Kuap. Ru - Balance sheet of the bank СМАРТБАНК, analysis of f.101

Support our website!



Руб.:

Our subscriptions

Mailing list archive

Our statistics

  • no. of Russian banks - 857,
    including NKOs - 51
  • no. of Ukrainian banks - 172
  • Belarussian banks - 39
  • Balances (f. 101), ratios (f. 135) and capital (f. 123 and 134) available
    at 1 February 2022
  • Income (f. 102) available
    at 1 January 2022
 

SMARTBANK

add to comparison
Central Bank of Russia registration number: 3408

On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.

Show data on: 
Balance
account
Incoming amount Turnover by  Outgoing amount
in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total
ASSETS
    High liquid assets
        Cash and equivalents
            Cash
                in cash and en route
20202 207 522 60 153 267 675 1 906 923 427 115 2 334 038 180 596 53 920 234 516
20209 0 0 0 1 426 434 32 909 1 459 343 0 1 245 1 245
                in exchange offices
                in operational cash offices
                in ATMs
20208 601 985 0 601 985 782 529 0 782 529 751 221 0 751 221
                precious metals
                gems
                Cash on hand
            Nostro account with Central Bank
30102 40 342 0 40 342 5 889 035 0 5 889 035 35 817 0 35 817
            Cash and equivalents
            Other demand deposit
        Nostro accounts
            Non-residents
            Residents
30110 365 733 26 405 392 138 834 116 236 664 1 070 780 445 277 24 945 470 222
        Money in transfer
30233 14 039 365 14 404 359 434 5 303 364 737 28 208 5 28 213
30413 91 0 91 3 251 590 0 3 251 590 877 0 877
30424 10 0 10 8 187 966 0 8 187 966 19 0 19
30425 3 000 0 3 000 0 0 0 3 000 0 3 000
        Exchange accounts
47404 0 216 783 216 783 0 7 797 807 7 797 807 0 183 688 183 688
        Provision for impairment of high-liquid assets
30126 -191 0 -191 -554 0 -554 -179 0 -179
30226 -609 0 -609 -993 0 -993 -609 0 -609
    Interest-earning assets
        Dues from banks
            Central Bank of Russia
            Residents
                up to 30 days
32002 0 0 0 2 100 000 0 2 100 000 150 000 0 150 000
32003 10 000 0 10 000 1 140 000 0 1 140 000 100 000 0 100 000
32004 100 000 0 100 000 0 0 0 0 0 0
32201 1 000 7 250 8 250 0 1 062 1 062 1 000 7 248 8 248
                up to 180 days
                more than 180 days
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
            Loans past-due
                residents
                non-residents
            Provision for impairment of loans to banks
32211 -52 0 -52 -8 0 -8 -52 0 -52
            Loans to banks
        Securities
            Bonds
                Federal Loan Bonds (OFZs), OBRs
                Corporate bonds
                Financial institutions bonds
50207 3 257 0 3 257 556 428 0 556 428 5 697 0 5 697
                Foreign sovereign bonds
                Corporate foreign bonds
50110 0 53 087 53 087 0 3 175 320 3 175 320 0 38 867 38 867
                Foreign financial institutions bonds
                Valuation allowance
50120 -518 0 -518 -647 0 -647 0 0 0
50121 3 985 0 3 985 4 982 0 4 982 8 932 0 8 932
                Pledged under REPO
50118 0 208 153 208 153 0 3 220 440 3 220 440 0 310 394 310 394
50218 124 352 0 124 352 426 766 0 426 766 123 312 0 123 312
                Past-due
                Provision for impairment of bonds
                Debt securities
            Promissory notes
                Sovereign
                Corporate
51505 42 805 0 42 805 314 0 314 43 119 0 43 119
                Banks
                Foreign sovereign
                Corporate foreign
                Foreign banks
                Provision for impairment of promissory notes
51510 -8 989 0 -8 989 0 0 0 -9 055 0 -9 055
                Promissory notes
            Stocks
                Residents
50709 556 052 0 556 052 0 0 0 556 052 0 556 052
                Non-residents
                Valuation allowance
                Pledged under REPO
                Provision for impairment of stocks
50719 -116 771 0 -116 771 0 0 0 -116 771 0 -116 771
            Trade securities
            Securities held for sale
            Provision for impairment of securities held for sale
            Securities held to maturity
            Provision for impairment of securities held to maturity
            Mutual funds
            Equity instruments
        Loans to corporate clients
            residents
                up to 30 days
47101 400 0 400 0 0 0 400 0 400
                up to 180 days
                up to 1 year
45106 55 000 0 55 000 5 000 0 5 000 59 485 0 59 485
45107 3 960 0 3 960 0 0 0 3 720 0 3 720
45206 126 300 0 126 300 0 0 0 126 300 0 126 300
47105 100 0 100 0 0 0 100 0 100
                up to 3 years
45207 154 972 0 154 972 0 0 0 154 972 0 154 972
                more than 3 years
45208 85 835 0 85 835 0 0 0 85 585 0 85 585
47107 3 600 0 3 600 0 0 0 3 600 0 3 600
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            state-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Past-due
                residents
45812 65 0 65 0 0 0 65 0 65
                non-residents
                state-owned enterprises
            Provision for impairment of corporate loans
                residents
45115 -28 208 0 -28 208 -10 0 -10 -28 419 0 -28 419
45215 -54 692 0 -54 692 -55 0 -55 -58 008 0 -58 008
                non-residents
                state-owned enterprises
            Loans to corporate clients
            Provision for impairment of corporate loans
        Loans to private entrepreneurs
            up to 30 days
            up to 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Past-due
            Provision for impairment of loans to private entrepreneurs
        Loans to individuals
            Standard
                up to 30 days
45509 292 0 292 198 0 198 305 0 305
                up to 180 days
                up to 1 year
45505 6 708 0 6 708 630 0 630 7 060 0 7 060
                up to 3 years
45506 8 431 0 8 431 0 0 0 8 053 0 8 053
                more than 3 years
45507 85 888 0 85 888 1 900 0 1 900 87 332 0 87 332
                Memo: mortgage loans
            Past-due
45815 2 074 673 2 747 59 97 156 2 074 672 2 746
45915 6 818 174 6 992 4 737 24 4 761 2 613 173 2 786
                Memo: mortgage loans past-due
            Provision for impairment of loans to individuals
45515 -3 305 0 -3 305 -72 0 -72 -4 276 0 -4 276
            Loans to individuals
            Provision for impairment of loans to individuals
        Provision for impairment of loans past-due
45818 -2 803 0 -2 803 -101 0 -101 -2 802 0 -2 802
45918 -3 551 0 -3 551 -2 243 0 -2 243 -1 580 0 -1 580
        Provision for impairment of loans
        Loans and advances
            Provision for impairment of loans
            Past-due loans
    Other assets
        Mandatory reserves with Central Bank
30202 41 395 0 41 395 9 652 0 9 652 51 047 0 51 047
30204 42 982 0 42 982 1 088 0 1 088 44 070 0 44 070
        Premises and equipment
            Purchase cost
60401 116 657 0 116 657 1 024 0 1 024 116 902 0 116 902
60415 0 0 0 244 0 244 0 0 0
60901 10 675 0 10 675 116 0 116 10 791 0 10 791
60906 0 0 0 27 0 27 0 0 0
61002 0 0 0 23 0 23 0 0 0
61008 626 0 626 889 0 889 611 0 611
61009 103 0 103 6 806 0 6 806 92 0 92
61010 0 0 0 4 0 4 0 0 0
61209 0 0 0 30 0 30 0 0 0
61210 0 0 0 127 806 0 127 806 0 0 0
61212 0 0 0 49 307 0 49 307 0 0 0
            Depreciation
60414 -35 955 0 -35 955 -35 0 -35 -37 799 0 -37 799
60903 -191 0 -191 0 0 0 -390 0 -390
            Property, plant and equipment
            Investment properties
        Accrued interest not yet received
47427 7 241 0 7 241 19 292 0 19 292 3 472 0 3 472
        Acquired claims
        Acquired claims secured by real estate
        Factoring
        Assets under management
        Non-current assets
        Other assets
30602 141 0 141 255 010 0 255 010 57 0 57
47408 0 0 0 7 659 916 7 929 646 15 589 562 0 0 0
47415 34 0 34 0 0 0 34 0 34
47423 8 893 0 8 893 5 497 0 5 497 2 780 0 2 780
47801 129 900 62 579 192 479 0 9 059 9 059 129 900 62 511 192 411
47802 317 271 0 317 271 4 701 0 4 701 277 396 0 277 396
60302 4 846 0 4 846 12 135 0 12 135 14 082 0 14 082
60308 25 0 25 451 0 451 86 0 86
60310 5 915 0 5 915 4 779 0 4 779 6 237 0 6 237
60312 42 880 0 42 880 44 145 0 44 145 45 778 0 45 778
60314 0 0 0 614 0 614 471 0 471
60323 20 639 0 20 639 781 0 781 21 405 0 21 405
60336 0 0 0 56 0 56 0 0 0
62001 69 844 0 69 844 0 0 0 69 844 0 69 844
        Investments in subsidiaries
        Provision for impairment of other assets
47425 -1 396 0 -1 396 -1 962 0 -1 962 -661 0 -661
47804 -120 901 0 -120 901 -41 825 0 -41 825 -94 512 0 -94 512
60324 -20 684 0 -20 684 -10 0 -10 -21 457 0 -21 457
        Other financial assets
        Provision for impairment of other financial assets
        Tax assets
            Current tax assets
            Deferred tax assets
        Premises, equipment and intangible assets
        Investment properties
        Derivatives - assets
        Deferred tax asset
61702 288 0 288 3 368 0 3 368 3 378 0 3 378
        Intangible assets
LIABILITIES
    Dues to banks
        On demand
            Residents
30109 6 065 0 6 065 29 419 0 29 419 2 671 0 2 671
            Non-residents
        Term
            Central Bank of Russia
                up to 30 days
                up to 180 days
                more than 180 days
                past-due
                other
32901 290 000 0 290 000 3 060 000 0 3 060 000 380 000 0 380 000
            Residents
                up to 30 days
31302 0 0 0 50 000 0 50 000 0 0 0
31303 50 000 0 50 000 50 000 0 50 000 0 0 0
                up to 180 days
                more than 180 days
                Past-due
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
31407 0 225 246 225 246 0 78 005 78 005 0 186 693 186 693
                Past-due
        Other dues to banks
        Dues to banks
    On demand
        Corporate clients
            State-owned enterprises
40502 56 0 56 0 0 0 56 0 56
40602 7 0 7 0 0 0 7 0 7
            Residents
40701 18 460 6 531 24 991 119 311 31 867 151 178 15 503 1 299 16 802
40702 84 303 350 84 653 638 785 956 639 741 98 967 349 99 316
40703 1 175 0 1 175 4 722 0 4 722 224 047 0 224 047
40802 5 988 2 418 8 406 57 638 4 609 62 247 10 442 0 10 442
40821 1 0 1 0 0 0 1 0 1
40901 0 0 0 0 0 0 5 400 0 5 400
40905 0 0 0 6 210 14 6 224 0 0 0
40906 0 0 0 25 898 0 25 898 0 0 0
40907 1 664 0 1 664 13 435 0 13 435 1 842 0 1 842
40909 0 0 0 1 082 3 531 4 613 0 0 0
40911 499 0 499 756 941 0 756 941 0 0 0
40912 0 0 0 1 652 3 163 4 815 0 0 0
            Non-residents
40807 31 3 246 3 277 1 473 474 30 3 243 3 273
40910 0 0 0 585 647 1 232 0 0 0
40913 0 0 0 2 421 8 858 11 279 0 0 0
            Corporate clients
        Individuals
            Residents
40817 42 454 27 718 70 172 243 417 43 937 287 354 75 968 31 843 107 811
42301 154 719 873 0 792 792 154 0 154
            Non-residents
40820 4 171 195 4 366 5 157 30 5 187 718 226 944
            Individuals
        Brokerage accounts
            Residents
            Non-residents
    Term
        Corporate clients
            Residents
                up to 30 days
                up to 180 days
                up to 1 year
43805 3 0 3 0 0 0 3 0 3
                up to 3 years
42206 100 000 0 100 000 0 0 0 100 000 0 100 000
                more than 3 years
            Non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            State-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            corporate clients
        Individuals
            residents
                up to 30 days
42310 0 0 0 3 0 3 0 0 0
                up to 180 days
42311 36 0 36 15 0 15 30 0 30
42312 99 0 99 57 0 57 57 0 57
                up to 1 year
42305 616 858 166 165 783 023 34 251 25 917 60 168 655 741 171 029 826 770
42313 357 0 357 87 0 87 321 0 321
                up to 3 years
42306 871 125 515 381 1 386 506 18 061 95 604 113 665 1 000 756 508 180 1 508 936
42314 60 0 60 3 0 3 99 0 99
                more than 3 years
42307 2 205 0 2 205 2 205 0 2 205 0 0 0
42315 6 0 6 0 0 0 6 0 6
            non-residents
                up to 30 days
                up to 180 days
42611 3 0 3 3 0 3 6 0 6
42612 6 0 6 3 0 3 3 0 3
                up to 1 year
42605 0 1 229 1 229 0 200 200 0 1 245 1 245
42613 18 0 18 3 0 3 15 0 15
                up to 3 years
42606 5 282 11 273 16 555 0 1 781 1 781 6 589 11 419 18 008
42614 6 0 6 0 0 0 6 0 6
                more than 3 years
            individuals
    Securities issued
        Bonds
        Promissory notes
            on demand
            up to 30 days
            up to 180 days
            more than 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Discount accrued
        Depositary certificates
            up to 30 days
            up to 180 days
            more than 180 days
        Securities issued
    Other liabilities
30232 36 324 363 36 687 602 045 14 022 616 067 18 412 861 19 273
47407 0 0 0 7 785 390 7 780 268 15 565 658 0 0 0
47416 43 0 43 6 486 0 6 486 20 0 20
47422 5 427 113 5 540 11 381 124 11 505 5 629 113 5 742
60301 4 209 0 4 209 6 726 0 6 726 2 432 0 2 432
60305 0 0 0 14 065 0 14 065 0 0 0
60307 0 0 0 13 0 13 0 0 0
60309 19 0 19 113 0 113 22 0 22
60311 1 711 0 1 711 9 224 0 9 224 1 783 0 1 783
60322 3 484 0 3 484 1 909 0 1 909 3 461 0 3 461
60335 0 0 0 4 174 0 4 174 0 0 0
        Accrued interest not yet paid
47411 0 2 2 17 678 4 289 21 967 0 6 6
47426 5 976 447 6 423 2 674 1 569 4 243 6 676 135 6 811
        Liabilities under accreditives
        Liabilities past-due
        Tax liabilities
            Current tax liabilities
            Deferred tax liabilities
        Other financial liabilities
        Provision for other liabilities
        Subordinated debt
        Non-current liabilities
        Derivatives - liabilities
        Deferred tax liabilities
    Deposits
    Private clients deposits
    Corporate accounts
EQUITY
        Capital
10207 120 000 0 120 000 0 0 0 120 000 0 120 000
10601 1 331 0 1 331 0 0 0 1 331 0 1 331
10610 0 0 0 -278 0 -278 -278 0 -278
10611 0 0 0 30 0 30 60 0 60
10701 13 588 0 13 588 0 0 0 13 588 0 13 588
        Profit from previous years
            Retained earnings from previous years
10801 303 596 0 303 596 0 0 0 303 596 0 303 596
70701 2 954 936 0 2 954 936 0 0 0 2 957 584 0 2 957 584
70702 1 458 0 1 458 0 0 0 1 458 0 1 458
70703 1 589 016 0 1 589 016 0 0 0 1 589 016 0 1 589 016
70705 9 0 9 0 0 0 9 0 9
70706 -2 678 658 0 -2 678 658 -14 979 0 -14 979 -2 693 636 0 -2 693 636
70707 -1 898 0 -1 898 0 0 0 -1 898 0 -1 898
70708 -1 629 406 0 -1 629 406 0 0 0 -1 629 406 0 -1 629 406
70710 -14 0 -14 0 0 0 -14 0 -14
70711 -17 772 0 -17 772 -518 0 -518 -6 155 0 -6 155
70716 -4 490 0 -4 490 0 0 0 -1 122 0 -1 122
            Distribution of previous years profit
        Current year profit
            Current year retained earnings
70601 385 721 0 385 721 532 0 532 593 063 0 593 063
70602 4 160 0 4 160 0 0 0 9 549 0 9 549
70603 268 461 0 268 461 0 0 0 495 900 0 495 900
70606 -436 133 0 -436 133 -206 230 0 -206 230 -642 088 0 -642 088
70607 -253 0 -253 -164 0 -164 -178 0 -178
70608 -315 948 0 -315 948 -240 628 0 -240 628 -556 576 0 -556 576
70611 0 0 0 -2 792 0 -2 792 -2 792 0 -2 792
            Distribution of current year profit
        Future expenses
61304 438 0 438 141 0 141 483 0 483
61403 -6 046 0 -6 046 -232 0 -232 -5 686 0 -5 686
        Other capital sources
OFF-BALANCE SHEET
    Unused credit limits available
    Contingent liabilities
        Guarantees issued
91315 -4 815 0 -4 815 0 0 0 -4 815 0 -4 815
        Unused credit limits opened
91317 -2 936 0 -2 936 -2 128 0 -2 128 -1 048 0 -1 048
        Unused guarantee limits
    Collateral on loans
        goods
91312 523 154 0 523 154 95 560 0 95 560 432 312 0 432 312
        securities
91311 259 200 0 259 200 0 0 0 259 200 0 259 200
        precious metals
    Unprocessed payments
        Due to lack of funds in bank
        Due to lack of funds on client accounts
90902 102 518 0 102 518 1 233 0 1 233 103 465 0 103 465
    Other off-balance sheet accounts
        Accrued interest not yet received
91604 8 295 643 8 938 5 155 742 5 897 4 532 618 5 150
        Written-off interest
91704 -3 0 -3 0 0 0 -3 0 -3
        Written-off loans to banks
        Written-off loans
91803 -56 0 -56 0 0 0 -56 0 -56
CALCULATED RATIOS
    Credit card balances
    Past due ratio, total
    Past due ratio, individuals
    Past due ratio, corporates
    Past due ratio, entrepreneurs
    Past due ratio, corporates + entrepreneurs
    Risk-weighted assets

You can also get acquainted with balance sheet aggregation methodics.