Balance sheet position, thous. rub.
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
1 067 922
1 047 699
20 223
682 340
676 131
6 209
-371 568
-14 014
High liquid assets
311 271
294 265
17 006
25 172
22 630
2 542
-271 635
-14 464
Cash and equivalents
253 712
251 113
2 599
21 261
21 261
-
-229 852
-2 599
Cash
219 141
216 542
2 599
16 709
16 709
-
-199 833
-2 599
in cash and en route
219 141
216 542
2 599
16 709
16 709
-
-199 833
-2 599
Nostro account with Central Bank
34 571
34 571
-
4 552
4 552
-
-30 019
-
Nostro accounts
59 022
45 010
14 012
8 269
6 177
2 092
-38 833
-11 920
Non-residents
99
-
99
113
-
113
-
14
Residents
58 923
45 010
13 913
8 156
6 177
1 979
-38 833
-11 934
Money in transfer
4 143
3 748
395
1 236
786
450
-2 962
55
Provision for impairment of high-liquid assets
-5 606
-5 606
-
-5 594
-5 594
-
12
-
Interest-earning assets
731 600
731 600
-
98 401
98 401
-
-633 199
-
Loans to corporate clients
647 555
647 555
-
75 943
75 943
-
-571 612
-
residents
984 382
984 382
-
25 315
25 315
-
-959 067
-
up to 30 days
1 359
1 359
-
440
440
-
-919
-
up to 180 days
51 100
51 100
-
-
-
-
-51 100
-
up to 1 year
691 916
691 916
-
24 875
24 875
-
-667 041
-
up to 3 years
240 007
240 007
-
-
-
-
-240 007
-
Past-due
51 547
51 547
-
109 051
109 051
-
57 504
-
residents
51 547
51 547
-
109 051
109 051
-
57 504
-
Provision for impairment of corporate loans
-388 374
-388 374
-
-58 423
-58 423
-
329 951
-
residents
-388 374
-388 374
-
-58 423
-58 423
-
329 951
-
Loans to private entrepreneurs
6 638
6 638
-
5 993
5 993
-
-645
-
up to 3 years
6 392
6 392
-
1 718
1 718
-
-4 674
-
Past-due
8 651
8 651
-
7 064
7 064
-
-1 587
-
Provision for impairment of loans to private entrepreneurs
-8 405
-8 405
-
-2 789
-2 789
-
5 616
-
Loans to individuals
77 407
77 407
-
16 465
16 465
-
-60 942
-
Standard
92 218
92 218
-
39 554
39 554
-
-52 664
-
up to 180 days
3 425
3 425
-
-
-
-
-3 425
-
up to 1 year
5 094
5 094
-
10 896
10 896
-
5 802
-
up to 3 years
12 562
12 562
-
16 204
16 204
-
3 642
-
more than 3 years
71 137
71 137
-
12 454
12 454
-
-58 683
-
Past-due
60 840
60 840
-
3 230
3 230
-
-57 610
-
Past-due
60 840
60 840
-
3 230
3 230
-
-57 610
-
Provision for impairment of loans to individuals
-75 651
-75 651
-
-26 319
-26 319
-
49 332
-
Other assets
25 051
21 834
3 217
558 767
555 100
3 667
533 266
450
Mandatory reserves with Central Bank
12 033
12 033
-
11 206
11 206
-
-827
-
Premises and equipment
6 607
6 607
-
3 771
3 771
-
-2 836
-
Purchase cost
13 368
13 368
-
7 652
7 652
-
-5 716
-
Depreciation
-6 761
-6 761
-
-3 881
-3 881
-
2 880
-
Accrued interest not yet received
-
-
-
5
5
-
5
-
Other assets
78 440
75 223
3 217
1 194 324
1 190 657
3 667
1 115 434
450
Provision for impairment of other assets
-72 908
-72 908
-
-651 418
-651 418
-
-578 510
-
Deferred tax asset
879
879
-
879
879
-
-
-
LIABILITIES
564 062
563 634
428
365 547
365 060
487
-198 574
59
Dues to banks
1
1
-
1
1
-
-
-
On demand
1
1
-
1
1
-
-
-
Residents
1
1
-
1
1
-
-
-
On demand
239 528
239 100
428
88 823
88 336
487
-150 764
59
Corporate clients
239 444
239 016
428
88 787
88 300
487
-150 716
59
Residents
239 438
239 016
422
88 780
88 300
480
-150 716
58
Non-residents
6
-
6
7
-
7
-
1
Individuals
84
84
-
36
36
-
-48
-
Residents
84
84
-
36
36
-
-48
-
Term
204 189
204 189
-
204 000
204 000
-
-189
-
Corporate clients
204 000
204 000
-
204 000
204 000
-
-
-
Residents
4 000
4 000
-
4 000
4 000
-
-
-
up to 3 years
4 000
4 000
-
4 000
4 000
-
-
-
Non-residents
200 000
200 000
-
200 000
200 000
-
-
-
more than 3 years
200 000
200 000
-
200 000
200 000
-
-
-
Individuals
189
189
-
-
-
-
-189
-
residents
189
189
-
-
-
-
-189
-
up to 180 days
57
57
-
-
-
-
-57
-
up to 1 year
39
39
-
-
-
-
-39
-
up to 3 years
93
93
-
-
-
-
-93
-
Securities issued
101 966
101 966
-
56 885
56 885
-
-45 081
-
Promissory notes
101 966
101 966
-
56 885
56 885
-
-45 081
-
on demand
48 576
48 576
-
29 558
29 558
-
-19 018
-
up to 180 days
8 485
8 485
-
15 000
15 000
-
6 515
-
up to 1 year
22 308
22 308
-
-
-
-
-22 308
-
up to 3 years
12 502
12 502
-
3 502
3 502
-
-9 000
-
more than 3 years
11 621
11 621
-
10 281
10 281
-
-1 340
-
Discount accrued
-1 526
-1 526
-
-1 456
-1 456
-
70
-
Other liabilities
18 378
18 378
-
15 838
15 838
-
-2 540
-
Other liabilities
10 245
10 245
-
6 884
6 884
-
-3 361
-
Accrued interest not yet paid
8 133
8 133
-
8 954
8 954
-
821
-
EQUITY
503 860
504 715
-855
316 793
317 639
-846
-187 076
9
Capital
490 000
490 000
-
490 000
490 000
-
-
-
Profit from previous years
107 840
107 840
-
107 840
107 840
-
-
-
Retained earnings from previous years
107 840
107 840
-
107 840
107 840
-
-
-
Current year profit
-86 182
-86 182
-
-274 421
-274 421
-
-188 239
-
Current year retained earnings
-86 182
-86 182
-
-274 421
-274 421
-
-188 239
-
Future expenses
-7 798
-6 943
-855
-6 626
-5 780
-846
1 163
9
OFF-BALANCE SHEET
479 511
479 511
-
147 606
147 606
-
-331 905
-
Contingent liabilities
-202 214
-202 214
-
-146 817
-146 817
-
55 397
-
Guarantees issued
-201 324
-201 324
-
-146 226
-146 226
-
55 098
-
Unused credit limits opened
-890
-890
-
-591
-591
-
299
-
Collateral on loans
559 163
559 163
-
159 275
159 275
-
-399 888
-
goods
512 149
512 149
-
149 493
149 493
-
-362 656
-
securities
47 014
47 014
-
9 782
9 782
-
-37 232
-
Unprocessed payments
113 227
113 227
-
130 242
130 242
-
17 015
-
Due to lack of funds on client accounts
113 227
113 227
-
130 242
130 242
-
17 015
-
Other off-balance sheet accounts
9 335
9 335
-
4 906
4 906
-
-4 429
-
Accrued interest not yet received
9 336
9 336
-
4 907
4 907
-
-4 429
-
Written-off loans to banks
-1
-1
-
-1
-1
-
-
-
Past due ratio, total
1 005
1 005
-0
6 419
6 419
0
5 413
1
Past due ratio, individuals
3 975
3 975
0
755
755
0
-3 220
0
Past due ratio, corporates
498
498
0
8 116
8 116
0
7 618
-0
Past due ratio, entrepreneurs
5 751
5 751
0
8 044
8 044
0
2 293
0
Past due ratio, corporates + entrepreneurs
573
573
0
8 112
8 112
0
7 539
0
Risk-weighted assets
1 675 458
1 675 458
-
1 400 359
1 400 359
-
-275 099
-
Past-due rate:
10,05%
10,05%
-
64,19%
64,19%
-
54,13%
0,00%
corporate clients:
5,73%
5,73%
-
81,12%
81,12%
-
75,39%
0,00%
individuals:
39,75%
39,75%
-
7,55%
7,55%
-
-32,20%
0,00%