Balance sheet position, thous. rub.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
in roubles
in foreign crnc.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
5 208 701
4 983 905
224 796
4 204 192
4 043 540
160 652
-940 365
-64 144
High liquid assets
454 331
404 548
49 783
249 754
214 920
34 834
-189 628
-14 949
Cash and equivalents
410 251
387 411
22 840
228 327
206 977
21 350
-180 434
-1 490
Cash
170 695
147 855
22 840
198 904
177 554
21 350
29 699
-1 490
in cash and en route
169 331
146 491
22 840
196 291
174 941
21 350
28 450
-1 490
in ATMs
1 364
1 364
-
2 613
2 613
-
1 249
-
Nostro account with Central Bank
239 556
239 556
-
29 423
29 423
-
-210 133
-
Nostro accounts
35 220
10 571
24 649
17 534
5 816
11 718
-4 755
-12 931
Non-residents
6 819
-
6 819
3 460
-
3 460
-
-3 359
Residents
28 401
10 571
17 830
14 074
5 816
8 258
-4 755
-9 572
Money in transfer
8 784
6 490
2 294
3 817
2 051
1 766
-4 439
-528
Exchange accounts
76
76
-
76
76
-
-
-
Interest-earning assets
4 254 292
4 087 057
167 235
3 506 819
3 388 726
118 093
-698 331
-49 142
Dues from banks
741
-
741
751
-
751
-
10
Residents
741
-
741
751
-
751
-
10
up to 30 days
741
-
741
751
-
751
-
10
Securities
682 737
682 737
-
476 954
476 954
-
-205 783
-
Bonds
181 617
181 617
-
-
-
-
-181 617
-
Federal Loan Bonds (OFZs), OBRs
44 913
44 913
-
-
-
-
-44 913
-
Corporate bonds
92 032
92 032
-
-
-
-
-92 032
-
Valuation allowance
420
420
-
-
-
-
-420
-
Pledged under REPO
44 252
44 252
-
-
-
-
-44 252
-
Promissory notes
32 149
32 149
-
116 954
116 954
-
84 805
-
Corporate
40 695
40 695
-
147 113
147 113
-
106 418
-
Provision for impairment of promissory notes
-8 546
-8 546
-
-30 159
-30 159
-
-21 613
-
Stocks
468 971
468 971
-
360 000
360 000
-
-108 971
-
Residents
409 556
409 556
-
-
-
-
-409 556
-
Valuation allowance
8 613
8 613
-
-
-
-
-8 613
-
Pledged under REPO
90 802
90 802
-
400 000
400 000
-
309 198
-
Provision for impairment of stocks
-40 000
-40 000
-
-40 000
-40 000
-
-
-
Loans to corporate clients
2 815 577
2 651 672
163 905
2 441 621
2 326 901
114 720
-324 771
-49 185
residents
2 923 374
2 759 469
163 905
2 249 300
2 134 580
114 720
-624 889
-49 185
up to 30 days
133 928
133 928
-
80 009
80 009
-
-53 919
-
up to 180 days
496 136
400 600
95 536
435 478
338 695
96 783
-61 905
1 247
up to 1 year
1 328 623
1 260 254
68 369
1 025 812
1 007 875
17 937
-252 379
-50 432
up to 3 years
964 687
964 687
-
708 001
708 001
-
-256 686
-
Past-due
92 305
92 305
-
598 728
598 728
-
506 423
-
residents
92 305
92 305
-
598 728
598 728
-
506 423
-
Provision for impairment of corporate loans
-200 102
-200 102
-
-406 407
-406 407
-
-206 305
-
residents
-200 102
-200 102
-
-406 407
-406 407
-
-206 305
-
Loans to private entrepreneurs
8 652
8 652
-
9 944
9 944
-
1 292
-
up to 1 year
4 068
4 068
-
3 718
3 718
-
-350
-
up to 3 years
3 300
3 300
-
3 200
3 200
-
-100
-
Past-due
4 678
4 678
-
4 678
4 678
-
-
-
Provision for impairment of loans to private entrepreneurs
-3 394
-3 394
-
-1 652
-1 652
-
1 742
-
Loans to individuals
746 585
743 996
2 589
577 549
574 927
2 622
-169 069
33
Standard
817 567
817 567
-
639 382
639 382
-
-178 185
-
up to 30 days
-
-
-
20 510
20 510
-
20 510
-
up to 180 days
12 012
12 012
-
20 000
20 000
-
7 988
-
up to 1 year
6 773
6 773
-
5 310
5 310
-
-1 463
-
up to 3 years
337 417
337 417
-
117 152
117 152
-
-220 265
-
more than 3 years
461 365
461 365
-
476 410
476 410
-
15 045
-
Past-due
31 937
29 348
2 589
43 110
40 488
2 622
11 140
33
Past-due
31 937
29 348
2 589
43 110
40 488
2 622
11 140
33
Provision for impairment of loans to individuals
-102 919
-102 919
-
-104 943
-104 943
-
-2 024
-
Other assets
500 078
492 300
7 778
447 619
439 894
7 725
-52 406
-53
Mandatory reserves with Central Bank
146 386
146 386
-
133 952
133 952
-
-12 434
-
Premises and equipment
99 777
99 777
-
69 798
69 798
-
-29 979
-
Purchase cost
129 524
129 524
-
97 806
97 806
-
-31 718
-
Depreciation
-29 747
-29 747
-
-28 008
-28 008
-
1 739
-
Accrued interest not yet received
25 324
25 149
175
22 791
22 601
190
-2 548
15
Non-current assets
133 739
133 739
-
133 739
133 739
-
-
-
Other assets
114 339
106 736
7 603
110 377
102 842
7 535
-3 894
-68
Provision for impairment of other assets
-19 487
-19 487
-
-23 038
-23 038
-
-3 551
-
LIABILITIES
4 718 916
4 329 160
389 756
3 948 631
3 664 203
284 428
-664 957
-105 328
Dues to banks
190 139
190 139
-
35 385
35 385
-
-154 754
-
On demand
15 002
15 002
-
385
385
-
-14 617
-
Residents
15 002
15 002
-
385
385
-
-14 617
-
Term
175 136
175 136
-
35 000
35 000
-
-140 136
-
Residents
175 136
175 136
-
35 000
35 000
-
-140 136
-
up to 30 days
140 136
140 136
-
-
-
-
-140 136
-
up to 180 days
35 000
35 000
-
35 000
35 000
-
-
-
Other dues to banks
1
1
-
-
-
-
-1
-
On demand
1 903 587
1 850 438
53 149
915 365
762 632
152 733
-1 087 806
99 584
Corporate clients
1 853 659
1 806 701
46 958
787 576
739 377
48 199
-1 067 324
1 241
State-owned enterprises
11 457
4 257
7 200
11 395
4 144
7 251
-113
51
Residents
1 842 181
1 802 433
39 748
776 160
735 222
40 938
-1 067 211
1 190
Non-residents
21
11
10
21
11
10
-
-
Individuals
43 151
36 960
6 191
127 309
22 775
104 534
-14 185
98 343
Residents
42 125
36 942
5 183
127 301
22 769
104 532
-14 173
99 349
Non-residents
1 026
18
1 008
8
6
2
-12
-1 006
Brokerage accounts
6 777
6 777
-
480
480
-
-6 297
-
Residents
6 777
6 777
-
480
480
-
-6 297
-
Term
2 357 038
2 020 976
336 062
1 681 376
1 553 187
128 189
-467 789
-207 873
Corporate clients
995 687
923 311
72 376
679 099
605 778
73 321
-317 533
945
Residents
909 587
837 211
72 376
595 099
521 778
73 321
-315 433
945
up to 30 days
94 268
94 268
-
1 404
1 404
-
-92 864
-
up to 180 days
115 133
115 133
-
42 550
42 550
-
-72 583
-
up to 1 year
315 845
243 469
72 376
236 304
162 983
73 321
-80 486
945
up to 3 years
187 341
187 341
-
117 841
117 841
-
-69 500
-
more than 3 years
197 000
197 000
-
197 000
197 000
-
-
-
State-owned enterprises
86 100
86 100
-
84 000
84 000
-
-2 100
-
up to 3 years
86 100
86 100
-
84 000
84 000
-
-2 100
-
Individuals
1 361 351
1 097 665
263 686
1 002 277
947 409
54 868
-150 256
-208 818
residents
1 337 581
1 095 608
241 973
1 000 194
945 326
54 868
-150 282
-187 105
up to 30 days
60
60
-
36
36
-
-24
-
up to 180 days
1 251
1 251
-
1 207
1 207
-
-44
-
up to 1 year
165 198
156 273
8 925
231 414
227 190
4 224
70 917
-4 701
up to 3 years
1 171 072
938 024
233 048
767 537
716 893
50 644
-221 131
-182 404
non-residents
23 770
2 057
21 713
2 083
2 083
-
26
-21 713
up to 1 year
102
102
-
102
102
-
-
-
up to 3 years
23 668
1 955
21 713
1 981
1 981
-
26
-21 713
Securities issued
216 189
216 189
-
1 142 283
1 142 283
-
926 094
-
Promissory notes
216 189
216 189
-
1 142 283
1 142 283
-
926 094
-
on demand
215 244
215 244
-
1 141 333
1 141 333
-
926 089
-
up to 180 days
963
963
-
963
963
-
-
-
Discount accrued
-18
-18
-
-13
-13
-
5
-
Other liabilities
51 963
51 418
545
174 222
170 716
3 506
119 298
2 961
Other liabilities
31 877
31 849
28
27 691
24 729
2 962
-7 120
2 934
Accrued interest not yet paid
20 086
19 569
517
16 341
15 797
544
-3 772
27
Liabilities past-due
-
-
-
130 190
130 190
-
130 190
-
EQUITY
489 785
489 785
-
255 561
255 561
-
-234 224
-
Capital
625 174
625 174
-
616 141
616 141
-
-9 033
-
Profit from previous years
-107 215
-107 215
-
-107 202
-107 202
-
13
-
Retained earnings from previous years
-107 215
-107 215
-
-107 202
-107 202
-
13
-
Current year profit
-2 099
-2 099
-
-227 570
-227 570
-
-225 471
-
Current year retained earnings
-2 099
-2 099
-
-227 570
-227 570
-
-225 471
-
Future expenses
-26 075
-26 075
-
-25 808
-25 808
-
267
-
OFF-BALANCE SHEET
3 547 433
3 546 872
561
3 339 063
3 338 424
639
-208 448
78
Contingent liabilities
-443 742
-443 742
-
-510 158
-510 158
-
-66 416
-
Guarantees issued
-190 363
-190 363
-
-236 784
-236 784
-
-46 421
-
Unused credit limits opened
-253 379
-253 379
-
-273 374
-273 374
-
-19 995
-
Collateral on loans
3 961 415
3 961 415
-
3 817 843
3 817 843
-
-143 572
-
goods
3 700 841
3 700 841
-
3 622 977
3 622 977
-
-77 864
-
securities
260 574
260 574
-
194 866
194 866
-
-65 708
-
Other off-balance sheet accounts
29 760
29 199
561
31 378
30 739
639
1 540
78
Accrued interest not yet received
29 763
29 202
561
31 381
30 742
639
1 540
78
Written-off interest
-3
-3
-
-3
-3
-
-
-
Credit card balances
-
-
-
20 510
20 510
-
20 510
-
Past due ratio, total
333
340
-7
1 825
1 880
-55
1 540
-48
Past due ratio, individuals
376
347
29
632
596
36
249
7
Past due ratio, corporates
306
324
-18
2 102
2 190
-88
1 867
-71
Past due ratio, entrepreneurs
3 883
3 883
-0
4 034
4 034
-0
151
0
Past due ratio, corporates + entrepreneurs
320
339
-19
2 110
2 198
-88
1 860
-70
Past-due rate:
3,33%
3,40%
1,56%
18,25%
18,80%
2,23%
15,40%
0,68%
corporate clients:
3,20%
3,39%
0,00%
21,10%
21,98%
0,00%
18,60%
0,00%
individuals:
3,76%
3,47%
100,00%
6,32%
5,96%
100,00%
2,49%
0,00%