Balance sheet position, thous. rub.
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
837 018
828 295
8 723
475 747
469 381
6 366
-358 914
-2 357
High liquid assets
390 348
383 058
7 290
35 988
30 540
5 448
-352 518
-1 842
Cash and equivalents
369 078
365 379
3 699
32 688
30 517
2 171
-334 862
-1 528
Cash
278 379
274 680
3 699
12 018
9 847
2 171
-264 833
-1 528
in cash and en route
232 363
228 664
3 699
12 018
9 847
2 171
-218 817
-1 528
in ATMs
46 016
46 016
-
-
-
-
-46 016
-
Nostro account with Central Bank
90 699
90 699
-
20 670
20 670
-
-70 029
-
Nostro accounts
17 592
14 849
2 743
3 383
122
3 261
-14 727
518
Non-residents
17
-
17
-
-
-
-
-17
Residents
17 575
14 849
2 726
3 383
122
3 261
-14 727
535
Money in transfer
3 787
2 939
848
26
10
16
-2 929
-832
Provision for impairment of high-liquid assets
-109
-109
-
-109
-109
-
-
-
Interest-earning assets
380 957
380 348
609
364 470
363 874
596
-16 474
-13
Dues from banks
2 000
2 000
-
2 000
2 000
-
-
-
Residents
2 000
2 000
-
2 000
2 000
-
-
-
up to 30 days
2 000
2 000
-
2 000
2 000
-
-
-
Loans to corporate clients
229 782
229 782
-
220 431
220 431
-
-9 351
-
residents
201 342
201 342
-
233 645
233 645
-
32 303
-
up to 180 days
15 471
15 471
-
-
-
-
-15 471
-
up to 1 year
143 575
143 575
-
157 949
157 949
-
14 374
-
up to 3 years
42 296
42 296
-
75 696
75 696
-
33 400
-
Past-due
38 273
38 273
-
748
748
-
-37 525
-
residents
38 273
38 273
-
748
748
-
-37 525
-
Provision for impairment of corporate loans
-9 833
-9 833
-
-13 962
-13 962
-
-4 129
-
residents
-9 833
-9 833
-
-13 962
-13 962
-
-4 129
-
Loans to private entrepreneurs
34 054
33 445
609
30 397
29 801
596
-3 644
-13
up to 1 year
10 800
10 800
-
8 700
8 700
-
-2 100
-
up to 3 years
23 050
23 050
-
21 678
21 678
-
-1 372
-
Past-due
812
203
609
1 597
1 001
596
798
-13
Provision for impairment of loans to private entrepreneurs
-608
-608
-
-1 578
-1 578
-
-970
-
Loans to individuals
115 121
115 121
-
111 642
111 642
-
-3 479
-
Standard
111 296
111 296
-
110 688
110 688
-
-608
-
up to 1 year
54 820
54 820
-
55 258
55 258
-
438
-
up to 3 years
56 476
56 476
-
55 430
55 430
-
-1 046
-
Past-due
6 126
6 126
-
7 788
7 788
-
1 662
-
Past-due
6 126
6 126
-
7 788
7 788
-
1 662
-
Provision for impairment of loans to individuals
-2 301
-2 301
-
-6 834
-6 834
-
-4 533
-
Other assets
65 713
64 889
824
75 289
74 967
322
10 078
-502
Mandatory reserves with Central Bank
7 238
7 238
-
16 926
16 926
-
9 688
-
Premises and equipment
55 573
55 573
-
55 552
55 552
-
-21
-
Purchase cost
76 618
76 618
-
76 540
76 540
-
-78
-
Depreciation
-21 045
-21 045
-
-20 988
-20 988
-
57
-
Accrued interest not yet received
-
-
-
1 240
1 240
-
1 240
-
Other assets
5 652
4 828
824
187 035
186 713
322
181 885
-502
Provision for impairment of other assets
-2 750
-2 750
-
-185 464
-185 464
-
-182 714
-
LIABILITIES
645 430
636 200
9 230
479 672
475 720
3 952
-160 480
-5 278
Dues to banks
30 098
30 098
-
-
-
-
-30 098
-
On demand
30 098
30 098
-
-
-
-
-30 098
-
Residents
30 098
30 098
-
-
-
-
-30 098
-
On demand
398 237
390 770
7 467
231 284
230 060
1 224
-160 710
-6 243
Corporate clients
311 064
304 946
6 118
151 867
151 537
330
-153 409
-5 788
State-owned enterprises
1 957
1 957
-
4 609
4 609
-
2 652
-
Residents
308 940
302 822
6 118
146 914
146 584
330
-156 238
-5 788
Non-residents
167
167
-
344
344
-
177
-
Individuals
87 173
85 824
1 349
79 417
78 523
894
-7 301
-455
Residents
87 110
85 762
1 348
79 371
78 478
893
-7 284
-455
Non-residents
63
62
1
46
45
1
-17
-
Term
213 450
211 774
1 676
129 055
127 561
1 494
-84 213
-182
Corporate clients
91 214
91 214
-
17 501
17 501
-
-73 713
-
Residents
91 214
91 214
-
17 501
17 501
-
-73 713
-
up to 180 days
70 000
70 000
-
-
-
-
-70 000
-
up to 1 year
6 214
6 214
-
2 501
2 501
-
-3 713
-
more than 3 years
15 000
15 000
-
15 000
15 000
-
-
-
Individuals
122 236
120 560
1 676
111 554
110 060
1 494
-10 500
-182
residents
122 234
120 558
1 676
111 553
110 059
1 494
-10 499
-182
up to 180 days
5 014
4 986
28
4 524
4 496
28
-490
-
up to 1 year
96 183
94 943
1 240
88 908
87 848
1 060
-7 095
-180
up to 3 years
21 037
20 629
408
18 121
17 715
406
-2 914
-2
non-residents
2
2
-
1
1
-
-1
-
up to 180 days
1
1
-
-
-
-
-1
-
up to 1 year
1
1
-
1
1
-
-
-
Securities issued
2
2
-
2
2
-
-
-
Promissory notes
2
2
-
2
2
-
-
-
on demand
2
2
-
2
2
-
-
-
Other liabilities
3 643
3 556
87
119 331
118 097
1 234
114 541
1 147
Other liabilities
352
292
60
3 492
2 279
1 213
1 987
1 153
Accrued interest not yet paid
3 291
3 264
27
2 663
2 642
21
-622
-6
Liabilities past-due
-
-
-
113 176
113 176
-
113 176
-
EQUITY
191 589
191 596
-7
-3 925
-3 918
-7
-195 514
-
Capital
160 203
160 203
-
160 203
160 203
-
-
-
Profit from previous years
31 704
31 704
-
31 704
31 704
-
-
-
Retained earnings from previous years
31 704
31 704
-
31 704
31 704
-
-
-
Current year profit
11
11
-
-195 510
-195 510
-
-195 521
-
Current year retained earnings
11
11
-
-195 510
-195 510
-
-195 521
-
Future expenses
-329
-322
-7
-322
-315
-7
7
-
OFF-BALANCE SHEET
424 808
424 808
-
437 782
437 782
-
12 974
-
Contingent liabilities
-162 374
-162 374
-
-143 375
-143 375
-
18 999
-
Guarantees issued
-67 524
-67 524
-
-67 524
-67 524
-
-
-
Unused credit limits opened
-94 850
-94 850
-
-75 851
-75 851
-
18 999
-
Collateral on loans
591 429
591 429
-
585 404
585 404
-
-6 025
-
goods
576 586
576 586
-
570 561
570 561
-
-6 025
-
securities
14 843
14 843
-
14 843
14 843
-
-
-
Other off-balance sheet accounts
-4 247
-4 247
-
-4 247
-4 247
-
-
-
Accrued interest not yet received
759
759
-
759
759
-
-
-
Written-off interest
-527
-527
-
-527
-527
-
-
-
Written-off loans
-4 479
-4 479
-
-4 479
-4 479
-
-
-
Past due ratio, total
1 154
1 140
14
263
248
15
-892
1
Past due ratio, individuals
522
522
0
657
657
-0
136
-1
Past due ratio, corporates
1 597
1 597
-0
32
32
0
-1 565
0
Past due ratio, entrepreneurs
234
60
174
499
319
180
259
6
Past due ratio, corporates + entrepreneurs
1 425
1 406
19
88
66
22
-1 340
3
Past-due rate:
11,54%
11,40%
100,00%
2,63%
2,48%
100,00%
-8,92%
0,00%
corporate clients:
14,25%
14,06%
100,00%
0,88%
0,66%
100,00%
-13,40%
0,00%
individuals:
5,22%
5,22%
-
6,57%
6,57%
-
1,36%
0,00%