Balance sheet position, thous. rub.
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 344 655
2 508 893
835 762
2 731 007
2 156 847
574 160
-352 046
-261 602
High liquid assets
1 311 230
697 479
613 751
1 533 319
1 242 896
290 423
545 417
-323 328
Cash and equivalents
281 107
179 902
101 205
101 352
91 554
9 798
-88 348
-91 407
Cash
195 656
94 451
101 205
26 211
16 413
9 798
-78 038
-91 407
in cash and en route
195 656
94 451
101 205
26 211
16 413
9 798
-78 038
-91 407
Nostro account with Central Bank
85 451
85 451
-
75 141
75 141
-
-10 310
-
Nostro accounts
1 040 118
527 572
512 546
1 446 513
1 165 888
280 625
638 316
-231 921
Residents
1 040 118
527 572
512 546
1 446 513
1 165 888
280 625
638 316
-231 921
Provision for impairment of high-liquid assets
-9 995
-9 995
-
-14 546
-14 546
-
-4 551
-
Interest-earning assets
1 842 471
1 620 460
222 011
1 025 476
742 409
283 067
-878 051
61 056
Dues from banks
612 357
412 199
200 158
433 630
235 120
198 510
-177 079
-1 648
Residents
616 754
416 596
200 158
438 010
239 500
198 510
-177 096
-1 648
up to 30 days
47 096
47 096
-
-
-
-
-47 096
-
up to 180 days
569 658
369 500
200 158
438 010
239 500
198 510
-130 000
-1 648
Provision for impairment of loans to banks
-4 397
-4 397
-
-4 380
-4 380
-
17
-
Securities
737 621
737 621
-
137 978
137 978
-
-599 643
-
Bonds
88 048
88 048
-
-
-
-
-88 048
-
Federal Loan Bonds (OFZs), OBRs
81 894
81 894
-
-
-
-
-81 894
-
Financial institutions bonds
4 684
4 684
-
-
-
-
-4 684
-
Valuation allowance
1 470
1 470
-
-
-
-
-1 470
-
Promissory notes
593 639
593 639
-
99 069
99 069
-
-494 570
-
Banks
593 639
593 639
-
99 069
99 069
-
-494 570
-
Stocks
55 934
55 934
-
38 909
38 909
-
-17 025
-
Residents
80 878
80 878
-
39 302
39 302
-
-41 576
-
Valuation allowance
-24 551
-24 551
-
-
-
-
24 551
-
Provision for impairment of stocks
-393
-393
-
-393
-393
-
-
-
Loans to corporate clients
304 884
304 884
-
248 980
248 980
-
-55 904
-
residents
366 796
366 796
-
313 775
313 775
-
-53 021
-
up to 30 days
24 945
24 945
-
15 738
15 738
-
-9 207
-
up to 180 days
53 395
53 395
-
21 665
21 665
-
-31 730
-
up to 1 year
18 934
18 934
-
17 758
17 758
-
-1 176
-
up to 3 years
189 836
189 836
-
179 928
179 928
-
-9 908
-
more than 3 years
79 686
79 686
-
78 686
78 686
-
-1 000
-
Past-due
38 537
38 537
-
49 063
49 063
-
10 526
-
residents
38 537
38 537
-
49 063
49 063
-
10 526
-
Provision for impairment of corporate loans
-100 449
-100 449
-
-113 858
-113 858
-
-13 409
-
residents
-100 449
-100 449
-
-113 858
-113 858
-
-13 409
-
Loans to individuals
187 609
165 756
21 853
204 888
120 331
84 557
-45 425
62 704
Standard
213 187
196 368
16 819
237 659
158 313
79 346
-38 055
62 527
up to 180 days
98
98
-
70 374
65
70 309
-33
70 309
up to 1 year
32 598
23 787
8 811
24 205
15 168
9 037
-8 619
226
up to 3 years
86 617
86 617
-
50 920
50 920
-
-35 697
-
more than 3 years
93 874
85 866
8 008
92 160
92 160
-
6 294
-8 008
Past-due
11 461
6 427
5 034
11 729
6 518
5 211
91
177
Past-due
11 461
6 427
5 034
11 729
6 518
5 211
91
177
Provision for impairment of loans to individuals
-37 039
-37 039
-
-44 500
-44 500
-
-7 461
-
Other assets
190 954
190 954
-
172 212
171 542
670
-19 412
670
Mandatory reserves with Central Bank
66 270
66 270
-
64 446
64 446
-
-1 824
-
Premises and equipment
47 210
47 210
-
45 377
45 377
-
-1 833
-
Purchase cost
52 504
52 504
-
50 035
50 035
-
-2 469
-
Depreciation
-5 294
-5 294
-
-4 658
-4 658
-
636
-
Accrued interest not yet received
572
572
-
696
26
670
-546
670
Other assets
87 357
87 357
-
72 368
72 368
-
-14 989
-
Provision for impairment of other assets
-10 455
-10 455
-
-10 675
-10 675
-
-220
-
LIABILITIES
2 933 974
2 113 172
820 802
2 311 566
1 777 370
534 196
-335 802
-286 606
Dues to banks
5 240
5 240
-
85 017
85 017
-
79 777
-
Term
2 090
2 090
-
85 017
85 017
-
82 927
-
Residents
2 090
2 090
-
85 017
85 017
-
82 927
-
up to 30 days
2 090
2 090
-
85 000
85 000
-
82 910
-
Past-due
-
-
-
17
17
-
17
-
Other dues to banks
3 150
3 150
-
-
-
-
-3 150
-
On demand
193 581
176 041
17 540
476 552
347 056
129 496
171 015
111 956
Corporate clients
98 712
98 712
-
43 841
43 841
-
-54 871
-
State-owned enterprises
225
225
-
751
751
-
526
-
Residents
98 487
98 487
-
43 090
43 090
-
-55 397
-
Individuals
94 869
77 329
17 540
432 711
303 215
129 496
225 886
111 956
Residents
94 583
77 132
17 451
432 417
303 016
129 401
225 884
111 950
Non-residents
286
197
89
294
199
95
2
6
Term
2 680 152
1 880 344
799 808
1 699 181
1 298 296
400 885
-582 048
-398 923
Corporate clients
1 300
1 300
-
1 300
1 300
-
-
-
Residents
1 300
1 300
-
1 300
1 300
-
-
-
up to 1 year
1 300
1 300
-
1 300
1 300
-
-
-
Individuals
2 678 852
1 879 044
799 808
1 697 881
1 296 996
400 885
-582 048
-398 923
residents
2 659 179
1 863 599
795 580
1 682 655
1 286 210
396 445
-577 389
-399 135
up to 180 days
4 796
3 240
1 556
3 854
2 007
1 847
-1 233
291
up to 1 year
1 283 228
930 699
352 529
673 291
598 928
74 363
-331 771
-278 166
up to 3 years
1 076 639
712 938
363 701
826 216
575 095
251 121
-137 843
-112 580
more than 3 years
294 516
216 722
77 794
179 294
110 180
69 114
-106 542
-8 680
non-residents
19 673
15 445
4 228
15 226
10 786
4 440
-4 659
212
up to 1 year
6 401
6 401
-
1 676
1 676
-
-4 725
-
up to 3 years
12 174
8 544
3 630
12 437
8 610
3 827
66
197
more than 3 years
1 098
500
598
1 113
500
613
-
15
Securities issued
30 000
30 000
-
30 000
30 000
-
-
-
Promissory notes
30 000
30 000
-
30 000
30 000
-
-
-
up to 180 days
30 000
30 000
-
30 000
30 000
-
-
-
Other liabilities
25 001
21 547
3 454
20 816
17 001
3 815
-4 546
361
Other liabilities
4 577
4 577
-
1 038
1 038
-
-3 539
-
Accrued interest not yet paid
20 424
16 970
3 454
19 778
15 963
3 815
-1 007
361
EQUITY
410 681
410 681
-
419 441
419 441
-
8 760
-
Capital
142 726
142 726
-
149 271
149 271
-
6 545
-
Profit from previous years
216 837
216 837
-
216 845
216 845
-
8
-
Retained earnings from previous years
216 837
216 837
-
216 845
216 845
-
8
-
Current year profit
51 240
51 240
-
53 409
53 409
-
2 169
-
Current year retained earnings
51 240
51 240
-
53 409
53 409
-
2 169
-
Future expenses
-122
-122
-
-84
-84
-
38
-
OFF-BALANCE SHEET
289 452
289 029
423
232 104
231 393
711
-57 636
288
Contingent liabilities
-294 344
-294 344
-
-269 573
-269 573
-
24 771
-
Guarantees issued
-253 122
-253 122
-
-243 050
-243 050
-
10 072
-
Unused credit limits opened
-41 222
-41 222
-
-26 523
-26 523
-
14 699
-
Collateral on loans
574 924
574 924
-
489 936
489 936
-
-84 988
-
goods
573 790
573 790
-
488 802
488 802
-
-84 988
-
securities
1 134
1 134
-
1 134
1 134
-
-
-
Other off-balance sheet accounts
8 872
8 449
423
11 741
11 030
711
2 581
288
Accrued interest not yet received
11 736
10 343
1 393
14 639
12 924
1 715
2 581
322
Written-off interest
-992
-22
-970
-1 026
-22
-1 004
-
-34
Written-off loans
-1 872
-1 872
-
-1 872
-1 872
-
-
-
Past due ratio, total
794
739
55
993
1 053
-60
314
-115
Past due ratio, individuals
510
317
193
470
395
75
79
-119
Past due ratio, corporates
951
951
0
1 352
1 352
-0
401
-0
Past due ratio, corporates + entrepreneurs
951
951
0
1 352
1 352
-0
401
-0
Past-due rate:
7,94%
7,39%
23,04%
9,93%
10,53%
6,16%
3,14%
-16,87%
corporate clients:
9,51%
9,51%
-
13,52%
13,52%
-
4,01%
0,00%
individuals:
5,10%
3,17%
23,04%
4,70%
3,95%
6,16%
0,79%
-16,87%