Balance sheet position, thous. rub.
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
in roubles
in foreign crnc.
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
5 431 709
5 371 941
59 768
5 431 709
5 371 941
59 768
-
-
High liquid assets
455 628
429 266
26 362
455 628
429 266
26 362
-
-
Cash and equivalents
398 125
384 206
13 919
398 125
384 206
13 919
-
-
Cash
334 829
320 910
13 919
334 829
320 910
13 919
-
-
in cash and en route
334 727
320 808
13 919
334 727
320 808
13 919
-
-
in ATMs
102
102
-
102
102
-
-
-
Nostro account with Central Bank
63 296
63 296
-
63 296
63 296
-
-
-
Nostro accounts
21 135
9 300
11 835
21 135
9 300
11 835
-
-
Non-residents
3 442
-
3 442
3 442
-
3 442
-
-
Residents
17 693
9 300
8 393
17 693
9 300
8 393
-
-
Money in transfer
38 009
37 401
608
38 009
37 401
608
-
-
Provision for impairment of high-liquid assets
-1 641
-1 641
-
-1 641
-1 641
-
-
-
Interest-earning assets
4 834 386
4 800 978
33 408
4 834 386
4 800 978
33 408
-
-
Dues from banks
45 892
45 000
892
45 892
45 000
892
-
-
Residents
45 892
45 000
892
45 892
45 000
892
-
-
up to 30 days
892
-
892
892
-
892
-
-
up to 180 days
45 000
45 000
-
45 000
45 000
-
-
-
Securities
173 750
165 895
7 855
173 750
165 895
7 855
-
-
Bonds
172 022
172 022
-
172 022
172 022
-
-
-
Valuation allowance
-24 834
-24 834
-
-24 834
-24 834
-
-
-
Pledged under REPO
196 856
196 856
-
196 856
196 856
-
-
-
Promissory notes
-
-7 855
7 855
-
-7 855
7 855
-
-
Corporate
7 855
-
7 855
7 855
-
7 855
-
-
Provision for impairment of promissory notes
-7 855
-7 855
-
-7 855
-7 855
-
-
-
Stocks
1 728
1 728
-
1 728
1 728
-
-
-
Residents
4 661
4 661
-
4 661
4 661
-
-
-
Valuation allowance
-2 933
-2 933
-
-2 933
-2 933
-
-
-
Loans to corporate clients
4 486 856
4 463 770
23 086
4 486 856
4 463 770
23 086
-
-
residents
5 173 800
5 163 091
10 709
5 173 800
5 163 091
10 709
-
-
up to 30 days
390 364
390 364
-
390 364
390 364
-
-
-
up to 180 days
1 614 686
1 614 686
-
1 614 686
1 614 686
-
-
-
up to 1 year
2 121 964
2 111 255
10 709
2 121 964
2 111 255
10 709
-
-
up to 3 years
1 031 448
1 031 448
-
1 031 448
1 031 448
-
-
-
more than 3 years
15 338
15 338
-
15 338
15 338
-
-
-
state-owned enterprises
3 910
3 910
-
3 910
3 910
-
-
-
up to 1 year
3 910
3 910
-
3 910
3 910
-
-
-
Past-due
122 087
109 710
12 377
122 087
109 710
12 377
-
-
residents
108 710
108 710
-
108 710
108 710
-
-
-
non-residents
12 377
-
12 377
12 377
-
12 377
-
-
state-owned enterprises
1 000
1 000
-
1 000
1 000
-
-
-
Provision for impairment of corporate loans
-812 941
-812 941
-
-812 941
-812 941
-
-
-
residents
-801 850
-801 850
-
-801 850
-801 850
-
-
-
non-residents
-8 815
-8 815
-
-8 815
-8 815
-
-
-
state-owned enterprises
-2 276
-2 276
-
-2 276
-2 276
-
-
-
Loans to private entrepreneurs
10 149
10 149
-
10 149
10 149
-
-
-
up to 30 days
757
757
-
757
757
-
-
-
up to 1 year
3 200
3 200
-
3 200
3 200
-
-
-
up to 3 years
8 748
8 748
-
8 748
8 748
-
-
-
Provision for impairment of loans to private entrepreneurs
-2 556
-2 556
-
-2 556
-2 556
-
-
-
Loans to individuals
117 739
116 164
1 575
117 739
116 164
1 575
-
-
Standard
125 214
124 148
1 066
125 214
124 148
1 066
-
-
up to 180 days
200
200
-
200
200
-
-
-
up to 1 year
4 817
4 817
-
4 817
4 817
-
-
-
up to 3 years
103 887
103 531
356
103 887
103 531
356
-
-
more than 3 years
16 310
15 600
710
16 310
15 600
710
-
-
Past-due
12 829
12 320
509
12 829
12 320
509
-
-
Past-due
12 829
12 320
509
12 829
12 320
509
-
-
Provision for impairment of loans to individuals
-20 304
-20 304
-
-20 304
-20 304
-
-
-
Other assets
141 695
141 697
-2
141 695
141 697
-2
-
-
Mandatory reserves with Central Bank
143 584
143 584
-
143 584
143 584
-
-
-
Premises and equipment
15 469
15 469
-
15 469
15 469
-
-
-
Purchase cost
24 532
24 532
-
24 532
24 532
-
-
-
Depreciation
-9 063
-9 063
-
-9 063
-9 063
-
-
-
Accrued interest not yet received
196
196
-
196
196
-
-
-
Other assets
74 550
74 552
-2
74 550
74 552
-2
-
-
Provision for impairment of other assets
-92 104
-92 104
-
-92 104
-92 104
-
-
-
LIABILITIES
4 861 782
4 433 720
428 062
4 861 782
4 433 720
428 062
-
-
Dues to banks
537 129
528 850
8 279
537 129
528 850
8 279
-
-
On demand
106 796
106 769
27
106 796
106 769
27
-
-
Residents
106 796
106 769
27
106 796
106 769
27
-
-
Term
422 081
422 081
-
422 081
422 081
-
-
-
Residents
422 081
422 081
-
422 081
422 081
-
-
-
up to 30 days
322 081
322 081
-
322 081
322 081
-
-
-
more than 180 days
100 000
100 000
-
100 000
100 000
-
-
-
Other dues to banks
8 252
-
8 252
8 252
-
8 252
-
-
On demand
2 417 838
2 270 270
147 568
2 417 838
2 270 270
147 568
-
-
Corporate clients
2 300 572
2 188 993
111 579
2 300 572
2 188 993
111 579
-
-
State-owned enterprises
160
160
-
160
160
-
-
-
Residents
2 295 241
2 184 964
110 277
2 295 241
2 184 964
110 277
-
-
Non-residents
5 171
3 869
1 302
5 171
3 869
1 302
-
-
Individuals
117 226
81 237
35 989
117 226
81 237
35 989
-
-
Residents
110 885
80 967
29 918
110 885
80 967
29 918
-
-
Non-residents
6 341
270
6 071
6 341
270
6 071
-
-
Brokerage accounts
40
40
-
40
40
-
-
-
Residents
40
40
-
40
40
-
-
-
Term
1 606 674
1 335 781
270 893
1 606 674
1 335 781
270 893
-
-
Corporate clients
444 830
432 335
12 495
444 830
432 335
12 495
-
-
Residents
412 335
412 335
-
412 335
412 335
-
-
-
up to 180 days
73 803
73 803
-
73 803
73 803
-
-
-
up to 1 year
53 243
53 243
-
53 243
53 243
-
-
-
up to 3 years
144 289
144 289
-
144 289
144 289
-
-
-
more than 3 years
141 000
141 000
-
141 000
141 000
-
-
-
Non-residents
12 495
-
12 495
12 495
-
12 495
-
-
up to 180 days
8 925
-
8 925
8 925
-
8 925
-
-
up to 1 year
3 570
-
3 570
3 570
-
3 570
-
-
State-owned enterprises
20 000
20 000
-
20 000
20 000
-
-
-
up to 1 year
20 000
20 000
-
20 000
20 000
-
-
-
Individuals
1 161 844
903 446
258 398
1 161 844
903 446
258 398
-
-
residents
1 136 960
901 934
235 026
1 136 960
901 934
235 026
-
-
up to 30 days
3
3
-
3
3
-
-
-
up to 180 days
300 738
295 886
4 852
300 738
295 886
4 852
-
-
up to 1 year
68 630
24 515
44 115
68 630
24 515
44 115
-
-
up to 3 years
767 245
581 186
186 059
767 245
581 186
186 059
-
-
more than 3 years
344
344
-
344
344
-
-
-
non-residents
24 884
1 512
23 372
24 884
1 512
23 372
-
-
up to 180 days
6
6
-
6
6
-
-
-
up to 1 year
14 855
3
14 852
14 855
3
14 852
-
-
up to 3 years
10 023
1 503
8 520
10 023
1 503
8 520
-
-
Securities issued
259 000
259 000
-
259 000
259 000
-
-
-
Promissory notes
259 000
259 000
-
259 000
259 000
-
-
-
on demand
13 000
13 000
-
13 000
13 000
-
-
-
up to 180 days
74 000
74 000
-
74 000
74 000
-
-
-
up to 1 year
172 000
172 000
-
172 000
172 000
-
-
-
Other liabilities
41 141
39 819
1 322
41 141
39 819
1 322
-
-
Other liabilities
12 791
12 791
-
12 791
12 791
-
-
-
Accrued interest not yet paid
28 350
27 028
1 322
28 350
27 028
1 322
-
-
EQUITY
569 928
570 351
-423
569 928
570 351
-423
-
-
Capital
560 513
560 513
-
560 513
560 513
-
-
-
Profit from previous years
41
41
-
41
41
-
-
-
Retained earnings from previous years
41
41
-
41
41
-
-
-
Current year profit
20 644
20 644
-
20 644
20 644
-
-
-
Current year retained earnings
20 644
20 644
-
20 644
20 644
-
-
-
Future expenses
-11 270
-10 847
-423
-11 270
-10 847
-423
-
-
OFF-BALANCE SHEET
4 038 983
4 067 045
-28 062
4 038 983
4 067 045
-28 062
-
-
Contingent liabilities
-1 056 604
-1 031 374
-25 230
-1 056 604
-1 031 374
-25 230
-
-
Guarantees issued
-473 056
-448 083
-24 973
-473 056
-448 083
-24 973
-
-
Unused credit limits opened
-230 935
-230 678
-257
-230 935
-230 678
-257
-
-
Unused guarantee limits
-352 613
-352 613
-
-352 613
-352 613
-
-
-
Collateral on loans
1 594 321
1 594 321
-
1 594 321
1 594 321
-
-
-
goods
1 594 321
1 594 321
-
1 594 321
1 594 321
-
-
-
Unprocessed payments
3 506 200
3 506 200
-
3 506 200
3 506 200
-
-
-
Due to lack of funds on client accounts
3 506 200
3 506 200
-
3 506 200
3 506 200
-
-
-
Other off-balance sheet accounts
-4 934
-2 102
-2 832
-4 934
-2 102
-2 832
-
-
Accrued interest not yet received
2 837
2 217
620
2 837
2 217
620
-
-
Written-off interest
-857
-49
-808
-857
-49
-808
-
-
Written-off loans to banks
-22
-22
-
-22
-22
-
-
-
Written-off loans
-6 892
-4 248
-2 644
-6 892
-4 248
-2 644
-
-
Past due ratio, total
248
225
23
248
225
23
-
-
Past due ratio, individuals
929
903
26
929
903
26
-
-
Past due ratio, corporates
230
208
22
230
208
22
-
-
Past due ratio, corporates + entrepreneurs
230
207
23
230
207
23
-
-
Risk-weighted assets
5 696 658
5 696 658
-
-
-
-
-5 696 658
-
Past-due rate:
2,48%
2,25%
52,25%
2,48%
2,25%
52,25%
0,00%
0,00%
corporate clients:
2,30%
2,07%
53,61%
2,30%
2,07%
53,61%
0,00%
0,00%
individuals:
9,29%
9,03%
32,32%
9,29%
9,03%
32,32%
0,00%
0,00%