Balance sheet position, thous. rub.
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
19 436 771
18 889 887
546 884
17 073 436
16 712 789
360 647
-2 177 098
-186 237
High liquid assets
669 419
581 748
87 671
43 682
20 507
23 175
-561 241
-64 496
Cash and equivalents
634 276
565 708
68 568
28 303
19 432
8 871
-546 276
-59 697
Cash
478 006
409 438
68 568
16 378
7 507
8 871
-401 931
-59 697
in cash and en route
473 208
404 640
68 568
15 963
7 092
8 871
-397 548
-59 697
in ATMs
4 798
4 798
-
415
415
-
-4 383
-
Nostro account with Central Bank
156 270
156 270
-
11 925
11 925
-
-144 345
-
Nostro accounts
31 496
15 635
15 861
11 815
755
11 060
-14 880
-4 801
Residents
31 496
15 635
15 861
11 815
755
11 060
-14 880
-4 801
Money in transfer
3 606
415
3 191
3 522
330
3 192
-85
1
Exchange accounts
51
-
51
52
-
52
-
1
Provision for impairment of high-liquid assets
-10
-10
-
-10
-10
-
-
-
Interest-earning assets
17 711 235
17 262 426
448 809
16 015 919
15 688 717
327 202
-1 573 709
-121 607
Dues from banks
-
-
-
4 589
4 194
395
4 194
395
Residents
-
-
-
4 589
4 194
395
4 194
395
up to 30 days
-
-
-
4 589
4 194
395
4 194
395
Securities
14 875
14 875
-
14 195
14 195
-
-680
-
Stocks
14 875
14 875
-
14 195
14 195
-
-680
-
Residents
21 709
21 709
-
21 709
21 709
-
-
-
Valuation allowance
-6 809
-6 809
-
-7 489
-7 489
-
-680
-
Provision for impairment of stocks
-25
-25
-
-25
-25
-
-
-
Loans to corporate clients
17 526 020
17 137 312
388 708
15 872 455
15 604 718
267 737
-1 532 594
-120 971
residents
18 542 437
18 153 729
388 708
18 049 797
17 782 060
267 737
-371 669
-120 971
up to 30 days
221 223
221 223
-
119 518
119 518
-
-101 705
-
up to 180 days
913 705
913 705
-
243 270
243 270
-
-670 435
-
up to 1 year
8 056 237
8 056 237
-
7 139 232
7 139 232
-
-917 005
-
up to 3 years
8 930 154
8 541 446
388 708
10 126 832
9 859 095
267 737
1 317 649
-120 971
more than 3 years
421 118
421 118
-
420 945
420 945
-
-173
-
Past-due
701 120
701 120
-
707 828
707 828
-
6 708
-
residents
701 120
701 120
-
707 828
707 828
-
6 708
-
Provision for impairment of corporate loans
-1 717 537
-1 717 537
-
-2 885 170
-2 885 170
-
-1 167 633
-
residents
-1 717 537
-1 717 537
-
-2 885 170
-2 885 170
-
-1 167 633
-
Loans to private entrepreneurs
21 804
21 804
-
16 285
16 285
-
-5 519
-
up to 1 year
9 667
9 667
-
9 500
9 500
-
-167
-
up to 3 years
17 052
17 052
-
16 022
16 022
-
-1 030
-
Past-due
32 901
32 901
-
33 492
33 492
-
591
-
Provision for impairment of loans to private entrepreneurs
-37 816
-37 816
-
-42 729
-42 729
-
-4 913
-
Loans to individuals
148 536
88 435
60 101
108 395
49 325
59 070
-39 110
-1 031
Standard
199 394
151 625
47 769
182 729
136 093
46 636
-15 532
-1 133
up to 30 days
35 254
8 249
27 005
31 648
5 803
25 845
-2 446
-1 160
up to 180 days
100
100
-
-
-
-
-100
-
up to 1 year
9 419
9 419
-
9 040
9 040
-
-379
-
up to 3 years
92 803
90 596
2 207
78 544
76 316
2 228
-14 280
21
more than 3 years
61 818
43 261
18 557
63 497
44 934
18 563
1 673
6
Past-due
81 943
69 611
12 332
83 522
71 088
12 434
1 477
102
Past-due
81 943
69 611
12 332
83 522
71 088
12 434
1 477
102
Provision for impairment of loans to individuals
-132 801
-132 801
-
-157 856
-157 856
-
-25 055
-
Other assets
1 056 117
1 045 713
10 404
1 013 835
1 003 565
10 270
-42 148
-134
Mandatory reserves with Central Bank
576 070
576 070
-
581 361
581 361
-
5 291
-
Premises and equipment
43 139
43 139
-
42 330
42 330
-
-809
-
Purchase cost
84 517
84 517
-
84 516
84 516
-
-1
-
Depreciation
-41 378
-41 378
-
-42 186
-42 186
-
-808
-
Accrued interest not yet received
59 040
49 314
9 726
60 788
50 874
9 914
1 560
188
Non-current assets
73 863
73 863
-
42 985
42 985
-
-30 878
-
Other assets
249 737
249 059
678
246 281
245 925
356
-3 134
-322
Provision for impairment of other assets
-135 196
-135 196
-
-139 469
-139 469
-
-4 273
-
Derivatives - assets
189 464
189 464
-
179 559
179 559
-
-9 905
-
LIABILITIES
18 184 892
14 081 384
4 103 508
17 043 527
13 043 256
4 000 271
-1 038 128
-103 237
Dues to banks
136 132
136 034
98
79 003
78 904
99
-57 130
1
On demand
30 533
30 435
98
30 534
30 435
99
-
1
Non-residents
30 533
30 435
98
30 534
30 435
99
-
1
Term
105 599
105 599
-
48 205
48 205
-
-57 394
-
Residents
105 599
105 599
-
48 205
48 205
-
-57 394
-
up to 30 days
30 000
30 000
-
-
-
-
-30 000
-
more than 180 days
75 599
75 599
-
48 205
48 205
-
-27 394
-
Other dues to banks
-
-
-
264
264
-
264
-
On demand
2 602 021
2 427 972
174 049
797 550
709 134
88 416
-1 718 838
-85 633
Corporate clients
2 328 823
2 217 246
111 577
523 898
504 064
19 834
-1 713 182
-91 743
State-owned enterprises
323 594
314 457
9 137
549
444
105
-314 013
-9 032
Residents
1 988 945
1 901 703
87 242
508 972
502 882
6 090
-1 398 821
-81 152
Non-residents
16 284
1 086
15 198
14 377
738
13 639
-348
-1 559
Individuals
273 198
210 726
62 472
273 652
205 070
68 582
-5 656
6 110
Residents
271 441
209 591
61 850
271 470
203 250
68 220
-6 341
6 370
Non-residents
1 757
1 135
622
2 182
1 820
362
685
-260
Term
13 636 176
9 710 205
3 925 971
13 374 984
9 468 480
3 906 504
-241 725
-19 467
Corporate clients
1 831 597
1 431 937
399 660
1 618 534
1 218 749
399 785
-213 188
125
Residents
1 467 624
1 431 937
35 687
1 254 447
1 218 749
35 698
-213 188
11
up to 180 days
114 775
114 775
-
44 734
44 734
-
-70 041
-
up to 1 year
123 012
123 012
-
56 365
56 365
-
-66 647
-
up to 3 years
144 835
109 148
35 687
68 346
32 648
35 698
-76 500
11
more than 3 years
1 085 002
1 085 002
-
1 085 002
1 085 002
-
-
-
Non-residents
363 973
-
363 973
364 087
-
364 087
-
114
up to 3 years
363 973
-
363 973
364 087
-
364 087
-
114
Individuals
11 804 579
8 278 268
3 526 311
11 756 450
8 249 731
3 506 719
-28 537
-19 592
residents
11 755 747
8 260 182
3 495 565
11 709 425
8 231 364
3 478 061
-28 818
-17 504
up to 180 days
28 140
24 550
3 590
24 086
19 915
4 171
-4 635
581
up to 1 year
160 853
134 483
26 370
150 747
126 889
23 858
-7 594
-2 512
up to 3 years
10 424 784
6 992 359
3 432 425
10 375 235
6 958 626
3 416 609
-33 733
-15 816
more than 3 years
1 141 970
1 108 790
33 180
1 159 357
1 125 934
33 423
17 144
243
non-residents
48 832
18 086
30 746
47 025
18 367
28 658
281
-2 088
up to 180 days
406
406
-
-
-
-
-406
-
up to 1 year
655
-
655
657
-
657
-
2
up to 3 years
45 596
16 209
29 387
44 186
16 896
27 290
687
-2 097
more than 3 years
2 175
1 471
704
2 182
1 471
711
-
7
Securities issued
1 524 673
1 524 673
-
967 673
967 673
-
-557 000
-
Promissory notes
1 524 673
1 524 673
-
967 673
967 673
-
-557 000
-
on demand
230 473
230 473
-
176 473
176 473
-
-54 000
-
up to 180 days
171 000
171 000
-
64 000
64 000
-
-107 000
-
up to 1 year
674 200
674 200
-
387 200
387 200
-
-287 000
-
up to 3 years
449 000
449 000
-
340 000
340 000
-
-109 000
-
Other liabilities
285 890
282 500
3 390
1 824 317
1 819 065
5 252
1 536 565
1 862
Other liabilities
157 466
156 004
1 462
209 532
209 529
3
53 525
-1 459
Accrued interest not yet paid
128 424
126 496
1 928
103 744
101 771
1 973
-24 725
45
Liabilities past-due
-
-
-
1 511 041
1 507 765
3 276
1 507 765
3 276
EQUITY
1 251 879
1 251 879
-
29 909
29 909
-
-1 221 970
-
Capital
586 277
586 277
-
605 508
605 508
-
19 231
-
Profit from previous years
670 049
670 049
-
650 831
650 831
-
-19 218
-
Retained earnings from previous years
670 049
670 049
-
650 831
650 831
-
-19 218
-
Current year profit
-57 097
-57 097
-
-1 224 501
-1 224 501
-
-1 167 404
-
Current year retained earnings
-57 097
-57 097
-
-1 224 501
-1 224 501
-
-1 167 404
-
Future expenses
52 650
52 650
-
-1 929
-1 929
-
-54 579
-
OFF-BALANCE SHEET
3 773 848
3 797 398
-23 550
3 964 041
3 985 119
-21 078
187 721
2 472
Unused credit limits available
24 401
24 401
-
24 401
24 401
-
-
-
Contingent liabilities
-1 114 550
-1 103 848
-10 702
-1 021 054
-1 008 951
-12 103
94 897
-1 401
Guarantees issued
-883 386
-883 386
-
-840 804
-840 804
-
42 582
-
Unused credit limits opened
-231 164
-220 462
-10 702
-180 250
-168 147
-12 103
52 315
-1 401
Collateral on loans
4 310 979
4 310 979
-
2 134 749
2 134 749
-
-2 176 230
-
goods
2 056 523
2 056 523
-
1 175 379
1 175 379
-
-881 144
-
securities
2 254 456
2 254 456
-
959 370
959 370
-
-1 295 086
-
Unprocessed payments
-
-
-
2 309 846
2 306 570
3 276
2 306 570
3 276
Due to lack of funds in bank
-
-
-
1 533 877
1 530 601
3 276
1 530 601
3 276
Due to lack of funds on client accounts
-
-
-
775 969
775 969
-
775 969
-
Other off-balance sheet accounts
553 018
565 866
-12 848
516 099
528 350
-12 251
-37 516
597
Accrued interest not yet received
687 307
668 072
19 235
650 493
630 556
19 937
-37 516
702
Written-off interest
-36 019
-21 165
-14 854
-36 081
-21 165
-14 916
-
-62
Written-off loans
-98 270
-81 041
-17 229
-98 313
-81 041
-17 272
-
-43
Credit card balances
35 254
8 249
27 005
31 648
5 803
25 845
-2 446
-1 160
Past due ratio, total
417
420
-3
432
433
-1
13
2
Past due ratio, individuals
2 913
3 146
-233
3 137
3 431
-294
285
-61
Past due ratio, corporates
364
372
-8
377
383
-6
11
2
Past due ratio, entrepreneurs
5 518
5 518
-0
5 675
5 675
-0
157
0
Past due ratio, corporates + entrepreneurs
380
388
-8
394
400
-6
12
2
Past-due rate:
4,17%
4,20%
2,75%
4,32%
4,33%
3,80%
0,13%
1,06%
corporate clients:
3,80%
3,88%
0,00%
3,94%
4,00%
0,00%
0,12%
0,00%
individuals:
29,13%
31,46%
20,52%
31,37%
34,31%
21,05%
2,85%
0,53%