Balance sheet position, thous. rub.
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 485 752
3 485 752
-
2 064 936
2 064 936
-
-1 420 816
-
High liquid assets
689 193
689 193
-
748 466
748 466
-
59 273
-
Cash and equivalents
678 872
678 872
-
584 304
584 304
-
-94 568
-
Cash
659 041
659 041
-
579 702
579 702
-
-79 339
-
in cash and en route
645 968
645 968
-
577 328
577 328
-
-68 640
-
in ATMs
13 073
13 073
-
2 374
2 374
-
-10 699
-
Nostro account with Central Bank
19 831
19 831
-
4 602
4 602
-
-15 229
-
Nostro accounts
9 879
9 879
-
164 074
164 074
-
154 195
-
Residents
9 879
9 879
-
164 074
164 074
-
154 195
-
Money in transfer
1 285
1 285
-
1 204
1 204
-
-81
-
Provision for impairment of high-liquid assets
-843
-843
-
-1 116
-1 116
-
-273
-
Interest-earning assets
1 919 337
1 919 337
-
898 825
898 825
-
-1 020 512
-
Dues from banks
139 441
139 441
-
1 980
1 980
-
-137 461
-
Residents
140 850
140 850
-
2 000
2 000
-
-138 850
-
up to 30 days
140 850
140 850
-
2 000
2 000
-
-138 850
-
Provision for impairment of loans to banks
-1 409
-1 409
-
-20
-20
-
1 389
-
Securities
44 160
44 160
-
61 640
61 640
-
17 480
-
Bonds
18 866
18 866
-
-
-
-
-18 866
-
Pledged under REPO
18 866
18 866
-
-
-
-
-18 866
-
Promissory notes
25 294
25 294
-
61 640
61 640
-
36 346
-
Corporate
6 687
6 687
-
6 754
6 754
-
67
-
Banks
18 674
18 674
-
55 509
55 509
-
36 835
-
Provision for impairment of promissory notes
-67
-67
-
-623
-623
-
-556
-
Loans to corporate clients
1 297 501
1 297 501
-
640 031
640 031
-
-657 470
-
residents
1 299 864
1 299 864
-
639 247
639 247
-
-660 617
-
up to 30 days
28 975
28 975
-
18 067
18 067
-
-10 908
-
up to 180 days
7 800
7 800
-
-
-
-
-7 800
-
up to 1 year
708 338
708 338
-
366 422
366 422
-
-341 916
-
up to 3 years
554 751
554 751
-
254 758
254 758
-
-299 993
-
state-owned enterprises
7 000
7 000
-
-
-
-
-7 000
-
up to 3 years
7 000
7 000
-
-
-
-
-7 000
-
Past-due
1 852
1 852
-
4 519
4 519
-
2 667
-
residents
1 852
1 852
-
4 519
4 519
-
2 667
-
Provision for impairment of corporate loans
-11 215
-11 215
-
-3 735
-3 735
-
7 480
-
residents
-11 215
-11 215
-
-3 735
-3 735
-
7 480
-
Loans to private entrepreneurs
22 186
22 186
-
4 003
4 003
-
-18 183
-
up to 30 days
287
287
-
368
368
-
81
-
up to 1 year
881
881
-
643
643
-
-238
-
up to 3 years
21 218
21 218
-
3 138
3 138
-
-18 080
-
Past-due
-
-
-
50
50
-
50
-
Provision for impairment of loans to private entrepreneurs
-200
-200
-
-196
-196
-
4
-
Loans to individuals
417 408
417 408
-
194 237
194 237
-
-223 171
-
Standard
418 486
418 486
-
197 147
197 147
-
-221 339
-
up to 30 days
8 312
8 312
-
6 897
6 897
-
-1 415
-
up to 180 days
25 151
25 151
-
15 352
15 352
-
-9 799
-
up to 1 year
126 675
126 675
-
33 113
33 113
-
-93 562
-
up to 3 years
111 170
111 170
-
25 455
25 455
-
-85 715
-
more than 3 years
147 178
147 178
-
116 330
116 330
-
-30 848
-
Past-due
5 787
5 787
-
6 059
6 059
-
272
-
Past-due
5 787
5 787
-
6 059
6 059
-
272
-
Provision for impairment of loans to individuals
-6 865
-6 865
-
-8 969
-8 969
-
-2 104
-
Provision for impairment of loans past-due
-1 359
-1 359
-
-3 066
-3 066
-
-1 707
-
Other assets
877 222
877 222
-
417 645
417 645
-
-459 577
-
Mandatory reserves with Central Bank
19 350
19 350
-
42 740
42 740
-
23 390
-
Premises and equipment
343 945
343 945
-
346 220
346 220
-
2 275
-
Purchase cost
381 866
381 866
-
385 770
385 770
-
3 904
-
Depreciation
-37 921
-37 921
-
-39 550
-39 550
-
-1 629
-
Accrued interest not yet received
39 465
39 465
-
10 524
10 524
-
-28 941
-
Other assets
477 701
477 701
-
21 506
21 506
-
-456 195
-
Provision for impairment of other assets
-3 239
-3 239
-
-3 345
-3 345
-
-106
-
LIABILITIES
2 954 909
2 954 909
-
1 533 872
1 533 872
-
-1 421 037
-
Dues to banks
221 472
221 472
-
17 687
17 687
-
-203 785
-
On demand
1 457
1 457
-
16 187
16 187
-
14 730
-
Residents
1 457
1 457
-
16 187
16 187
-
14 730
-
Term
220 015
220 015
-
1 500
1 500
-
-218 515
-
Residents
220 015
220 015
-
1 500
1 500
-
-218 515
-
up to 30 days
220 015
220 015
-
1 500
1 500
-
-218 515
-
On demand
1 085 559
1 085 559
-
324 855
324 855
-
-760 704
-
Corporate clients
995 146
995 146
-
230 332
230 332
-
-764 814
-
State-owned enterprises
120 024
120 024
-
100 027
100 027
-
-19 997
-
Residents
875 122
875 122
-
130 305
130 305
-
-744 817
-
Individuals
90 413
90 413
-
94 523
94 523
-
4 110
-
Residents
90 413
90 413
-
94 523
94 523
-
4 110
-
Term
720 674
720 674
-
713 931
713 931
-
-6 743
-
Corporate clients
168 366
168 366
-
135 551
135 551
-
-32 815
-
Residents
168 366
168 366
-
135 551
135 551
-
-32 815
-
up to 30 days
1
1
-
1
1
-
-
-
up to 180 days
87 000
87 000
-
56 000
56 000
-
-31 000
-
up to 1 year
9 415
9 415
-
9 000
9 000
-
-415
-
up to 3 years
71 950
71 950
-
70 550
70 550
-
-1 400
-
Individuals
552 308
552 308
-
578 380
578 380
-
26 072
-
residents
552 308
552 308
-
578 380
578 380
-
26 072
-
up to 30 days
32
32
-
33
33
-
1
-
up to 180 days
1 633
1 633
-
30 871
30 871
-
29 238
-
up to 1 year
407 149
407 149
-
400 395
400 395
-
-6 754
-
up to 3 years
142 314
142 314
-
145 896
145 896
-
3 582
-
more than 3 years
1 180
1 180
-
1 185
1 185
-
5
-
Securities issued
915 597
915 597
-
166 843
166 843
-
-748 754
-
Promissory notes
915 597
915 597
-
166 843
166 843
-
-748 754
-
up to 30 days
-
-
-
7 927
7 927
-
7 927
-
up to 180 days
31 020
31 020
-
1 252
1 252
-
-29 768
-
more than 180 days
950 093
950 093
-
163 716
163 716
-
-786 377
-
Discount accrued
-65 516
-65 516
-
-6 052
-6 052
-
59 464
-
Other liabilities
11 607
11 607
-
310 556
310 556
-
298 949
-
Other liabilities
10 290
10 290
-
309 295
309 295
-
299 005
-
Accrued interest not yet paid
1 317
1 317
-
1 261
1 261
-
-56
-
EQUITY
530 843
530 843
-
531 064
531 064
-
221
-
Capital
536 782
536 782
-
536 782
536 782
-
-
-
Profit from previous years
1 031
1 031
-
1 031
1 031
-
-
-
Retained earnings from previous years
1 031
1 031
-
1 031
1 031
-
-
-
Current year profit
5 257
5 257
-
5 125
5 125
-
-132
-
Current year retained earnings
5 257
5 257
-
5 125
5 125
-
-132
-
Future expenses
-12 227
-12 227
-
-11 874
-11 874
-
353
-
OFF-BALANCE SHEET
1 425 735
1 425 735
-
203 343
203 343
-
-1 222 392
-
Contingent liabilities
-82 068
-82 068
-
-53 369
-53 369
-
28 699
-
Guarantees issued
-58 511
-58 511
-
-28 184
-28 184
-
30 327
-
Unused credit limits opened
-23 557
-23 557
-
-25 185
-25 185
-
-1 628
-
Collateral on loans
1 496 250
1 496 250
-
247 341
247 341
-
-1 248 909
-
goods
842 725
842 725
-
136 197
136 197
-
-706 528
-
securities
653 525
653 525
-
111 144
111 144
-
-542 381
-
Other off-balance sheet accounts
11 553
11 553
-
9 371
9 371
-
-2 182
-
Accrued interest not yet received
12 512
12 512
-
10 330
10 330
-
-2 182
-
Written-off loans
-959
-959
-
-959
-959
-
-
-
Credit card balances
8 312
8 312
-
6 897
6 897
-
-1 415
-
Past due ratio, total
44
44
0
125
125
0
81
-0
Past due ratio, individuals
136
136
-0
298
298
-0
162
0
Past due ratio, corporates
14
14
-0
70
70
-0
56
-0
Past due ratio, entrepreneurs
-
-
-
119
119
-0
119
-0
Past due ratio, corporates + entrepreneurs
14
14
0
71
71
0
57
0
Past-due rate:
0,44%
0,44%
-
1,25%
1,25%
-
0,81%
0,00%
corporate clients:
0,14%
0,14%
-
0,71%
0,71%
-
0,57%
0,00%
individuals:
1,36%
1,36%
-
2,98%
2,98%
-
1,62%
0,00%