Balance sheet position, thous. rub.
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
1 172 425
1 093 848
78 577
1 234 620
1 045 652
188 968
-48 196
110 391
High liquid assets
206 306
190 468
15 838
308 539
186 293
122 246
-4 175
106 408
Cash and equivalents
182 896
178 099
4 797
175 876
171 959
3 917
-6 140
-880
Cash
21 854
17 057
4 797
28 934
25 017
3 917
7 960
-880
in cash and en route
20 391
15 594
4 797
26 155
22 238
3 917
6 644
-880
in ATMs
1 463
1 463
-
2 779
2 779
-
1 316
-
Nostro account with Central Bank
161 042
161 042
-
146 942
146 942
-
-14 100
-
Nostro accounts
17 422
6 381
11 041
122 635
4 566
118 069
-1 815
107 028
Non-residents
44
-
44
40
-
40
-
-4
Residents
17 378
6 381
10 997
122 595
4 566
118 029
-1 815
107 032
Money in transfer
7 163
7 163
-
11 218
10 958
260
3 795
260
Provision for impairment of high-liquid assets
-1 175
-1 175
-
-1 190
-1 190
-
-15
-
Interest-earning assets
913 861
851 122
62 739
881 470
814 748
66 722
-36 374
3 983
Dues from banks
-
-
-
10 000
10 000
-
10 000
-
Residents
-
-
-
10 000
10 000
-
10 000
-
up to 30 days
-
-
-
10 000
10 000
-
10 000
-
Loans to corporate clients
670 423
670 423
-
646 307
646 307
-
-24 116
-
residents
765 887
765 887
-
743 063
743 063
-
-22 824
-
up to 30 days
-
-
-
986
986
-
986
-
up to 180 days
17 479
17 479
-
11 306
11 306
-
-6 173
-
up to 1 year
597 419
597 419
-
566 739
566 739
-
-30 680
-
up to 3 years
150 989
150 989
-
164 032
164 032
-
13 043
-
Past-due
29 953
29 953
-
30 627
30 627
-
674
-
residents
29 953
29 953
-
30 627
30 627
-
674
-
Provision for impairment of corporate loans
-125 417
-125 417
-
-127 383
-127 383
-
-1 966
-
residents
-125 417
-125 417
-
-127 383
-127 383
-
-1 966
-
Loans to private entrepreneurs
8
8
-
8
8
-
-
-
Past-due
70
70
-
68
68
-
-2
-
Provision for impairment of loans to private entrepreneurs
-62
-62
-
-60
-60
-
2
-
Loans to individuals
243 430
180 691
62 739
225 155
158 433
66 722
-22 258
3 983
Standard
286 195
223 456
62 739
256 096
189 374
66 722
-34 082
3 983
up to 30 days
300
300
-
289
289
-
-11
-
up to 180 days
33
33
-
13
13
-
-20
-
up to 1 year
36 331
10 479
25 852
4 799
4 799
-
-5 680
-25 852
up to 3 years
241 309
204 422
36 887
243 143
176 421
66 722
-28 001
29 835
more than 3 years
8 222
8 222
-
7 852
7 852
-
-370
-
Past-due
6 451
6 451
-
4 987
4 987
-
-1 464
-
Past-due
6 451
6 451
-
4 987
4 987
-
-1 464
-
Provision for impairment of loans to individuals
-49 216
-49 216
-
-35 928
-35 928
-
13 288
-
Other assets
52 258
52 258
-
44 611
44 611
-
-7 647
-
Mandatory reserves with Central Bank
34 919
34 919
-
27 489
27 489
-
-7 430
-
Premises and equipment
8 495
8 495
-
11 823
11 823
-
3 328
-
Purchase cost
19 989
19 989
-
22 350
22 350
-
2 361
-
Depreciation
-11 494
-11 494
-
-10 527
-10 527
-
967
-
Accrued interest not yet received
120
120
-
33
33
-
-87
-
Other assets
9 467
9 467
-
5 548
5 548
-
-3 919
-
Provision for impairment of other assets
-1 680
-1 680
-
-1 290
-1 290
-
390
-
Deferred tax asset
937
937
-
1 008
1 008
-
71
-
LIABILITIES
888 658
698 297
190 361
942 743
720 786
221 957
22 489
31 596
Dues to banks
48 011
-
48 011
52 786
-
52 786
-
4 775
On demand
-
-
-
1 583
-
1 583
-
1 583
Residents
-
-
-
1 583
-
1 583
-
1 583
Term
48 011
-
48 011
51 203
-
51 203
-
3 192
Residents
48 011
-
48 011
51 203
-
51 203
-
3 192
more than 180 days
48 011
-
48 011
51 203
-
51 203
-
3 192
On demand
376 642
370 167
6 475
464 145
452 752
11 393
82 585
4 918
Corporate clients
330 771
329 822
949
427 361
422 241
5 120
92 419
4 171
State-owned enterprises
117
117
-
238
238
-
121
-
Residents
330 627
329 678
949
427 097
421 977
5 120
92 299
4 171
Non-residents
27
27
-
26
26
-
-1
-
Individuals
45 871
40 345
5 526
36 784
30 511
6 273
-9 834
747
Residents
45 309
39 935
5 374
36 260
30 095
6 165
-9 840
791
Non-residents
562
410
152
524
416
108
6
-44
Term
387 759
255 403
132 356
419 018
265 646
153 372
10 243
21 016
Corporate clients
82 701
82 701
-
83 151
83 151
-
450
-
Residents
82 701
82 701
-
83 151
83 151
-
450
-
up to 1 year
7 000
7 000
-
7 000
7 000
-
-
-
up to 3 years
75 701
75 701
-
76 151
76 151
-
450
-
Individuals
305 058
172 702
132 356
335 867
182 495
153 372
9 793
21 016
residents
302 645
171 341
131 304
333 405
181 134
152 271
9 793
20 967
up to 1 year
65 173
64 571
602
73 382
72 934
448
8 363
-154
up to 3 years
95 646
87 384
8 262
98 100
88 813
9 287
1 429
1 025
more than 3 years
141 826
19 386
122 440
161 923
19 387
142 536
1
20 096
non-residents
2 413
1 361
1 052
2 462
1 361
1 101
-
49
up to 3 years
1 360
1 360
-
1 360
1 360
-
-
-
more than 3 years
1 053
1
1 052
1 102
1
1 101
-
49
Securities issued
5 000
5 000
-
-
-
-
-5 000
-
Promissory notes
5 000
5 000
-
-
-
-
-5 000
-
more than 3 years
5 000
5 000
-
-
-
-
-5 000
-
Other liabilities
71 246
67 727
3 519
6 794
2 388
4 406
-65 339
887
Other liabilities
66 918
66 917
1
2 301
2 300
1
-64 617
-
Accrued interest not yet paid
4 328
810
3 518
4 493
88
4 405
-722
887
EQUITY
283 767
283 767
-
291 877
291 877
-
8 110
-
Capital
138 800
138 800
-
138 800
138 800
-
-
-
Profit from previous years
158 929
158 929
-
158 929
158 929
-
-
-
Retained earnings from previous years
158 929
158 929
-
158 929
158 929
-
-
-
Current year profit
-10 526
-10 526
-
-2 920
-2 920
-
7 606
-
Current year retained earnings
-10 526
-10 526
-
-2 920
-2 920
-
7 606
-
Future expenses
-3 436
-3 436
-
-2 932
-2 932
-
504
-
OFF-BALANCE SHEET
1 161 014
1 161 014
-
1 112 265
1 112 265
-
-48 749
-
Contingent liabilities
-95 185
-95 185
-
-97 160
-97 160
-
-1 975
-
Guarantees issued
-66 868
-66 868
-
-68 765
-68 765
-
-1 897
-
Unused credit limits opened
-28 317
-28 317
-
-28 395
-28 395
-
-78
-
Collateral on loans
822 752
822 752
-
842 018
842 018
-
19 266
-
goods
791 790
791 790
-
820 613
820 613
-
28 823
-
securities
30 962
30 962
-
21 405
21 405
-
-9 557
-
Unprocessed payments
427 534
427 534
-
363 569
363 569
-
-63 965
-
Due to lack of funds on client accounts
427 534
427 534
-
363 569
363 569
-
-63 965
-
Other off-balance sheet accounts
5 913
5 913
-
3 838
3 838
-
-2 075
-
Accrued interest not yet received
5 913
5 913
-
3 838
3 838
-
-2 075
-
Credit card balances
300
300
-
289
289
-
-11
-
Past due ratio, total
335
356
-21
345
369
-24
13
-3
Past due ratio, individuals
220
281
-61
191
257
-66
-24
-5
Past due ratio, corporates
376
376
-0
396
396
0
19
1
Past due ratio, entrepreneurs
10 000
10 000
-
10 000
10 000
-
-
-
Past due ratio, corporates + entrepreneurs
377
377
-0
397
397
0
19
1
Risk-weighted assets
1 731 142
1 731 142
-
1 787 454
1 787 454
-
56 312
-
Past-due rate:
3,35%
3,56%
0,00%
3,45%
3,69%
0,00%
0,13%
0,00%
corporate clients:
3,77%
3,77%
-
3,97%
3,97%
-
0,19%
0,00%
individuals:
2,20%
2,81%
0,00%
1,91%
2,57%
0,00%
-0,24%
0,00%