Balance sheet position, thous. rub.
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
127 894 618
76 225 542
51 669 076
139 853 875
75 680 698
64 173 177
-544 844
12 504 101
High liquid assets
8 631 313
5 290 013
3 341 300
8 502 333
6 356 612
2 145 721
1 066 599
-1 195 579
Cash and equivalents
4 969 039
4 060 157
908 882
6 307 108
5 469 040
838 068
1 408 883
-70 814
Cash
3 107 049
2 198 167
908 882
2 881 170
2 043 102
838 068
-155 065
-70 814
in cash and en route
1 910 521
1 152 077
758 444
1 828 251
1 123 419
704 832
-28 658
-53 612
in ATMs
1 196 528
1 046 090
150 438
1 052 919
919 683
133 236
-126 407
-17 202
Nostro account with Central Bank
1 861 990
1 861 990
-
3 425 938
3 425 938
-
1 563 948
-
Nostro accounts
2 687 216
1 063 687
1 623 529
1 196 534
713 384
483 150
-350 303
-1 140 379
Non-residents
1 525 943
-
1 525 943
323 341
-
323 341
-
-1 202 602
Residents
1 161 273
1 063 687
97 586
873 193
713 384
159 809
-350 303
62 223
Money in transfer
145 594
133 169
12 425
60 828
49 189
11 639
-83 980
-786
Exchange accounts
829 464
33 000
796 464
937 864
125 000
812 864
92 000
16 400
Provision for impairment of high-liquid assets
-
-
-
-1
-1
-
-1
-
Interest-earning assets
113 670 034
67 988 469
45 681 565
125 416 842
66 095 938
59 320 904
-1 892 531
13 639 339
Dues from banks
16 347 296
5 943 357
10 403 939
25 969 987
4 037 000
21 932 987
-1 906 357
11 529 048
Residents
5 438 773
5 150 000
288 773
4 184 719
3 890 000
294 719
-1 260 000
5 946
up to 30 days
1 730 000
1 730 000
-
1 360 000
1 360 000
-
-370 000
-
up to 180 days
2 838 773
2 550 000
288 773
1 754 719
1 460 000
294 719
-1 090 000
5 946
more than 180 days
870 000
870 000
-
1 070 000
1 070 000
-
200 000
-
Non-residents
10 908 523
793 357
10 115 166
21 785 268
147 000
21 638 268
-646 357
11 523 102
up to 30 days
6 884 782
646 357
6 238 425
17 832 625
-
17 832 625
-646 357
11 594 200
more than 180 days
4 023 741
147 000
3 876 741
3 952 643
147 000
3 805 643
-
-71 098
Securities
5 332 270
5 332 270
-
5 315 213
5 315 213
-
-17 057
-
Bonds
5 314 454
5 314 454
-
5 297 397
5 297 397
-
-17 057
-
Corporate bonds
5 397 449
5 397 449
-
5 426 466
5 426 466
-
29 017
-
Valuation allowance
-82 995
-82 995
-
-129 069
-129 069
-
-46 074
-
Stocks
17 816
17 816
-
17 816
17 816
-
-
-
Residents
17 816
17 816
-
17 816
17 816
-
-
-
Loans to corporate clients
63 702 074
38 822 735
24 879 339
65 373 502
38 330 959
27 042 543
-491 776
2 163 204
residents
58 665 534
37 532 207
21 133 327
60 646 535
37 406 131
23 240 404
-126 076
2 107 077
up to 30 days
10 389 775
10 354 902
34 873
9 119 479
9 119 332
147
-1 235 570
-34 726
up to 180 days
6 341 663
5 911 453
430 210
7 357 735
7 160 134
197 601
1 248 681
-232 609
up to 1 year
10 664 682
8 090 665
2 574 017
11 348 319
8 800 403
2 547 916
709 738
-26 101
up to 3 years
13 851 154
7 840 116
6 011 038
16 022 139
7 662 031
8 360 108
-178 085
2 349 070
more than 3 years
17 418 260
5 335 071
12 083 189
16 798 863
4 664 231
12 134 632
-670 840
51 443
non-residents
2 771 864
962 928
1 808 936
2 805 113
961 616
1 843 497
-1 312
34 561
up to 30 days
1 987
1 987
-
675
675
-
-1 312
-
up to 3 years
2 655 821
950 156
1 705 665
2 690 943
950 156
1 740 787
-
35 122
more than 3 years
114 056
10 785
103 271
113 495
10 785
102 710
-
-561
state-owned enterprises
1 500 000
1 500 000
-
1 500 000
1 500 000
-
-
-
up to 1 year
1 000 000
1 000 000
-
1 000 000
1 000 000
-
-
-
up to 3 years
500 000
500 000
-
500 000
500 000
-
-
-
Past-due
2 911 377
974 301
1 937 076
2 949 986
991 344
1 958 642
17 043
21 566
residents
2 911 377
974 301
1 937 076
2 949 986
991 344
1 958 642
17 043
21 566
Provision for impairment of corporate loans
-2 146 701
-2 146 701
-
-2 528 132
-2 528 132
-
-381 431
-
residents
-2 146 701
-2 146 701
-
-2 528 132
-2 528 132
-
-381 431
-
Loans to private entrepreneurs
158 073
152 993
5 080
139 444
134 426
5 018
-18 567
-62
up to 30 days
2
2
-
145
145
-
143
-
up to 1 year
1 306
1 306
-
705
705
-
-601
-
up to 3 years
104 783
103 038
1 745
94 033
92 301
1 732
-10 737
-13
more than 3 years
42 008
38 673
3 335
34 170
30 884
3 286
-7 789
-49
Past-due
12 243
12 243
-
12 211
12 211
-
-32
-
Provision for impairment of loans to private entrepreneurs
-2 269
-2 269
-
-1 820
-1 820
-
449
-
Loans to individuals
32 282 095
21 888 888
10 393 207
32 824 524
22 484 168
10 340 356
595 280
-52 851
Standard
31 256 251
21 668 889
9 587 362
31 760 283
22 240 692
9 519 591
571 803
-67 771
up to 30 days
342
342
-
349
349
-
7
-
up to 180 days
32
32
-
24
24
-
-8
-
up to 1 year
55 247
54 675
572
55 921
55 284
637
609
65
up to 3 years
2 708 143
2 559 019
149 124
2 739 980
2 602 630
137 350
43 611
-11 774
more than 3 years
28 492 487
19 054 821
9 437 666
28 964 009
19 582 405
9 381 604
527 584
-56 062
Past-due
1 562 949
757 104
805 845
1 585 786
765 021
820 765
7 917
14 920
Past-due
1 562 949
757 104
805 845
1 585 786
765 021
820 765
7 917
14 920
Provision for impairment of loans to individuals
-537 105
-537 105
-
-521 545
-521 545
-
15 560
-
Provision for impairment of loans past-due
-4 151 774
-4 151 774
-
-4 205 828
-4 205 828
-
-54 054
-
Other assets
5 593 271
2 947 060
2 646 211
5 934 700
3 228 148
2 706 552
281 088
60 341
Mandatory reserves with Central Bank
1 764 061
1 764 061
-
1 905 548
1 905 548
-
141 487
-
Premises and equipment
650 635
650 635
-
643 428
643 428
-
-7 207
-
Purchase cost
1 457 393
1 457 393
-
1 449 234
1 449 234
-
-8 159
-
Depreciation
-806 758
-806 758
-
-805 806
-805 806
-
952
-
Accrued interest not yet received
286 913
198 964
87 949
310 851
213 721
97 130
14 757
9 181
Factoring
27 662
27 662
-
27 662
27 662
-
-
-
Non-current assets
60 123
60 123
-
60 607
60 607
-
484
-
Other assets
3 444 389
886 127
2 558 262
3 635 647
1 026 225
2 609 422
140 098
51 160
Provision for impairment of other assets
-640 512
-640 512
-
-649 043
-649 043
-
-8 531
-
LIABILITIES
115 159 247
66 682 157
48 477 090
127 314 480
66 345 347
60 969 133
-336 810
12 492 043
Dues to banks
46 681 470
15 796 502
30 884 968
51 969 489
21 025 927
30 943 562
5 229 425
58 594
On demand
749 107
288 507
460 600
2 901 756
2 480 065
421 691
2 191 558
-38 909
Residents
606 509
145 909
460 600
888 155
466 464
421 691
320 555
-38 909
Non-residents
142 598
142 598
-
2 013 601
2 013 601
-
1 871 003
-
Term
45 913 368
15 489 000
30 424 368
49 061 871
18 540 000
30 521 871
3 051 000
97 503
Residents
2 200 000
2 200 000
-
4 000 000
4 000 000
-
1 800 000
-
up to 30 days
2 200 000
2 200 000
-
3 400 000
3 400 000
-
1 200 000
-
up to 180 days
-
-
-
600 000
600 000
-
600 000
-
Non-residents
43 713 368
13 289 000
30 424 368
45 061 871
14 540 000
30 521 871
1 251 000
97 503
up to 30 days
585 709
214 000
371 709
665 000
665 000
-
451 000
-371 709
more than 180 days
43 127 659
13 075 000
30 052 659
44 396 871
13 875 000
30 521 871
800 000
469 212
Other dues to banks
18 995
18 995
-
5 862
5 862
-
-13 133
-
On demand
27 764 626
20 229 357
7 535 269
27 775 057
19 832 295
7 942 762
-397 062
407 493
Corporate clients
18 976 634
14 884 167
4 092 467
19 222 155
14 803 180
4 418 975
-80 987
326 508
State-owned enterprises
10 931
10 931
-
3 839
3 839
-
-7 092
-
Residents
16 592 246
13 012 318
3 579 928
17 219 419
13 274 179
3 945 240
261 861
365 312
Non-residents
2 373 457
1 860 918
512 539
1 998 897
1 525 162
473 735
-335 756
-38 804
Individuals
8 787 992
5 345 190
3 442 802
8 552 902
5 029 115
3 523 787
-316 075
80 985
Residents
7 797 942
4 878 375
2 919 567
7 578 696
4 587 213
2 991 483
-291 162
71 916
Non-residents
990 050
466 815
523 235
974 206
441 902
532 304
-24 913
9 069
Term
38 865 208
29 203 336
9 661 872
45 604 045
23 894 886
21 709 159
-5 308 450
12 047 287
Corporate clients
19 078 043
17 368 573
1 709 470
25 802 285
11 784 599
14 017 686
-5 583 974
12 308 216
Residents
18 144 209
16 434 739
1 709 470
25 207 927
11 190 241
14 017 686
-5 244 498
12 308 216
up to 30 days
10 801 629
9 972 692
828 937
18 004 563
4 858 468
13 146 095
-5 114 224
12 317 158
up to 180 days
4 847 741
4 779 551
68 190
4 661 353
4 593 472
67 881
-186 079
-309
up to 1 year
393 911
246 775
147 136
315 442
165 275
150 167
-81 500
3 031
up to 3 years
1 463 470
1 435 721
27 749
1 600 266
1 573 026
27 240
137 305
-509
more than 3 years
637 458
-
637 458
626 303
-
626 303
-
-11 155
Non-residents
933 834
933 834
-
594 358
594 358
-
-339 476
-
up to 30 days
83 760
83 760
-
84 060
84 060
-
300
-
up to 180 days
830 000
830 000
-
480 000
480 000
-
-350 000
-
up to 1 year
2 000
2 000
-
2 000
2 000
-
-
-
up to 3 years
18 074
18 074
-
28 298
28 298
-
10 224
-
Individuals
19 787 165
11 834 763
7 952 402
19 801 760
12 110 287
7 691 473
275 524
-260 929
residents
18 292 867
11 087 700
7 205 167
18 216 091
11 306 776
6 909 315
219 076
-295 852
up to 180 days
730 304
405 899
324 405
564 407
329 834
234 573
-76 065
-89 832
up to 1 year
472 542
266 884
205 658
556 766
285 382
271 384
18 498
65 726
up to 3 years
8 049 990
5 201 052
2 848 938
7 629 507
4 960 936
2 668 571
-240 116
-180 367
more than 3 years
9 040 031
5 213 865
3 826 166
9 465 411
5 730 624
3 734 787
516 759
-91 379
non-residents
1 494 298
747 063
747 235
1 585 669
803 511
782 158
56 448
34 923
up to 180 days
25 723
16 134
9 589
61 071
55 387
5 684
39 253
-3 905
up to 1 year
63 569
17 618
45 951
66 518
16 811
49 707
-807
3 756
up to 3 years
393 463
195 519
197 944
460 516
213 479
247 037
17 960
49 093
more than 3 years
1 011 543
517 792
493 751
997 564
517 834
479 730
42
-14 021
Securities issued
845 063
775 356
69 707
872 196
802 640
69 556
27 284
-151
Promissory notes
845 063
775 356
69 707
872 196
802 640
69 556
27 284
-151
up to 180 days
34 624
7 122
27 502
36 871
8 802
28 069
1 680
567
more than 180 days
819 414
777 209
42 205
837 676
796 189
41 487
18 980
-718
Discount accrued
-8 975
-8 975
-
-2 351
-2 351
-
6 624
-
Other liabilities
1 002 880
677 606
325 274
1 093 693
789 599
304 094
111 993
-21 180
Other liabilities
196 344
161 047
35 297
244 697
198 820
45 877
37 773
10 580
Accrued interest not yet paid
803 311
516 559
286 752
848 996
590 779
258 217
74 220
-28 535
Liabilities under accreditives
3 225
-
3 225
-
-
-
-
-3 225
EQUITY
12 735 371
12 735 371
-
12 539 395
12 539 395
-
-195 976
-
Capital
12 836 406
12 836 406
-
12 790 332
12 790 332
-
-46 074
-
Profit from previous years
-25 918
-25 918
-
-25 918
-25 918
-
-
-
Retained earnings from previous years
-25 918
-25 918
-
-25 918
-25 918
-
-
-
Current year profit
561 720
561 720
-
412 457
412 457
-
-149 263
-
Current year retained earnings
561 720
561 720
-
412 457
412 457
-
-149 263
-
Future expenses
-636 837
-636 837
-
-637 476
-637 476
-
-639
-
OFF-BALANCE SHEET
82 068 990
60 926 850
21 142 140
80 008 293
62 647 346
17 360 947
1 720 496
-3 781 193
Unused credit limits available
8 000 000
8 000 000
-
8 000 000
8 000 000
-
-
-
Contingent liabilities
-40 489 496
-28 430 255
-12 059 241
-44 243 198
-27 877 289
-16 365 909
552 966
-4 306 668
Guarantees issued
-12 990 781
-6 895 372
-6 095 409
-17 315 076
-8 149 452
-9 165 624
-1 254 080
-3 070 215
Unused credit limits opened
-27 498 715
-21 534 883
-5 963 832
-26 928 122
-19 727 837
-7 200 285
1 807 046
-1 236 453
Collateral on loans
113 923 649
81 032 658
32 890 991
115 613 749
82 175 666
33 438 083
1 143 008
547 092
goods
96 975 330
68 924 480
28 050 850
97 601 401
69 302 739
28 298 662
378 259
247 812
securities
16 948 319
12 108 178
4 840 141
18 012 348
12 872 927
5 139 421
764 749
299 280
Other off-balance sheet accounts
634 837
324 447
310 390
637 742
348 969
288 773
24 522
-21 617
Accrued interest not yet received
715 688
348 623
367 065
719 909
373 295
346 614
24 672
-20 451
Written-off interest
-56
-17
-39
-57
-17
-40
-
-1
Written-off loans to banks
-253
-253
-
-253
-253
-
-
-
Written-off loans
-80 542
-23 906
-56 636
-81 857
-24 056
-57 801
-150
-1 165
Credit card balances
342
342
-
349
349
-
7
-
Past due ratio, total
454
274
180
449
276
173
2
-7
Past due ratio, individuals
476
338
138
476
333
143
-5
5
Past due ratio, corporates
442
238
204
434
243
191
5
-13
Past due ratio, entrepreneurs
764
789
-25
864
896
-32
108
-8
Past due ratio, corporates + entrepreneurs
443
240
203
435
245
190
5
-13
Past-due rate:
4,54%
2,74%
7,78%
4,49%
2,76%
7,43%
0,02%
-0,34%
corporate clients:
4,43%
2,40%
7,78%
4,35%
2,45%
7,24%
0,05%
-0,54%
individuals:
4,76%
3,38%
7,75%
4,76%
3,33%
7,94%
-0,05%
0,18%