairment of corporate loans
-799 921
-799 921
-
-937 790
-937 790
-
-137 869
-
residents
-799 921
-799 921
-
-937 790
-937 790
-
-137 869
-
Loans to private entrepreneurs
2 648 078
2 615 248
32 830
2 669 398
2 637 349
32 049
22 101
-781
up to 30 days
30 180
30 180
-
30 485
30 485
-
305
-
up to 180 days
55 078
55 078
-
52 329
52 329
-
-2 749
-
up to 1 year
140 889
140 889
-
146 390
146 390
-
5 501
-
up to 3 years
701 019
700 099
920
706 592
705 740
852
5 641
-68
more than 3 years
1 616 001
1 596 093
19 908
1 645 711
1 626 375
19 336
30 282
-572
Past-due
355 994
343 992
12 002
348 614
336 753
11 861
-7 239
-141
Provision for impairment of loans to private entrepreneurs
-251 083
-251 083
-
-260 723
-260 723
-
-9 640
-
Loans to individuals
10 703 716
10 605 117
98 599
10 833 957
10 736 614
97 343
131 497
-1 256
Standard
10 723 644
10 657 958
65 686
10 895 721
10 830 711
65 010
172 753
-676
up to 30 days
196
196
-
109
109
-
-87
-
up to 180 days
18 788
18 788
-
18 564
18 564
-
-224
-
up to 1 year
132 913
132 859
54
147 046
147 008
38
14 149
-16
up to 3 years
1 462 716
1 456 956
5 760
1 552 305
1 546 687
5 618
89 731
-142
more than 3 years
9 109 031
9 049 159
59 872
9 177 697
9 118 343
59 354
69 184
-518
Past-due
751 119
718 206
32 913
749 134
716 801
32 333
-1 405
-580
Past-due
751 119
718 206
32 913
749 134
716 801
32 333
-1 405
-580
Provision for impairment of loans to individuals
-771 047
-771 047
-
-810 898
-810 898
-
-39 851
-
Other assets
2 156 608
2 151 233
5 375
1 530 723
1 524 097
6 626
-627 136
1 251
Mandatory reserves with Central Bank
273 981
273 981
-
276 212
276 212
-
2 231
-
Premises and equipment
792 619
792 619
-
798 664
798 664
-
6 045
-
Purchase cost
1 137 326
1 137 326
-
1 148 504
1 148 504
-
11 178
-
Depreciation
-344 707
-344 707
-
-349 840
-349 840
-
-5 133
-
Accrued interest not yet received
188 007
185 575
2 432
171 064
168 615
2 449
-16 960
17
Non-current assets
23 483
23 483
-
14 313
14 313
-
-9 170
-
Other assets
1 068 995
1 066 052
2 943
464 386
460 209
4 177
-605 843
1 234
Provision for impairment of other assets
-190 477
-190 477
-
-193 916
-193 916
-
-3 439
-
LIABILITIES
23 897 633
22 263 269
1 634 364
23 420 362
21 707 598
1 712 764
-555 671
78 400
Dues to banks
1 079 742
806 813
272 929
311 305
8 761
302 544
-798 052
29 615
On demand
270 691
3 180
267 511
309 306
7 278
302 028
4 098
34 517
Residents
1 575
488
1 087
6 093
4 942
1 151
4 454
64
Non-residents
269 116
2 692
266 424
303 213
2 336
300 877
-356
34 453
Term
800 000
800 000
-
-
-
-
-800 000
-
Residents
800 000
800 000
-
-
-
-
-800 000
-
up to 180 days
800 000
800 000
-
-
-
-
-800 000
-
Other dues to banks
9 051
3 633
5 418
1 999
1 483
516
-2 150
-4 902
On demand
6 226 456
5 946 228
280 228
6 568 814
6 105 799
463 015
159 571
182 787
Corporate clients
3 098 152
2 911 142
187 010
3 511 430
3 161 691
349 739
250 549
162 729
State-owned enterprises
118 701
118 693
8
89 333
89 332
1
-29 361
-7
Residents
2 978 533
2 792 037
186 496
3 421 382
3 072 151
349 231
280 114
162 735
Non-residents
918
412
506
715
208
507
-204
1
Individuals
3 128 304
3 035 086
93 218
3 057 384
2 944 108
113 276
-90 978
20 058
Residents
3 059 114
3 013 499
45 615
2 955 413
2 913 518
41 895
-99 981
-3 720
Non-residents
69 190
21 587
47 603
101 971
30 590
71 381
9 003
23 778
Term
16 163 036
15 092 141
1 070 895
16 115 463
15 178 354
937 109
86 213
-133 786
Corporate clients
1 198 538
1 198 538
-
1 175 029
1 175 029
-
-23 509
-
Residents
1 090 838
1 090 838
-
1 069 829
1 069 829
-
-21 009
-
up to 180 days
13 921
13 921
-
16 928
16 928
-
3 007
-
up to 1 year
76 380
76 380
-
73 442
73 442
-
-2 938
-
up to 3 years
313 745
313 745
-
281 140
281 140
-
-32 605
-
more than 3 years
686 792
686 792
-
698 319
698 319
-
11 527
-
State-owned enterprises
107 700
107 700
-
105 200
105 200
-
-2 500
-
up to 3 years
20 700
20 700
-
20 700
20 700
-
-
-
more than 3 years
87 000
87 000
-
84 500
84 500
-
-2 500
-
Individuals
14 964 498
13 893 603
1 070 895
14 940 434
14 003 325
937 109
109 722
-133 786
residents
14 285 154
13 655 272
629 882
14 363 654
13 721 660
641 994
66 388
12 112
up to 180 days
319 108
313 692
5 416
258 980
253 575
5 405
-60 117
-11
up to 1 year
666 238
615 894
50 344
678 142
624 453
53 689
8 559
3 345
up to 3 years
13 289 308
12 715 186
574 122
13 417 623
12 834 723
582 900
119 537
8 778
more than 3 years
10 500
10 500
-
8 909
8 909
-
-1 591
-
non-residents
679 344
238 331
441 013
576 780
281 665
295 115
43 334
-145 898
up to 180 days
76 149
76 149
-
56 413
56 413
-
-19 736
-
up to 1 year
499 805
63 053
436 752
432 613
141 603
291 010
78 550
-145 742
up to 3 years
103 390
99 129
4 261
87 754
83 649
4 105
-15 480
-156
Other liabilities
428 399
418 087
10 312
424 780
414 684
10 096
-3 403
-216
Other liabilities
78 467
72 216
6 251
62 512
55 184
7 328
-17 032
1 077
Accrued interest not yet paid
349 932
345 871
4 061
362 268
359 500
2 768
13 629
-1 293
EQUITY
2 296 252
2 296 252
-
2 131 912
2 131 912
-
-164 340
-
Capital
2 223 387
2 223 387
-
2 223 387
2 223 387
-
-
-
Profit from previous years
207 286
207 286
-
207 286
207 286
-
-
-
Retained earnings from previous years
207 286
207 286
-
207 286
207 286
-
-
-
Current year profit
-101 010
-101 010
-
-263 693
-263 693
-
-162 683
-
Current year retained earnings
-101 010
-101 010
-
-263 693
-263 693
-
-162 683
-
Future expenses
-33 411
-33 411
-
-35 068
-35 068
-
-1 657
-
OFF-BALANCE SHEET
29 345 158
29 354 474
-9 316
29 497 283
29 507 258
-9 975
152 784
-659
Contingent liabilities
-1 143 069
-1 102 001
-41 068
-1 196 868
-1 155 551
-41 317
-53 550
-249
Guarantees issued
-286 987
-245 924
-41 063
-335 674
-294 476
-41 198
-48 552
-135
Unused credit limits opened
-856 082
-856 077
-5
-861 194
-861 075
-119
-4 998
-114
Collateral on loans
31 235 642
31 217 442
18 200
31 516 073
31 497 814
18 259
280 372
59
goods
26 137 205
26 119 005
18 200
26 457 242
26 438 983
18 259
319 978
59
securities
5 098 437
5 098 437
-
5 058 831
5 058 831
-
-39 606
-
Other off-balance sheet accounts
-747 415
-760 967
13 552
-821 922
-835 005
13 083
-74 038
-469
Accrued interest not yet received
357 140
343 588
13 552
354 689
341 606
13 083
-1 982
-469
Written-off interest
-166 052
-166 052
-
-177 279
-177 279
-
-11 227
-
Written-off loans
-938 503
-938 503
-
-999 332
-999 332
-
-60 829
-
Credit card balances
196
196
-
109
109
-
-87
-
Past due ratio, total
1 032
1 048
-16
1 119
1 139
-20
91
-4
Past due ratio, individuals
655
631
24
643
621
22
-11
-1
Past due ratio, corporates
1 474
1 600
-126
1 814
1 990
-176
390
-50
Past due ratio, entrepreneurs
1 228
1 200
28
1 190
1 162
28
-38
0
Past due ratio, corporates + entrepreneurs
1 412
1 493
-81
1 641
1 747
-106
254
-25
Past-due rate:
10,32%
10,48%
5,96%
11,19%
11,39%
5,89%
0,91%
-0,08%
corporate clients:
14,12%
14,93%
2,28%
16,41%
17,47%
2,26%
2,54%
-0,02%
individuals:
6,55%
6,31%
33,38%
6,43%
6,21%
33,22%
-0,11%
-0,17%