Balance sheet position, thous. rub.
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
10 302 158
8 977 287
1 324 871
9 191 892
7 616 648
1 575 244
-1 360 639
250 373
High liquid assets
3 114 739
2 403 825
710 914
3 447 747
2 512 157
935 590
108 332
224 676
Cash and equivalents
2 347 242
2 012 664
334 578
1 625 729
1 354 491
271 238
-658 173
-63 340
Cash
1 050 315
715 737
334 578
1 036 561
765 323
271 238
49 586
-63 340
in cash and en route
878 191
544 031
334 160
821 190
550 086
271 104
6 055
-63 056
in ATMs
172 124
171 706
418
215 371
215 237
134
43 531
-284
Nostro account with Central Bank
1 296 927
1 296 927
-
589 168
589 168
-
-707 759
-
Nostro accounts
655 864
350 292
305 572
640 231
313 102
327 129
-37 190
21 557
Residents
655 864
350 292
305 572
640 231
313 102
327 129
-37 190
21 557
Money in transfer
68 661
40 890
27 771
871 256
845 506
25 750
804 616
-2 021
Exchange accounts
42 993
-
42 993
311 473
-
311 473
-
268 480
Provision for impairment of high-liquid assets
-21
-21
-
-942
-942
-
-921
-
Interest-earning assets
5 929 628
5 331 199
598 429
4 301 346
3 677 587
623 759
-1 653 612
25 330
Dues from banks
5 418 743
4 820 314
598 429
3 805 607
3 181 848
623 759
-1 638 466
25 330
Residents
4 940 000
4 940 000
-
3 340 000
3 340 000
-
-1 600 000
-
up to 30 days
3 400 000
3 400 000
-
1 800 000
1 800 000
-
-1 600 000
-
up to 180 days
1 300 000
1 300 000
-
1 300 000
1 300 000
-
-
-
more than 180 days
240 000
240 000
-
240 000
240 000
-
-
-
Non-residents
598 429
-
598 429
618 604
-
618 604
-
20 175
up to 30 days
598 429
-
598 429
618 604
-
618 604
-
20 175
Loans past-due
-
-
-
5 155
-
5 155
-
5 155
non-residents
-
-
-
5 155
-
5 155
-
5 155
Provision for impairment of loans to banks
-119 686
-119 686
-
-158 152
-158 152
-
-38 466
-
Securities
3 362
3 362
-
3 367
3 367
-
5
-
Stocks
3 362
3 362
-
3 367
3 367
-
5
-
Residents
3 706
3 706
-
3 706
3 706
-
-
-
Valuation allowance
-331
-331
-
-331
-331
-
-
-
Provision for impairment of stocks
-13
-13
-
-8
-8
-
5
-
Loans to corporate clients
194 122
194 122
-
196 872
196 872
-
2 750
-
residents
32 802
32 802
-
31 686
31 686
-
-1 116
-
up to 30 days
22 069
22 069
-
23 447
23 447
-
1 378
-
up to 180 days
8 650
8 650
-
6 239
6 239
-
-2 411
-
more than 3 years
2 083
2 083
-
2 000
2 000
-
-83
-
non-residents
250 000
250 000
-
250 000
250 000
-
-
-
more than 3 years
250 000
250 000
-
250 000
250 000
-
-
-
Past-due
20 061
20 061
-
22 867
22 867
-
2 806
-
residents
20 061
20 061
-
22 867
22 867
-
2 806
-
Provision for impairment of corporate loans
-108 741
-108 741
-
-107 681
-107 681
-
1 060
-
residents
-31 227
-31 227
-
-30 167
-30 167
-
1 060
-
non-residents
-77 514
-77 514
-
-77 514
-77 514
-
-
-
Loans to private entrepreneurs
2 163
2 163
-
1 409
1 409
-
-754
-
up to 30 days
2 092
2 092
-
1 351
1 351
-
-741
-
Past-due
2 681
2 681
-
2 786
2 786
-
105
-
Provision for impairment of loans to private entrepreneurs
-2 610
-2 610
-
-2 728
-2 728
-
-118
-
Loans to individuals
311 238
311 238
-
294 091
294 091
-
-17 147
-
Standard
356 391
356 391
-
338 126
338 126
-
-18 265
-
up to 30 days
173 966
173 966
-
173 694
173 694
-
-272
-
up to 1 year
324
324
-
285
285
-
-39
-
up to 3 years
27 685
27 685
-
27 089
27 089
-
-596
-
more than 3 years
154 416
154 416
-
137 058
137 058
-
-17 358
-
Past-due
146 594
146 594
-
155 766
155 766
-
9 172
-
Past-due
146 594
146 594
-
155 766
155 766
-
9 172
-
Provision for impairment of loans to individuals
-191 747
-191 747
-
-199 801
-199 801
-
-8 054
-
Other assets
1 257 791
1 242 263
15 528
1 442 799
1 426 904
15 895
184 641
367
Mandatory reserves with Central Bank
74 495
74 495
-
261 430
261 430
-
186 935
-
Premises and equipment
958 291
958 291
-
975 378
975 378
-
17 087
-
Purchase cost
1 339 566
1 339 566
-
1 359 966
1 359 966
-
20 400
-
Depreciation
-381 275
-381 275
-
-384 588
-384 588
-
-3 313
-
Accrued interest not yet received
1 756
1 755
1
2 598
2 597
1
842
-
Non-current assets
193
193
-
193
193
-
-
-
Other assets
260 347
244 820
15 527
252 245
236 351
15 894
-8 469
367
Provision for impairment of other assets
-73 729
-73 729
-
-75 578
-75 578
-
-1 849
-
Deferred tax asset
36 438
36 438
-
26 533
26 533
-
-9 905
-
LIABILITIES
8 803 543
8 511 728
291 815
7 682 635
7 453 137
229 498
-1 058 591
-62 317
Dues to banks
563 167
550 975
12 192
241 707
241 667
40
-309 308
-12 152
On demand
509 520
497 328
12 192
43
3
40
-497 325
-12 152
Residents
509 520
497 328
12 192
43
3
40
-497 325
-12 152
Term
40 000
40 000
-
40 000
40 000
-
-
-
Residents
40 000
40 000
-
40 000
40 000
-
-
-
more than 180 days
40 000
40 000
-
40 000
40 000
-
-
-
Other dues to banks
13 647
13 647
-
201 664
201 664
-
188 017
-
On demand
7 763 651
7 492 146
271 505
7 121 009
6 903 002
218 007
-589 144
-53 498
Corporate clients
6 878 005
6 736 502
141 503
6 361 837
6 248 830
113 007
-487 672
-28 496
State-owned enterprises
5 103
5 103
-
6 812
6 812
-
1 709
-
Residents
6 833 440
6 695 876
137 564
6 320 552
6 208 506
112 046
-487 370
-25 518
Non-residents
39 462
35 523
3 939
34 473
33 512
961
-2 011
-2 978
Individuals
885 646
755 644
130 002
759 172
654 172
105 000
-101 472
-25 002
Residents
878 067
750 413
127 654
751 501
649 743
101 758
-100 670
-25 896
Non-residents
7 579
5 231
2 348
7 671
4 429
3 242
-802
894
Term
175 680
174 785
895
5 839
4 914
925
-169 871
30
Corporate clients
174 322
174 322
-
4 451
4 451
-
-169 871
-
Residents
174 322
174 322
-
4 451
4 451
-
-169 871
-
up to 30 days
156 980
156 980
-
-
-
-
-156 980
-
up to 180 days
12 910
12 910
-
3 013
3 013
-
-9 897
-
up to 1 year
4 432
4 432
-
1 438
1 438
-
-2 994
-
Individuals
1 358
463
895
1 388
463
925
-
30
residents
1 358
463
895
1 388
463
925
-
30
up to 3 years
1 358
463
895
1 388
463
925
-
30
Securities issued
819
819
-
819
819
-
-
-
Promissory notes
819
819
-
819
819
-
-
-
on demand
186
186
-
186
186
-
-
-
up to 3 years
633
633
-
633
633
-
-
-
Other liabilities
300 226
293 003
7 223
313 261
302 735
10 526
9 732
3 303
Other liabilities
223 608
216 385
7 223
236 654
226 128
10 526
9 743
3 303
Accrued interest not yet paid
44
44
-
33
33
-
-11
-
Deferred tax liabilities
76 574
76 574
-
76 574
76 574
-
-
-
EQUITY
1 498 615
1 498 615
-
1 509 258
1 509 258
-
10 643
-
Capital
338 832
338 832
-
338 832
338 832
-
-
-
Profit from previous years
1 091 638
1 091 638
-
1 091 638
1 091 638
-
-
-
Retained earnings from previous years
1 091 638
1 091 638
-
1 091 638
1 091 638
-
-
-
Current year profit
148 531
148 531
-
155 933
155 933
-
7 402
-
Current year retained earnings
148 531
148 531
-
155 933
155 933
-
7 402
-
Future expenses
-80 386
-80 386
-
-77 145
-77 145
-
3 241
-
OFF-BALANCE SHEET
6 159 538
6 159 869
-331
6 218 324
6 218 743
-419
58 874
-88
Contingent liabilities
-176 402
-176 402
-
-167 357
-167 357
-
9 045
-
Guarantees issued
-627
-627
-
-627
-627
-
-
-
Unused credit limits opened
-175 775
-175 775
-
-166 730
-166 730
-
9 045
-
Collateral on loans
492 280
492 280
-
485 387
485 387
-
-6 893
-
goods
430 127
430 127
-
425 574
425 574
-
-4 553
-
securities
62 153
62 153
-
59 813
59 813
-
-2 340
-
Unprocessed payments
5 940 354
5 940 354
-
5 992 095
5 992 095
-
51 741
-
Due to lack of funds on client accounts
5 940 354
5 940 354
-
5 992 095
5 992 095
-
51 741
-
Other off-balance sheet accounts
-96 694
-96 363
-331
-91 801
-91 382
-419
4 981
-88
Accrued interest not yet received
117 123
117 123
-
122 010
122 010
-
4 887
-
Written-off interest
-21 660
-21 573
-87
-21 660
-21 570
-90
3
-3
Written-off loans
-192 157
-191 913
-244
-192 151
-191 822
-329
91
-85
Credit card balances
173 966
173 966
-
173 694
173 694
-
-272
-
Past due ratio, total
2 089
2 089
0
2 260
2 260
-0
171
-0
Past due ratio, individuals
2 914
2 914
-0
3 154
3 154
0
239
1
Past due ratio, corporates
662
662
-0
751
751
0
88
1
Past due ratio, entrepreneurs
5 617
5 617
-0
6 734
6 734
-0
1 117
-0
Past due ratio, corporates + entrepreneurs
739
739
-0
831
831
-0
92
0
Risk-weighted assets
6 670 335
6 670 335
-
6 237 449
6 237 449
-
-432 886
-
Past-due rate:
20,89%
20,89%
-
22,60%
22,60%
-
1,71%
0,00%
corporate clients:
7,39%
7,39%
-
8,31%
8,31%
-
0,92%
0,00%
individuals:
29,14%
29,14%
-
31,54%
31,54%
-
2,39%
0,00%