Kuap. Ru - Balance sheet of the bank СЕМБАНК, analysis of f.101

Support our website!



Руб.:

Our subscriptions

Mailing list archive

Our statistics

  • no. of Russian banks - 857,
    including NKOs - 51
  • no. of Ukrainian banks - 172
  • Belarussian banks - 39
  • Balances (f. 101), ratios (f. 135) and capital (f. 123 and 134) available
    at 1 February 2022
  • Income (f. 102) available
    at 1 January 2022
 

SEMBANK

add to comparison
Central Bank of Russia registration number: 2606

On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.

Show data on: 
Balance
account
Incoming amount Turnover by  Outgoing amount
in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total
ASSETS
    High liquid assets
        Cash and equivalents
            Cash
                in cash and en route
20202 3 621 41 957 45 578 19 326 7 485 26 811 503 14 517
20209 0 53 53 0 2 522 2 522 0 0 0
                in exchange offices
                in operational cash offices
                in ATMs
                precious metals
                gems
                Cash on hand
            Nostro account with Central Bank
30102 18 338 0 18 338 133 699 0 133 699 452 0 452
            Cash and equivalents
            Other demand deposit
        Nostro accounts
            Non-residents
30114 0 40 40 0 7 832 7 832 0 0 0
            Residents
30110 518 1 198 1 716 1 553 5 009 6 562 0 122 122
        Money in transfer
30213 11 0 11 0 0 0 10 0 10
30221 0 0 0 0 3 3 0 3 3
30233 2 0 2 1 867 1 065 2 932 0 0 0
30402 2 213 0 2 213 25 896 0 25 896 496 0 496
30409 0 0 0 38 256 0 38 256 0 0 0
        Exchange accounts
47404 73 368 1 114 74 482 56 656 26 141 82 797 20 716 0 20 716
        Provision for impairment of high-liquid assets
    Interest-earning assets
        Dues from banks
            Central Bank of Russia
            Residents
                up to 30 days
32201 0 733 733 0 23 23 0 130 130
                up to 180 days
                more than 180 days
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
            Loans past-due
                residents
                non-residents
            Provision for impairment of loans to banks
            Loans to banks
        Securities
            Bonds
                Federal Loan Bonds (OFZs), OBRs
50105 8 591 0 8 591 57 0 57 8 648 0 8 648
                Corporate bonds
50107 7 759 0 7 759 47 0 47 7 709 0 7 709
                Financial institutions bonds
50106 9 833 0 9 833 60 0 60 9 893 0 9 893
                Foreign sovereign bonds
                Corporate foreign bonds
                Foreign financial institutions bonds
                Valuation allowance
50120 -562 0 -562 -58 0 -58 -514 0 -514
                Pledged under REPO
                Past-due
                Provision for impairment of bonds
                Debt securities
            Promissory notes
                Sovereign
                Corporate
                Banks
                Foreign sovereign
                Corporate foreign
                Foreign banks
                Provision for impairment of promissory notes
                Promissory notes
            Stocks
                Residents
50605 0 0 0 7 956 0 7 956 0 0 0
50606 296 0 296 0 0 0 296 0 296
                Non-residents
                Valuation allowance
50620 -901 0 -901 -848 0 -848 -136 0 -136
50621 143 0 143 2 0 2 138 0 138
                Pledged under REPO
50618 1 989 0 1 989 5 967 0 5 967 0 0 0
                Provision for impairment of stocks
            Trade securities
            Securities held for sale
            Provision for impairment of securities held for sale
            Securities held to maturity
            Provision for impairment of securities held to maturity
            Mutual funds
            Equity instruments
        Loans to corporate clients
            residents
                up to 30 days
45203 0 0 0 2 000 0 2 000 2 000 0 2 000
                up to 180 days
45204 2 000 0 2 000 1 760 0 1 760 3 760 0 3 760
45205 15 300 0 15 300 0 0 0 10 900 0 10 900
                up to 1 year
45206 55 350 0 55 350 6 900 0 6 900 55 750 0 55 750
                up to 3 years
45207 18 362 0 18 362 0 0 0 16 962 0 16 962
                more than 3 years
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            state-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Past-due
                residents
45812 2 500 0 2 500 1 800 0 1 800 4 300 0 4 300
45912 245 0 245 320 0 320 565 0 565
                non-residents
                state-owned enterprises
            Provision for impairment of corporate loans
                residents
45215 -12 176 0 -12 176 -501 0 -501 -16 326 0 -16 326
                non-residents
                state-owned enterprises
            Loans to corporate clients
            Provision for impairment of corporate loans
        Loans to private entrepreneurs
            up to 30 days
            up to 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Past-due
            Provision for impairment of loans to private entrepreneurs
        Loans to individuals
            Standard
                up to 30 days
45509 193 735 928 15 288 303 163 675 838
                up to 180 days
45503 162 100 95 903 258 003 0 1 612 1 612 64 100 18 792 82 892
45504 31 000 10 265 41 265 0 346 346 31 000 10 277 41 277
                up to 1 year
45505 152 388 47 057 199 445 0 1 586 1 586 119 445 47 112 166 557
                up to 3 years
45506 143 458 135 391 278 849 0 4 503 4 503 106 815 129 913 236 728
                more than 3 years
                Memo: mortgage loans
            Past-due
45815 6 249 0 6 249 144 408 85 135 229 543 150 657 82 862 233 519
45915 170 0 170 3 678 1 947 5 625 3 848 1 938 5 786
                Memo: mortgage loans past-due
            Provision for impairment of loans to individuals
45515 -63 433 0 -63 433 -5 403 0 -5 403 -58 058 0 -58 058
            Loans to individuals
            Provision for impairment of loans to individuals
        Provision for impairment of loans past-due
45818 -8 749 0 -8 749 0 0 0 -14 106 0 -14 106
45918 -306 0 -306 0 0 0 -835 0 -835
        Provision for impairment of loans
        Loans and advances
            Provision for impairment of loans
            Past-due loans
    Other assets
        Mandatory reserves with Central Bank
30202 5 970 0 5 970 9 067 0 9 067 15 037 0 15 037
30204 3 014 0 3 014 4 058 0 4 058 7 072 0 7 072
        Premises and equipment
            Purchase cost
60401 110 432 0 110 432 0 0 0 110 432 0 110 432
61008 0 0 0 35 0 35 0 0 0
61009 3 0 3 1 0 1 3 0 3
61210 0 0 0 1 989 0 1 989 0 0 0
            Depreciation
60601 -19 131 0 -19 131 0 0 0 -19 235 0 -19 235
            Property, plant and equipment
            Investment properties
        Accrued interest not yet received
47427 0 0 0 61 0 61 0 0 0
        Acquired claims
        Acquired claims secured by real estate
        Factoring
        Assets under management
        Non-current assets
        Other assets
30404 0 0 0 65 022 0 65 022 0 0 0
47408 55 154 209 420 535 435 876 856 411 169 200 369
47423 32 0 32 239 0 239 87 0 87
60302 1 903 0 1 903 0 0 0 1 903 0 1 903
60308 0 0 0 329 0 329 0 0 0
60310 0 0 0 182 0 182 0 0 0
60312 0 0 0 1 527 0 1 527 0 0 0
60323 1 0 1 0 0 0 1 0 1
        Investments in subsidiaries
        Provision for impairment of other assets
47425 -349 0 -349 -143 0 -143 -206 0 -206
        Other financial assets
        Provision for impairment of other financial assets
        Tax assets
            Current tax assets
            Deferred tax assets
        Premises, equipment and intangible assets
        Investment properties
        Derivatives - assets
52601 26 0 26 646 0 646 17 0 17
        Deferred tax asset
        Intangible assets
LIABILITIES
    Dues to banks
        On demand
            Residents
            Non-residents
        Term
            Central Bank of Russia
                up to 30 days
                up to 180 days
                more than 180 days
                past-due
                other
            Residents
                up to 30 days
                up to 180 days
                more than 180 days
31309 0 174 136 174 136 0 35 029 35 029 0 144 978 144 978
                Past-due
31702 0 0 0 0 61 61 0 29 363 29 363
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
                Past-due
        Other dues to banks
30220 0 951 951 0 951 951 0 0 0
30222 0 0 0 0 46 46 0 0 0
        Dues to banks
    On demand
        Corporate clients
            State-owned enterprises
40502 7 1 383 1 390 0 986 986 7 442 449
            Residents
40701 597 0 597 0 0 0 597 0 597
40702 281 552 4 035 285 587 453 574 21 211 474 785 56 844 677 57 521
40703 11 210 4 049 15 259 17 449 4 137 21 586 353 0 353
40802 2 201 5 2 206 6 425 0 6 425 1 192 5 1 197
40909 0 0 0 1 0 1 0 0 0
40911 149 0 149 257 0 257 0 0 0
40912 0 0 0 13 0 13 0 0 0
43801 2 0 2 0 0 0 2 0 2
            Non-residents
40804 4 0 4 0 0 0 4 0 4
40805 8 0 8 0 0 0 8 0 8
40807 0 402 402 0 14 14 0 401 401
40913 0 0 0 0 91 91 0 0 0
            Corporate clients
        Individuals
            Residents
40817 3 075 3 233 6 308 3 893 2 180 6 073 1 082 2 776 3 858
42301 5 601 1 468 7 069 29 537 1 605 31 142 10 745 937 11 682
42309 1 676 0 1 676 0 0 0 1 676 0 1 676
            Non-residents
40820 73 187 260 1 47 48 72 146 218
42601 1 826 827 0 29 29 1 821 822
            Individuals
        Brokerage accounts
            Residents
30601 51 578 0 51 578 59 280 0 59 280 40 976 0 40 976
            Non-residents
    Term
        Corporate clients
            Residents
                up to 30 days
43802 976 0 976 3 872 0 3 872 0 0 0
                up to 180 days
42103 80 000 0 80 000 0 0 0 80 000 0 80 000
                up to 1 year
42105 3 000 0 3 000 0 0 0 3 000 0 3 000
43805 0 22 22 0 1 1 0 22 22
                up to 3 years
42006 10 000 0 10 000 0 0 0 10 000 0 10 000
                more than 3 years
            Non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            State-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            corporate clients
        Individuals
            residents
                up to 30 days
                up to 180 days
42303 0 0 0 0 0 0 630 0 630
42304 3 457 41 885 45 342 0 41 566 41 566 4 672 3 105 7 777
                up to 1 year
42305 15 128 2 378 17 506 1 454 78 1 532 14 366 2 379 16 745
42313 0 1 784 1 784 0 119 119 0 1 767 1 767
                up to 3 years
42306 6 589 54 552 61 141 220 2 767 2 987 6 463 57 852 64 315
                more than 3 years
42307 9 285 45 509 54 794 1 325 4 101 5 426 8 221 43 000 51 221
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
42605 0 2 2 0 0 0 0 2 2
42613 0 12 12 0 0 0 0 12 12
                up to 3 years
42606 0 2 142 2 142 0 70 70 0 2 145 2 145
                more than 3 years
42607 1 0 1 0 0 0 1 0 1
            individuals
    Securities issued
        Bonds
        Promissory notes
            on demand
            up to 30 days
            up to 180 days
            more than 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Discount accrued
        Depositary certificates
            up to 30 days
            up to 180 days
            more than 180 days
        Securities issued
    Other liabilities
30232 0 0 0 1 934 1 024 2 958 0 0 0
30408 0 0 0 38 960 0 38 960 0 0 0
47407 26 3 938 3 964 434 972 424 176 859 148 943 39 982
47416 0 0 0 140 0 140 32 0 32
47422 476 0 476 15 211 120 15 331 3 0 3
60301 1 390 0 1 390 1 292 0 1 292 2 278 0 2 278
60305 0 0 0 2 306 0 2 306 686 0 686
60309 38 0 38 74 0 74 0 0 0
60311 8 0 8 20 0 20 243 0 243
60322 0 0 0 7 0 7 0 0 0
        Accrued interest not yet paid
47411 1 334 7 160 8 494 429 786 1 215 1 185 7 303 8 488
47426 1 481 714 2 195 5 1 493 1 498 1 945 667 2 612
        Liabilities under accreditives
        Liabilities past-due
47418 0 0 0 38 707 46 38 753 213 539 4 975 218 514
        Tax liabilities
            Current tax liabilities
            Deferred tax liabilities
        Other financial liabilities
        Provision for other liabilities
        Subordinated debt
        Non-current liabilities
        Derivatives - liabilities
52602 55 0 55 1 007 0 1 007 168 0 168
        Deferred tax liabilities
    Deposits
    Private clients deposits
    Corporate accounts
EQUITY
        Capital
10208 99 400 0 99 400 0 0 0 99 400 0 99 400
10601 93 234 0 93 234 0 0 0 93 234 0 93 234
10701 49 305 0 49 305 0 0 0 49 305 0 49 305
        Profit from previous years
            Retained earnings from previous years
10801 3 015 0 3 015 0 0 0 3 015 0 3 015
70802 -13 771 0 -13 771 0 0 0 -13 771 0 -13 771
            Distribution of previous years profit
        Current year profit
            Current year retained earnings
70601 65 512 0 65 512 0 0 0 75 351 0 75 351
70602 1 266 0 1 266 101 0 101 2 073 0 2 073
70603 100 535 0 100 535 0 0 0 121 049 0 121 049
70606 -71 114 0 -71 114 -15 745 0 -15 745 -86 549 0 -86 549
70607 -201 0 -201 0 0 0 -201 0 -201
70608 -99 840 0 -99 840 -20 337 0 -20 337 -120 177 0 -120 177
70611 -17 0 -17 -9 0 -9 -26 0 -26
70613 137 0 137 783 0 783 0 0 0
70614 -1 141 0 -1 141 -50 119 0 -50 119 -50 477 0 -50 477
            Distribution of current year profit
        Future expenses
61403 -1 645 0 -1 645 -162 0 -162 -1 505 0 -1 505
        Other capital sources
OFF-BALANCE SHEET
    Unused credit limits available
91417 30 000 0 30 000 0 0 0 30 000 0 30 000
    Contingent liabilities
        Guarantees issued
91315 -18 000 0 -18 000 0 0 0 -18 000 0 -18 000
        Unused credit limits opened
91316 -10 500 0 -10 500 -4 500 0 -4 500 -6 000 0 -6 000
91317 -107 -395 -502 -105 -276 -381 -47 -452 -499
        Unused guarantee limits
    Collateral on loans
        goods
91312 38 643 0 38 643 35 543 0 35 543 3 100 0 3 100
        securities
        precious metals
    Unprocessed payments
        Due to lack of funds in bank
        Due to lack of funds on client accounts
90902 39 610 0 39 610 42 817 0 42 817 80 343 0 80 343
    Other off-balance sheet accounts
        Accrued interest not yet received
91604 1 003 0 1 003 114 0 114 1 117 0 1 117
        Written-off interest
91704 -246 0 -246 0 0 0 -246 0 -246
        Written-off loans to banks
        Written-off loans
91802 -1 041 -1 088 -2 129 0 -36 -36 -1 041 -1 089 -2 130
91803 -101 0 -101 0 0 0 -101 0 -101
CALCULATED RATIOS
    Credit card balances
    Past due ratio, total
    Past due ratio, individuals
    Past due ratio, corporates
    Past due ratio, entrepreneurs
    Past due ratio, corporates + entrepreneurs
    Risk-weighted assets

You can also get acquainted with balance sheet aggregation methodics.