On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 9 204 | 2 366 | 11 570 | 0 | 0 | 0 | 6 767 | 2 276 | 9 043 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 44 058 | 0 | 44 058 | 0 | 0 | 0 | 95 729 | 0 | 95 729 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
Residents | |||||||||
30110 | 1 558 478 | 172 437 | 1 730 915 | 0 | 0 | 0 | 908 025 | 98 370 | 1 006 395 |
Money in transfer | |||||||||
30233 | 655 752 | 174 | 655 926 | 0 | 0 | 0 | 636 209 | 168 | 636 377 |
Exchange accounts | |||||||||
Provision for impairment of high-liquid assets | |||||||||
30126 | -14 | 0 | -14 | 0 | 0 | 0 | -13 | 0 | -13 |
30226 | -9 357 | 0 | -9 357 | 0 | 0 | 0 | -10 671 | 0 | -10 671 |
30242 | 10 936 | 0 | 10 936 | 0 | 0 | 0 | 10 936 | 0 | 10 936 |
30607 | -16 | 0 | -16 | 0 | 0 | 0 | -18 | 0 | -18 |
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
31902 | 0 | 0 | 0 | 0 | 0 | 0 | 2 280 000 | 0 | 2 280 000 |
31903 | 990 000 | 0 | 990 000 | 0 | 0 | 0 | 0 | 0 | 0 |
Residents | |||||||||
up to 30 days | |||||||||
32201 | 24 826 | 0 | 24 826 | 0 | 0 | 0 | 24 746 | 0 | 24 746 |
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
50104 | 241 052 | 0 | 241 052 | 0 | 0 | 0 | 242 150 | 0 | 242 150 |
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
50120 | -5 001 | 0 | -5 001 | 0 | 0 | 0 | -1 927 | 0 | -1 927 |
50121 | 5 337 | 0 | 5 337 | 0 | 0 | 0 | 5 543 | 0 | 5 543 |
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
47101 | 52 300 | 0 | 52 300 | 0 | 0 | 0 | 52 300 | 0 | 52 300 |
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
47106 | 4 166 | 0 | 4 166 | 0 | 0 | 0 | 4 166 | 0 | 4 166 |
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
46801 | 1 000 | 0 | 1 000 | 0 | 0 | 0 | 1 000 | 0 | 1 000 |
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45812 | 160 467 | 0 | 160 467 | 0 | 0 | 0 | 160 467 | 0 | 160 467 |
45912 | 70 309 | 0 | 70 309 | 0 | 0 | 0 | 70 309 | 0 | 70 309 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
47108 | -400 | 0 | -400 | 0 | 0 | 0 | -400 | 0 | -400 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
Provision for impairment of loans to private entrepreneurs | |||||||||
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Memo: mortgage loans | |||||||||
Past-due | |||||||||
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -160 467 | 0 | -160 467 | 0 | 0 | 0 | -160 467 | 0 | -160 467 |
45918 | -70 309 | 0 | -70 309 | 0 | 0 | 0 | -70 309 | 0 | -70 309 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 12 978 | 0 | 12 978 | 0 | 0 | 0 | 12 927 | 0 | 12 927 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 12 579 | 0 | 12 579 | 0 | 0 | 0 | 12 579 | 0 | 12 579 |
60415 | 250 382 | 0 | 250 382 | 0 | 0 | 0 | 250 381 | 0 | 250 381 |
60804 | 65 738 | 0 | 65 738 | 0 | 0 | 0 | 64 040 | 0 | 64 040 |
60901 | 41 896 | 0 | 41 896 | 0 | 0 | 0 | 41 896 | 0 | 41 896 |
60906 | 21 000 | 0 | 21 000 | 0 | 0 | 0 | 21 000 | 0 | 21 000 |
61008 | 10 | 0 | 10 | 0 | 0 | 0 | 11 | 0 | 11 |
Depreciation | |||||||||
60414 | -9 429 | 0 | -9 429 | 0 | 0 | 0 | -9 819 | 0 | -9 819 |
60805 | -19 070 | 0 | -19 070 | 0 | 0 | 0 | -20 615 | 0 | -20 615 |
60903 | -4 484 | 0 | -4 484 | 0 | 0 | 0 | -5 019 | 0 | -5 019 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 542 | 0 | 542 | 0 | 0 | 0 | 539 | 0 | 539 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
30602 | 13 992 | 0 | 13 992 | 0 | 0 | 0 | 14 164 | 0 | 14 164 |
47423 | 457 129 | 126 | 457 255 | 0 | 0 | 0 | 229 028 | 121 | 229 149 |
60302 | 14 384 | 0 | 14 384 | 0 | 0 | 0 | 14 384 | 0 | 14 384 |
60308 | 10 | 0 | 10 | 0 | 0 | 0 | 38 | 0 | 38 |
60310 | 1 512 | 0 | 1 512 | 0 | 0 | 0 | 1 512 | 0 | 1 512 |
60312 | 85 854 | 0 | 85 854 | 0 | 0 | 0 | 85 678 | 0 | 85 678 |
60314 | 0 | 97 | 97 | 0 | 0 | 0 | 0 | 60 | 60 |
60323 | 389 | 0 | 389 | 0 | 0 | 0 | 389 | 0 | 389 |
60336 | 274 | 0 | 274 | 0 | 0 | 0 | 274 | 0 | 274 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -2 669 | 0 | -2 669 | 0 | 0 | 0 | -2 577 | 0 | -2 577 |
60324 | -2 488 | 0 | -2 488 | 0 | 0 | 0 | -2 502 | 0 | -2 502 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
61702 | 0 | 0 | 0 | 0 | 0 | 0 | 1 375 | 0 | 1 375 |
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
Non-residents | |||||||||
30111 | 1 357 | 897 | 2 254 | 0 | 0 | 0 | 1 546 | 2 160 | 3 706 |
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
Residents | |||||||||
407 | 107 535 | 491 | 108 026 | 0 | 0 | 0 | 127 864 | 497 | 128 361 |
408.1 | 38 | 0 | 38 | 0 | 0 | 0 | 37 | 0 | 37 |
40821 | 29 | 0 | 29 | 0 | 0 | 0 | 29 | 0 | 29 |
40903 | 12 102 | 0 | 12 102 | 0 | 0 | 0 | 11 049 | 0 | 11 049 |
40905 | 46 | 0 | 46 | 0 | 0 | 0 | 46 | 0 | 46 |
40907 | 30 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 30 |
Non-residents | |||||||||
40807 | 3 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 3 |
44001 | 936 | 0 | 936 | 0 | 0 | 0 | 936 | 0 | 936 |
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40914 | 42 387 | 0 | 42 387 | 0 | 0 | 0 | 43 268 | 0 | 43 268 |
Non-residents | |||||||||
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
30232 | 3 661 310 | 229 370 | 3 890 680 | 0 | 0 | 0 | 3 912 699 | 202 400 | 4 115 099 |
47407 | 0 | 1 667 | 1 667 | 0 | 0 | 0 | 0 | 0 | 0 |
47422 | 239 680 | 237 | 239 917 | 0 | 0 | 0 | 293 264 | 232 | 293 496 |
60301 | 548 | 0 | 548 | 0 | 0 | 0 | 1 081 | 0 | 1 081 |
60305 | 4 847 | 0 | 4 847 | 0 | 0 | 0 | 8 346 | 0 | 8 346 |
60309 | 253 | 0 | 253 | 0 | 0 | 0 | 498 | 0 | 498 |
60311 | 20 453 | 0 | 20 453 | 0 | 0 | 0 | 37 251 | 0 | 37 251 |
60313 | 30 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 30 |
60335 | 1 854 | 0 | 1 854 | 0 | 0 | 0 | 3 122 | 0 | 3 122 |
60806 | 49 375 | 0 | 49 375 | 0 | 0 | 0 | 46 232 | 0 | 46 232 |
Accrued interest not yet paid | |||||||||
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
61701 | 946 | 0 | 946 | 0 | 0 | 0 | 0 | 0 | 0 |
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10208 | 329 000 | 0 | 329 000 | 0 | 0 | 0 | 329 000 | 0 | 329 000 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 126 195 | 0 | 126 195 | 0 | 0 | 0 | 126 195 | 0 | 126 195 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 5 753 190 | 0 | 5 753 190 | 0 | 0 | 0 | 6 584 176 | 0 | 6 584 176 |
70602 | 2 204 | 0 | 2 204 | 0 | 0 | 0 | 2 519 | 0 | 2 519 |
70603 | 904 985 | 0 | 904 985 | 0 | 0 | 0 | 950 522 | 0 | 950 522 |
70606 | -5 750 282 | 0 | -5 750 282 | 0 | 0 | 0 | -6 552 572 | 0 | -6 552 572 |
70607 | -3 944 | 0 | -3 944 | 0 | 0 | 0 | -979 | 0 | -979 |
70608 | -903 360 | 0 | -903 360 | 0 | 0 | 0 | -948 931 | 0 | -948 931 |
70611 | -1 154 | 0 | -1 154 | 0 | 0 | 0 | -1 352 | 0 | -1 352 |
70615 | 0 | 0 | 0 | 0 | 0 | 0 | 2 172 | 0 | 2 172 |
70616 | -149 | 0 | -149 | 0 | 0 | 0 | 0 | 0 | 0 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
Unused credit limits opened | |||||||||
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 121 562 | 0 | 121 562 | 0 | 0 | 0 | 121 562 | 0 | 121 562 |
securities | |||||||||
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 322 | 0 | 322 | 0 | 0 | 0 | 289 | 0 | 289 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
Written-off interest | |||||||||
91704 | -35 748 | 0 | -35 748 | 0 | 0 | 0 | -35 748 | 0 | -35 748 |
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91802 | -60 504 | 0 | -60 504 | 0 | 0 | 0 | -60 505 | 0 | -60 505 |
91803 | -200 | 0 | -200 | 0 | 0 | 0 | -200 | 0 | -200 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.