Balance sheet position, thous. rub.
01.04.2016
01.03.2016
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.04.2016
01.03.2016
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
2 917 290
2 226 226
691 064
2 813 534
2 211 784
601 750
-14 442
-89 314
High liquid assets
485 442
347 483
137 959
388 350
263 826
124 524
-83 657
-13 435
Cash and equivalents
296 168
260 752
35 416
267 031
235 421
31 610
-25 331
-3 806
Cash
228 278
192 862
35 416
197 572
165 962
31 610
-26 900
-3 806
in cash and en route
207 410
174 409
33 001
174 350
144 558
29 792
-29 851
-3 209
in ATMs
20 868
18 453
2 415
23 222
21 404
1 818
2 951
-597
Nostro account with Central Bank
67 890
67 890
-
69 459
69 459
-
1 569
-
Nostro accounts
167 950
84 460
83 490
59 698
28 841
30 857
-55 619
-52 633
Non-residents
29 167
-
29 167
14 639
-
14 639
-
-14 528
Residents
138 783
84 460
54 323
45 059
28 841
16 218
-55 619
-38 105
Money in transfer
8 414
8 414
-
5 704
5 704
-
-2 710
-
Exchange accounts
19 053
-
19 053
62 057
-
62 057
-
43 004
Provision for impairment of high-liquid assets
-6 143
-6 143
-
-6 140
-6 140
-
3
-
Interest-earning assets
1 765 104
1 257 485
507 619
1 904 601
1 473 911
430 690
216 426
-76 929
Dues from banks
8 702
-6
8 708
108 599
99 995
8 604
100 001
-104
Residents
28
-
28
100 025
100 000
25
100 000
-3
up to 30 days
28
-
28
100 025
100 000
25
100 000
-3
Non-residents
8 680
-
8 680
8 579
-
8 579
-
-101
more than 180 days
8 680
-
8 680
8 579
-
8 579
-
-101
Provision for impairment of loans to banks
-6
-6
-
-5
-5
-
1
-
Securities
420 498
55 074
365 424
607 394
305 496
301 898
250 422
-63 526
Bonds
419 237
53 813
365 424
360 570
58 672
301 898
4 859
-63 526
Federal Loan Bonds (OFZs), OBRs
236 492
-
236 492
209 499
-
209 499
-
-26 993
Financial institutions bonds
53 088
53 088
-
53 724
53 724
-
636
-
Corporate foreign bonds
128 932
-
128 932
92 399
-
92 399
-
-36 533
Valuation allowance
725
725
-
4 948
4 948
-
4 223
-
Promissory notes
-
-
-
245 500
245 500
-
245 500
-
Corporate
-
-
-
256 909
256 909
-
256 909
-
Provision for impairment of promissory notes
-
-
-
-11 409
-11 409
-
-11 409
-
Stocks
1 261
1 261
-
1 324
1 324
-
63
-
Residents
1 889
1 889
-
1 889
1 889
-
-
-
Valuation allowance
-580
-580
-
-517
-517
-
63
-
Provision for impairment of stocks
-48
-48
-
-48
-48
-
-
-
Loans to corporate clients
1 081 531
948 374
133 157
994 783
874 895
119 888
-73 479
-13 269
residents
1 228 451
1 216 436
12 015
1 160 695
1 149 878
10 817
-66 558
-1 198
up to 30 days
3 644
3 644
-
4 111
4 111
-
467
-
up to 180 days
97 115
97 115
-
129 090
129 090
-
31 975
-
up to 1 year
631 413
631 413
-
456 913
456 913
-
-174 500
-
up to 3 years
319 269
307 254
12 015
393 571
382 754
10 817
75 500
-1 198
more than 3 years
177 010
177 010
-
177 010
177 010
-
-
-
non-residents
134 040
12 898
121 142
121 969
12 898
109 071
-
-12 071
up to 1 year
1 178
1 178
-
1 178
1 178
-
-
-
up to 3 years
104 456
11 720
92 736
95 215
11 720
83 495
-
-9 241
more than 3 years
28 406
-
28 406
25 576
-
25 576
-
-2 830
Past-due
118 705
118 705
-
87 048
87 048
-
-31 657
-
residents
118 705
118 705
-
87 048
87 048
-
-31 657
-
Provision for impairment of corporate loans
-399 665
-399 665
-
-374 929
-374 929
-
24 736
-
residents
-393 608
-393 608
-
-369 476
-369 476
-
24 132
-
non-residents
-6 057
-6 057
-
-5 453
-5 453
-
604
-
Loans to individuals
254 373
254 043
330
193 825
193 525
300
-60 518
-30
Standard
207 757
207 444
313
242 655
242 388
267
34 944
-46
up to 1 year
6 000
6 000
-
41 000
41 000
-
35 000
-
up to 3 years
53 348
53 035
313
53 266
52 999
267
-36
-46
more than 3 years
148 409
148 409
-
148 389
148 389
-
-20
-
Past-due
121 207
121 190
17
7 357
7 324
33
-113 866
16
Past-due
121 207
121 190
17
7 357
7 324
33
-113 866
16
Provision for impairment of loans to individuals
-74 591
-74 591
-
-56 187
-56 187
-
18 404
-
Other assets
666 744
621 258
45 486
520 583
474 047
46 536
-147 211
1 050
Mandatory reserves with Central Bank
22 659
22 659
-
24 652
24 652
-
1 993
-
Premises and equipment
143 599
143 599
-
143 464
143 464
-
-135
-
Purchase cost
174 847
174 847
-
175 417
175 417
-
570
-
Depreciation
-31 248
-31 248
-
-31 953
-31 953
-
-705
-
Accrued interest not yet received
321 793
276 339
45 454
318 396
276 175
42 221
-164
-3 233
Other assets
214 433
214 401
32
69 070
64 755
4 315
-149 646
4 283
Provision for impairment of other assets
-40 087
-40 087
-
-34 999
-34 999
-
5 088
-
Derivatives - assets
4 347
4 347
-
-
-
-
-4 347
-
LIABILITIES
2 561 861
2 027 114
534 747
2 486 151
2 080 107
406 044
52 993
-128 703
Dues to banks
19 230
234
18 996
455
118
337
-116
-18 659
Other dues to banks
19 230
234
18 996
455
118
337
-116
-18 659
On demand
361 355
302 359
58 996
312 677
262 769
49 908
-39 590
-9 088
Corporate clients
187 339
172 160
15 179
152 678
139 436
13 242
-32 724
-1 937
Residents
187 146
172 103
15 043
152 500
139 380
13 120
-32 723
-1 923
Non-residents
193
57
136
178
56
122
-1
-14
Individuals
173 806
129 989
43 817
159 791
123 125
36 666
-6 864
-7 151
Residents
172 603
128 950
43 653
158 634
122 366
36 268
-6 584
-7 385
Non-residents
1 203
1 039
164
1 157
759
398
-280
234
Brokerage accounts
210
210
-
208
208
-
-2
-
Residents
210
210
-
208
208
-
-2
-
Term
2 068 148
1 654 429
413 719
2 025 859
1 704 674
321 185
50 245
-92 534
Corporate clients
165 198
-
165 198
148 736
-
148 736
-
-16 462
Non-residents
165 198
-
165 198
148 736
-
148 736
-
-16 462
more than 3 years
165 198
-
165 198
148 736
-
148 736
-
-16 462
Individuals
1 902 950
1 654 429
248 521
1 877 123
1 704 674
172 449
50 245
-76 072
residents
1 891 392
1 648 174
243 218
1 865 320
1 697 483
167 837
49 309
-75 381
up to 180 days
9
9
-
6
6
-
-3
-
up to 1 year
402 647
388 895
13 752
386 673
375 311
11 362
-13 584
-2 390
up to 3 years
1 443 954
1 217 307
226 647
1 436 224
1 282 206
154 018
64 899
-72 629
more than 3 years
44 782
41 963
2 819
42 417
39 960
2 457
-2 003
-362
non-residents
11 558
6 255
5 303
11 803
7 191
4 612
936
-691
up to 1 year
800
800
-
800
800
-
-
-
up to 3 years
10 758
5 455
5 303
11 003
6 391
4 612
936
-691
Securities issued
20 255
20 255
-
20 255
20 255
-
-
-
Promissory notes
20 255
20 255
-
20 255
20 255
-
-
-
on demand
20 255
20 255
-
20 255
20 255
-
-
-
Other liabilities
92 873
49 837
43 036
126 905
92 291
34 614
42 454
-8 422
Other liabilities
9 467
8 098
1 369
18 845
17 882
963
9 784
-406
Accrued interest not yet paid
83 406
41 739
41 667
72 395
38 744
33 651
-2 995
-8 016
Derivatives - liabilities
-
-
-
35 665
35 665
-
35 665
-
EQUITY
355 429
355 429
-
327 383
327 383
-
-28 046
-
Capital
520 149
520 149
-
520 149
520 149
-
-
-
Profit from previous years
137 614
137 614
-
137 614
137 614
-
-
-
Retained earnings from previous years
137 614
137 614
-
137 614
137 614
-
-
-
Current year profit
-314 082
-314 082
-
-341 061
-341 061
-
-26 979
-
Current year retained earnings
-314 082
-314 082
-
-341 061
-341 061
-
-26 979
-
Future expenses
11 748
11 748
-
10 681
10 681
-
-1 067
-
OFF-BALANCE SHEET
3 853 716
3 852 493
1 223
3 861 509
3 860 224
1 285
7 731
62
Contingent liabilities
-110 595
-110 595
-
-138 829
-138 829
-
-28 234
-
Guarantees issued
-110 090
-110 090
-
-110 090
-110 090
-
-
-
Unused credit limits opened
-505
-505
-
-28 739
-28 739
-
-28 234
-
Collateral on loans
1 483 666
1 483 666
-
1 400 220
1 400 220
-
-83 446
-
goods
1 431 257
1 431 257
-
1 400 220
1 400 220
-
-31 037
-
securities
52 409
52 409
-
-
-
-
-52 409
-
Unprocessed payments
2 459 553
2 459 553
-
2 573 877
2 573 877
-
114 324
-
Due to lack of funds on client accounts
2 459 553
2 459 553
-
2 573 877
2 573 877
-
114 324
-
Other off-balance sheet accounts
21 092
19 869
1 223
26 241
24 956
1 285
5 087
62
Accrued interest not yet received
21 092
19 869
1 223
26 241
24 956
1 285
5 087
62
Past due ratio, total
1 325
1 431
-106
583
629
-46
-801
59
Past due ratio, individuals
3 685
3 688
-3
294
293
1
-3 394
3
Past due ratio, corporates
801
881
-80
636
696
-60
-184
19
Past due ratio, corporates + entrepreneurs
801
881
-80
636
696
-60
-184
19
Risk-weighted assets
3 681 383
3 681 383
-
3 351 525
3 351 525
-
-329 858
-
Past-due rate:
13,25%
14,31%
0,01%
5,83%
6,29%
0,03%
-8,01%
0,01%
corporate clients:
8,01%
8,81%
0,00%
6,36%
6,96%
0,00%
-1,84%
0,00%
individuals:
36,85%
36,88%
5,15%
2,94%
2,93%
11,00%
-33,94%
5,85%