Balance sheet position, thous. rub.
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
35 698 072
34 628 816
1 069 256
26 793 631
26 414 434
379 197
-8 214 382
-690 059
High liquid assets
1 627 406
1 140 079
487 327
466 305
279 850
186 455
-860 229
-300 872
Cash and equivalents
1 209 263
949 785
259 478
371 842
225 752
146 090
-724 033
-113 388
Cash
801 686
542 208
259 478
313 835
167 745
146 090
-374 463
-113 388
in cash and en route
600 791
341 990
258 801
310 719
165 642
145 077
-176 348
-113 724
in ATMs
200 587
200 218
369
2 103
2 103
-
-198 115
-369
precious metals
308
-
308
1 013
-
1 013
-
705
Nostro account with Central Bank
407 577
407 577
-
58 007
58 007
-
-349 570
-
Nostro accounts
172 723
78 929
93 794
72 442
51 980
20 462
-26 949
-73 332
Non-residents
4 097
-
4 097
535
7
528
7
-3 569
Residents
168 626
78 929
89 697
71 907
51 973
19 934
-26 956
-69 763
Money in transfer
133 090
112 621
20 469
25 346
5 655
19 691
-106 966
-778
Exchange accounts
113 586
-
113 586
212
-
212
-
-113 374
Provision for impairment of high-liquid assets
-1 256
-1 256
-
-3 537
-3 537
-
-2 281
-
Interest-earning assets
30 480 294
29 925 720
554 574
24 074 737
23 888 958
185 779
-6 036 762
-368 795
Dues from banks
847
500
347
867
500
367
-
20
Residents
847
500
347
867
500
367
-
20
up to 30 days
65
-
65
70
-
70
-
5
more than 180 days
782
500
282
797
500
297
-
15
Loans past-due
20 000
20 000
-
20 000
20 000
-
-
-
residents
20 000
20 000
-
20 000
20 000
-
-
-
Provision for impairment of loans to banks
-20 000
-20 000
-
-20 000
-20 000
-
-
-
Securities
2 298 727
2 298 727
-
2 320 185
2 320 185
-
21 458
-
Promissory notes
1 536 377
1 536 377
-
2 206 680
2 206 680
-
670 303
-
Corporate
1 531 590
1 531 590
-
2 512 987
2 512 987
-
981 397
-
Banks
59 970
59 970
-
-
-
-
-59 970
-
Provision for impairment of promissory notes
-55 183
-55 183
-
-306 307
-306 307
-
-251 124
-
Stocks
762 350
762 350
-
113 505
113 505
-
-648 845
-
Residents
610 372
610 372
-
82 471
82 471
-
-527 901
-
Valuation allowance
-209 844
-209 844
-
-711
-711
-
209 133
-
Pledged under REPO
361 822
361 822
-
31 745
31 745
-
-330 077
-
Loans to corporate clients
24 448 609
24 309 751
138 858
18 647 461
18 642 514
4 947
-5 667 237
-133 911
residents
26 715 531
26 581 582
133 949
23 788 607
23 788 607
-
-2 792 975
-133 949
up to 30 days
133 652
133 652
-
91 197
91 197
-
-42 455
-
up to 180 days
3 437 260
3 437 260
-
1 899 218
1 899 218
-
-1 538 042
-
up to 1 year
14 717 540
14 717 540
-
13 672 890
13 672 890
-
-1 044 650
-
up to 3 years
4 657 400
4 657 400
-
5 423 767
5 423 767
-
766 367
-
more than 3 years
3 769 679
3 635 730
133 949
2 701 535
2 701 535
-
-934 195
-133 949
non-residents
215 000
215 000
-
-
-
-
-215 000
-
up to 1 year
115 000
115 000
-
-
-
-
-115 000
-
up to 3 years
100 000
100 000
-
-
-
-
-100 000
-
state-owned enterprises
24 795
24 795
-
24 001
24 001
-
-794
-
up to 180 days
3 660
3 660
-
2 866
2 866
-
-794
-
more than 3 years
21 135
21 135
-
21 135
21 135
-
-
-
Past-due
866 460
861 551
4 909
1 207 234
1 202 287
4 947
340 736
38
residents
833 460
828 551
4 909
1 207 234
1 202 287
4 947
373 736
38
state-owned enterprises
33 000
33 000
-
-
-
-
-33 000
-
Provision for impairment of corporate loans
-3 373 177
-3 373 177
-
-6 372 381
-6 372 381
-
-2 999 204
-
residents
-3 321 234
-3 321 234
-
-6 351 103
-6 351 103
-
-3 029 869
-
non-residents
-4 200
-4 200
-
-
-
-
4 200
-
state-owned enterprises
-47 743
-47 743
-
-21 278
-21 278
-
26 465
-
Loans to private entrepreneurs
241 724
241 724
-
155 208
155 208
-
-86 516
-
up to 30 days
29 669
29 669
-
-
-
-
-29 669
-
up to 180 days
31 484
31 484
-
17 143
17 143
-
-14 341
-
up to 1 year
14 027
14 027
-
10 880
10 880
-
-3 147
-
up to 3 years
151 528
151 528
-
104 311
104 311
-
-47 217
-
more than 3 years
24 962
24 962
-
24 316
24 316
-
-646
-
Past-due
20 900
20 900
-
14 238
14 238
-
-6 662
-
Provision for impairment of loans to private entrepreneurs
-30 846
-30 846
-
-15 680
-15 680
-
15 166
-
Loans to individuals
3 490 387
3 075 018
415 369
2 951 016
2 770 551
180 465
-304 467
-234 904
Standard
3 808 674
3 393 326
415 348
3 310 393
3 129 928
180 465
-263 398
-234 883
up to 30 days
24 943
24 766
177
27 409
27 148
261
2 382
84
up to 180 days
106
106
-
98
98
-
-8
-
up to 1 year
24 891
24 891
-
19 658
19 658
-
-5 233
-
up to 3 years
586 172
586 172
-
551 176
551 176
-
-34 996
-
more than 3 years
3 172 562
2 757 391
415 171
2 712 052
2 531 848
180 204
-225 543
-234 967
Past-due
219 265
219 244
21
257 821
257 821
-
38 577
-21
Past-due
219 265
219 244
21
257 821
257 821
-
38 577
-21
Provision for impairment of loans to individuals
-537 552
-537 552
-
-617 198
-617 198
-
-79 646
-
Other assets
3 590 372
3 563 017
27 355
2 252 589
2 245 626
6 963
-1 317 391
-20 392
Mandatory reserves with Central Bank
963 015
963 015
-
1 006 715
1 006 715
-
43 700
-
Premises and equipment
418 236
418 236
-
415 375
415 375
-
-2 861
-
Purchase cost
564 526
564 526
-
564 258
564 258
-
-268
-
Depreciation
-146 290
-146 290
-
-148 883
-148 883
-
-2 593
-
Accrued interest not yet received
82 007
79 851
2 156
30 523
30 522
1
-49 329
-2 155
Other assets
2 387 369
2 362 170
25 199
1 272 751
1 265 789
6 962
-1 096 381
-18 237
Provision for impairment of other assets
-501 975
-501 975
-
-596 441
-596 441
-
-94 466
-
Derivatives - assets
118 054
118 054
-
-
-
-
-118 054
-
Deferred tax asset
123 666
123 666
-
123 666
123 666
-
-
-
LIABILITIES
31 486 464
25 660 727
5 825 737
26 240 168
22 320 307
3 919 861
-3 340 420
-1 905 876
Dues to banks
714 890
509 898
204 992
289 486
288 360
1 126
-221 538
-203 866
On demand
236
215
21
2 097
2 074
23
1 859
2
Residents
236
215
21
2 097
2 074
23
1 859
2
Term
705 909
500 938
204 971
6
6
-
-500 932
-204 971
Residents
705 909
500 938
204 971
6
6
-
-500 932
-204 971
up to 30 days
550 790
500 932
49 858
-
-
-
-500 932
-49 858
up to 180 days
155 113
-
155 113
-
-
-
-
-155 113
more than 180 days
6
6
-
6
6
-
-
-
Other dues to banks
8 745
8 745
-
287 383
286 280
1 103
277 535
1 103
On demand
6 119 109
5 325 753
793 356
3 599 570
3 337 381
262 189
-1 988 372
-531 167
Corporate clients
4 486 857
4 221 413
265 444
2 174 507
2 146 576
27 931
-2 074 837
-237 513
State-owned enterprises
24 590
24 590
-
24 369
24 369
-
-221
-
Residents
4 208 008
4 150 251
57 757
2 134 629
2 108 968
25 661
-2 041 283
-32 096
Non-residents
254 259
46 572
207 687
15 509
13 239
2 270
-33 333
-205 417
Individuals
1 632 252
1 104 340
527 912
1 425 063
1 190 805
234 258
86 465
-293 654
Residents
1 622 695
1 098 713
523 982
1 412 316
1 185 808
226 508
87 095
-297 474
Non-residents
9 557
5 627
3 930
12 747
4 997
7 750
-630
3 820
Term
17 813 276
13 666 986
4 146 290
16 875 348
13 265 867
3 609 481
-401 119
-536 809
Corporate clients
976 453
976 453
-
636 098
636 098
-
-340 355
-
Residents
893 953
893 953
-
636 098
636 098
-
-257 855
-
up to 30 days
138 153
138 153
-
24 778
24 778
-
-113 375
-
up to 180 days
16 000
16 000
-
9 920
9 920
-
-6 080
-
up to 1 year
114 400
114 400
-
70 000
70 000
-
-44 400
-
up to 3 years
125 400
125 400
-
31 400
31 400
-
-94 000
-
more than 3 years
500 000
500 000
-
500 000
500 000
-
-
-
Non-residents
2 000
2 000
-
-
-
-
-2 000
-
up to 180 days
2 000
2 000
-
-
-
-
-2 000
-
State-owned enterprises
80 500
80 500
-
-
-
-
-80 500
-
up to 180 days
40 000
40 000
-
-
-
-
-40 000
-
up to 1 year
27 500
27 500
-
-
-
-
-27 500
-
up to 3 years
13 000
13 000
-
-
-
-
-13 000
-
Individuals
16 836 823
12 690 533
4 146 290
16 239 250
12 629 769
3 609 481
-60 764
-536 809
residents
16 335 657
12 630 704
3 704 953
16 136 739
12 584 295
3 552 444
-46 409
-152 509
up to 180 days
87 138
82 017
5 121
115 323
102 329
12 994
20 312
7 873
up to 1 year
509 741
454 891
54 850
535 991
438 316
97 675
-16 575
42 825
up to 3 years
14 371 904
10 727 183
3 644 721
14 215 197
10 773 424
3 441 773
46 241
-202 948
more than 3 years
1 366 874
1 366 613
261
1 270 228
1 270 226
2
-96 387
-259
non-residents
501 166
59 829
441 337
102 511
45 474
57 037
-14 355
-384 300
up to 180 days
-
-
-
720
720
-
720
-
up to 1 year
1 205
748
457
1 970
748
1 222
-
765
up to 3 years
484 831
43 951
440 880
84 691
28 876
55 815
-15 075
-385 065
more than 3 years
15 130
15 130
-
15 130
15 130
-
-
-
Securities issued
6 537 870
5 900 999
636 871
5 044 501
5 044 501
-
-856 498
-636 871
Promissory notes
5 537 870
4 900 999
636 871
4 044 501
4 044 501
-
-856 498
-636 871
on demand
4 146
4 146
-
-
-
-
-4 146
-
up to 180 days
29 993
29 993
-
413
413
-
-29 580
-
up to 1 year
5 137 718
4 676 378
461 340
2 188 218
2 188 218
-
-2 488 160
-461 340
up to 3 years
255 589
50 715
204 874
1 709 933
1 709 933
-
1 659 218
-204 874
more than 3 years
659 048
659 048
-
653 348
653 348
-
-5 700
-
Discount accrued
-548 624
-519 281
-29 343
-507 411
-507 411
-
11 870
29 343
Depositary certificates
1 000 000
1 000 000
-
1 000 000
1 000 000
-
-
-
more than 180 days
1 000 000
1 000 000
-
1 000 000
1 000 000
-
-
-
Other liabilities
301 319
257 091
44 228
431 263
384 198
47 065
127 107
2 837
Other liabilities
144 483
142 266
2 217
132 010
131 034
976
-11 232
-1 241
Accrued interest not yet paid
156 836
114 825
42 011
154 781
108 692
46 089
-6 133
4 078
Liabilities past-due
-
-
-
136 701
136 701
-
136 701
-
Derivatives - liabilities
-
-
-
7 771
7 771
-
7 771
-
EQUITY
4 211 609
4 211 609
-
553 463
553 463
-
-3 658 146
-
Capital
4 181 165
4 181 165
-
4 181 165
4 181 165
-
-
-
Profit from previous years
41 488
41 488
-
41 488
41 488
-
-
-
Retained earnings from previous years
41 488
41 488
-
41 488
41 488
-
-
-
Current year profit
38 098
38 098
-
-3 621 621
-3 621 621
-
-3 659 719
-
Current year retained earnings
38 098
38 098
-
-3 621 621
-3 621 621
-
-3 659 719
-
Future expenses
-49 142
-49 142
-
-47 569
-47 569
-
1 573
-
OFF-BALANCE SHEET
10 281 148
10 197 018
84 130
2 989 751
3 550 504
-560 753
-6 646 514
-644 883
Unused credit limits available
200 000
200 000
-
200 000
200 000
-
-
-
Contingent liabilities
-4 831 635
-4 285 821
-545 814
-4 716 801
-4 156 003
-560 798
129 818
-14 984
Guarantees issued
-3 380 044
-2 870 768
-509 276
-3 425 519
-2 902 394
-523 125
-31 626
-13 849
Unused credit limits opened
-1 451 492
-1 414 954
-36 538
-1 291 182
-1 253 509
-37 673
161 445
-1 135
Unused guarantee limits
-99
-99
-
-100
-100
-
-1
-
Collateral on loans
13 683 012
13 053 068
629 944
5 955 336
5 955 336
-
-7 097 732
-629 944
goods
7 695 681
7 695 681
-
5 704 503
5 704 503
-
-1 991 178
-
securities
5 987 331
5 357 387
629 944
250 833
250 833
-
-5 106 554
-629 944
Unprocessed payments
1 168 903
1 168 903
-
1 495 074
1 495 074
-
326 171
-
Due to lack of funds on client accounts
1 168 903
1 168 903
-
1 495 074
1 495 074
-
326 171
-
Other off-balance sheet accounts
60 868
60 868
-
56 142
56 097
45
-4 771
45
Accrued interest not yet received
152 487
152 487
-
147 761
147 716
45
-4 771
45
Written-off interest
-4 846
-4 846
-
-4 846
-4 846
-
-
-
Written-off loans
-86 773
-86 773
-
-86 773
-86 773
-
-
-
Credit card balances
24 943
24 766
177
27 409
27 148
261
2 382
84
Past due ratio, total
345
349
-4
514
516
-2
167
2
Past due ratio, individuals
544
607
-63
723
761
-38
154
25
Past due ratio, corporates
311
311
-0
483
481
2
169
3
Past due ratio, entrepreneurs
767
767
0
833
833
-0
66
-0
Past due ratio, corporates + entrepreneurs
316
316
0
485
483
2
167
2
Risk-weighted assets
42 221 187
42 221 187
-
38 293 467
38 293 467
-
-3 927 720
-
Past-due rate:
3,45%
3,49%
0,89%
5,14%
5,16%
2,67%
1,67%
1,78%
corporate clients:
3,16%
3,16%
3,54%
4,85%
4,83%
100,00%
1,67%
96,46%
individuals:
5,44%
6,07%
0,01%
7,23%
7,61%
0,00%
1,54%
-0,01%