Balance sheet position, thous. rub.
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
37 191 903
33 941 449
3 250 454
30 225 523
28 352 117
1 873 406
-5 589 332
-1 377 048
High liquid assets
3 176 013
1 853 029
1 322 984
619 136
463 230
155 906
-1 389 799
-1 167 078
Cash and equivalents
2 158 276
1 269 813
888 463
432 085
372 076
60 009
-897 737
-828 454
Cash
1 723 808
835 345
888 463
410 665
350 656
60 009
-484 689
-828 454
in cash and en route
1 308 014
431 313
876 701
175 586
121 903
53 683
-309 410
-823 018
in ATMs
415 794
404 032
11 762
235 079
228 753
6 326
-175 279
-5 436
Nostro account with Central Bank
434 468
434 468
-
21 420
21 420
-
-413 048
-
Nostro accounts
956 684
526 675
430 009
331 978
250 088
81 890
-276 587
-348 119
Non-residents
305 410
-
305 410
4 867
-
4 867
-
-300 543
Residents
651 274
526 675
124 599
327 111
250 088
77 023
-276 587
-47 576
Money in transfer
61 129
56 617
4 512
54 965
40 958
14 007
-15 659
9 495
Provision for impairment of high-liquid assets
-76
-76
-
-199 892
-199 892
-
-199 816
-
Interest-earning assets
27 007 137
26 543 630
463 507
24 663 560
23 964 759
698 801
-2 578 871
235 294
Dues from banks
1 145 375
1 145 375
-
2 000
2 000
-
-1 143 375
-
Residents
1 145 375
1 145 375
-
2 000
2 000
-
-1 143 375
-
up to 30 days
1 145 375
1 145 375
-
-
-
-
-1 145 375
-
more than 180 days
-
-
-
2 000
2 000
-
2 000
-
Securities
5 301 324
5 301 324
-
5 192 503
5 192 503
-
-108 821
-
Bonds
1 875 829
1 875 829
-
2 223 872
2 223 872
-
348 043
-
Federal Loan Bonds (OFZs), OBRs
1 407
1 407
-
4 752
4 752
-
3 345
-
Financial institutions bonds
54 381
54 381
-
72 629
72 629
-
18 248
-
Valuation allowance
-2 081
-2 081
-
-13 449
-13 449
-
-11 368
-
Pledged under REPO
1 822 122
1 822 122
-
2 159 940
2 159 940
-
337 818
-
Promissory notes
1 602 100
1 602 100
-
1 191 127
1 191 127
-
-410 973
-
Corporate
-
-
-
2 198 106
2 198 106
-
2 198 106
-
Banks
1 602 100
1 602 100
-
30 053
30 053
-
-1 572 047
-
Provision for impairment of promissory notes
-
-
-
-1 037 032
-1 037 032
-
-1 037 032
-
Stocks
1 823 395
1 823 395
-
1 777 504
1 777 504
-
-45 891
-
Residents
1 723 944
1 723 944
-
1 605 941
1 605 941
-
-118 003
-
Valuation allowance
-267 936
-267 936
-
-318 254
-318 254
-
-50 318
-
Pledged under REPO
370 096
370 096
-
492 526
492 526
-
122 430
-
Provision for impairment of stocks
-2 709
-2 709
-
-2 709
-2 709
-
-
-
Loans to corporate clients
15 074 425
15 046 964
27 461
14 004 657
14 000 147
4 510
-1 046 817
-22 951
residents
17 367 873
17 344 818
23 055
15 574 803
15 570 293
4 510
-1 774 525
-18 545
up to 30 days
241 352
241 352
-
184 954
184 954
-
-56 398
-
up to 180 days
696 472
696 472
-
502 464
502 464
-
-194 008
-
up to 1 year
9 249 614
9 249 614
-
8 829 030
8 829 030
-
-420 584
-
up to 3 years
5 330 789
5 307 734
23 055
4 198 057
4 193 547
4 510
-1 114 187
-18 545
more than 3 years
1 849 646
1 849 646
-
1 860 298
1 860 298
-
10 652
-
non-residents
4 406
-
4 406
-
-
-
-
-4 406
up to 1 year
4 406
-
4 406
-
-
-
-
-4 406
Past-due
352 884
352 884
-
387 419
387 419
-
34 535
-
residents
352 884
352 884
-
387 419
387 419
-
34 535
-
Provision for impairment of corporate loans
-2 650 738
-2 650 738
-
-1 957 565
-1 957 565
-
693 173
-
residents
-2 650 738
-2 650 738
-
-1 957 565
-1 957 565
-
693 173
-
Loans to private entrepreneurs
75 088
75 088
-
92 832
92 832
-
17 744
-
up to 1 year
15 000
15 000
-
15 000
15 000
-
-
-
up to 3 years
6 027
6 027
-
5 768
5 768
-
-259
-
more than 3 years
62 396
62 396
-
68 648
68 648
-
6 252
-
Past-due
13 746
13 746
-
13 746
13 746
-
-
-
Provision for impairment of loans to private entrepreneurs
-22 081
-22 081
-
-10 330
-10 330
-
11 751
-
Loans to individuals
5 410 925
4 974 879
436 046
5 371 568
4 677 277
694 291
-297 602
258 245
Standard
5 829 296
5 440 994
388 302
5 783 072
5 138 215
644 857
-302 779
256 555
up to 30 days
585 164
523 280
61 884
563 089
514 598
48 491
-8 682
-13 393
up to 180 days
150 807
150 807
-
448 394
24 371
424 023
-126 436
424 023
up to 1 year
403 914
359 432
44 482
248 284
248 284
-
-111 148
-44 482
up to 3 years
1 723 535
1 492 436
231 099
2 057 897
1 938 178
119 719
445 742
-111 380
more than 3 years
2 965 876
2 915 039
50 837
2 465 408
2 412 784
52 624
-502 255
1 787
Past-due
579 838
532 094
47 744
724 911
675 477
49 434
143 383
1 690
Past-due
579 838
532 094
47 744
724 911
675 477
49 434
143 383
1 690
Provision for impairment of loans to individuals
-998 209
-998 209
-
-1 136 415
-1 136 415
-
-138 206
-
Other assets
7 008 753
5 544 790
1 463 963
4 942 827
3 924 128
1 018 699
-1 620 662
-445 264
Mandatory reserves with Central Bank
820 976
820 976
-
849 795
849 795
-
28 819
-
Premises and equipment
2 130 278
2 130 278
-
1 823 983
1 823 983
-
-306 295
-
Purchase cost
2 409 850
2 409 850
-
2 089 410
2 089 410
-
-320 440
-
Depreciation
-279 572
-279 572
-
-265 427
-265 427
-
14 145
-
Accrued interest not yet received
21 462
17 208
4 254
48 548
38 840
9 708
21 632
5 454
Factoring
221 730
221 730
-
175 526
175 526
-
-46 204
-
Non-current assets
66 276
66 276
-
8 758
8 758
-
-57 518
-
Other assets
4 015 515
2 555 806
1 459 709
2 308 792
1 299 801
1 008 991
-1 256 005
-450 718
Provision for impairment of other assets
-267 484
-267 484
-
-272 575
-272 575
-
-5 091
-
LIABILITIES
34 737 041
26 379 384
8 357 657
28 390 048
22 350 786
6 039 262
-4 028 598
-2 318 395
Dues to banks
4 261 940
3 550 541
711 399
4 069 790
3 592 087
477 703
41 546
-233 696
On demand
1 508 210
996 968
511 242
1 565 003
1 285 810
279 193
288 842
-232 049
Residents
1 445 676
934 434
511 242
1 448 065
1 168 872
279 193
234 438
-232 049
Non-residents
62 534
62 534
-
116 938
116 938
-
54 404
-
Term
2 753 730
2 553 573
200 157
2 504 787
2 306 277
198 510
-247 296
-1 647
Central Bank of Russia
1 361 133
1 361 133
-
2 050 251
2 050 251
-
689 118
-
other
1 361 133
1 361 133
-
2 050 251
2 050 251
-
689 118
-
Residents
1 392 597
1 192 440
200 157
454 536
256 026
198 510
-936 414
-1 647
up to 30 days
822 940
822 940
-
16 526
16 526
-
-806 414
-
up to 180 days
569 657
369 500
200 157
438 010
239 500
198 510
-130 000
-1 647
On demand
9 130 228
8 240 589
889 639
7 649 992
7 246 895
403 097
-993 694
-486 542
Corporate clients
7 108 999
6 967 203
141 796
5 891 689
5 793 747
97 942
-1 173 456
-43 854
State-owned enterprises
506 241
506 044
197
24 099
23 905
194
-482 139
-3
Residents
6 508 668
6 457 927
50 741
5 862 218
5 767 439
94 779
-690 488
44 038
Non-residents
94 090
3 232
90 858
5 372
2 403
2 969
-829
-87 889
Individuals
2 004 952
1 257 142
747 810
1 745 274
1 440 153
305 121
183 011
-442 689
Residents
1 913 000
1 234 313
678 687
1 715 054
1 415 967
299 087
181 654
-379 600
Non-residents
91 952
22 829
69 123
30 220
24 186
6 034
1 357
-63 089
Brokerage accounts
16 277
16 244
33
13 029
12 995
34
-3 249
1
Residents
16 277
16 244
33
13 029
12 995
34
-3 249
1
Term
17 035 326
12 501 000
4 534 326
13 916 915
10 040 157
3 876 758
-2 460 843
-657 568
Corporate clients
3 712 554
3 320 141
392 413
3 362 198
2 834 026
528 172
-486 115
135 759
Residents
1 646 064
1 253 651
392 413
1 295 708
767 536
528 172
-486 115
135 759
up to 180 days
465 480
144 867
320 613
643 670
145 796
497 874
929
177 261
up to 1 year
258 956
235 777
23 179
186 851
162 855
23 996
-72 922
817
up to 3 years
637 767
631 653
6 114
308 135
301 833
6 302
-329 820
188
more than 3 years
283 861
241 354
42 507
157 052
157 052
-
-84 302
-42 507
Non-residents
1 965 000
1 965 000
-
1 965 000
1 965 000
-
-
-
more than 3 years
1 965 000
1 965 000
-
1 965 000
1 965 000
-
-
-
State-owned enterprises
101 490
101 490
-
101 490
101 490
-
-
-
up to 1 year
1 490
1 490
-
1 490
1 490
-
-
-
up to 3 years
100 000
100 000
-
100 000
100 000
-
-
-
Individuals
13 322 772
9 180 859
4 141 913
10 554 717
7 206 131
3 348 586
-1 974 728
-793 327
residents
13 092 864
9 118 219
3 974 645
10 434 324
7 167 057
3 267 267
-1 951 162
-707 378
up to 30 days
-
-
-
71 873
71 873
-
71 873
-
up to 180 days
127 205
89 156
38 049
115 900
87 312
28 588
-1 844
-9 461
up to 1 year
3 252 082
2 419 542
832 540
1 789 500
1 324 153
465 347
-1 095 389
-367 193
up to 3 years
9 213 987
6 249 290
2 964 697
8 121 677
5 435 375
2 686 302
-813 915
-278 395
more than 3 years
499 590
360 231
139 359
335 374
248 344
87 030
-111 887
-52 329
non-residents
229 908
62 640
167 268
120 393
39 074
81 319
-23 566
-85 949
up to 180 days
481
-
481
1 660
-
1 660
-
1 179
up to 1 year
17 690
11 385
6 305
14 513
11 704
2 809
319
-3 496
up to 3 years
210 650
51 230
159 420
101 130
26 917
74 213
-24 313
-85 207
more than 3 years
1 087
25
1 062
3 090
453
2 637
428
1 575
Securities issued
798 968
343 511
455 457
384 190
165 759
218 431
-177 752
-237 026
Promissory notes
798 968
343 511
455 457
384 190
165 759
218 431
-177 752
-237 026
on demand
198 826
51 186
147 640
218 650
102 316
116 334
51 130
-31 306
up to 30 days
34 950
34 950
-
15 600
15 600
-
-19 350
-
up to 180 days
44 344
42 901
1 443
18 196
16 702
1 494
-26 199
51
up to 1 year
73 859
31 859
42 000
23 999
5 080
18 919
-26 779
-23 081
up to 3 years
392 509
169 975
222 534
64 430
26 061
38 369
-143 914
-184 165
more than 3 years
56 340
14 500
41 840
43 315
-
43 315
-14 500
1 475
Discount accrued
-1 860
-1 860
-
-
-
-
1 860
-
Other liabilities
3 510 579
1 743 743
1 766 836
2 369 161
1 305 888
1 063 273
-437 855
-703 563
Other liabilities
3 176 437
1 475 085
1 701 352
2 045 108
1 043 367
1 001 741
-431 718
-699 611
Accrued interest not yet paid
334 142
268 658
65 484
324 053
262 521
61 532
-6 137
-3 952
EQUITY
2 454 862
2 454 860
2
1 835 476
1 835 474
2
-619 386
-
Capital
2 134 548
2 134 548
-
2 114 380
2 114 380
-
-20 168
-
Profit from previous years
19 989
19 989
-
19 989
19 989
-
-
-
Retained earnings from previous years
19 989
19 989
-
19 989
19 989
-
-
-
Current year profit
301 923
301 923
-
-297 232
-297 232
-
-599 155
-
Current year retained earnings
301 923
301 923
-
-297 232
-297 232
-
-599 155
-
Future expenses
-1 598
-1 600
2
-1 661
-1 663
2
-63
-
OFF-BALANCE SHEET
8 794 580
8 675 861
118 719
8 512 666
8 488 658
24 008
-187 203
-94 711
Contingent liabilities
-4 594 319
-4 561 067
-33 252
-5 021 549
-4 986 164
-35 385
-425 097
-2 133
Guarantees issued
-4 096 788
-4 094 829
-1 959
-4 409 590
-4 406 525
-3 065
-311 696
-1 106
Unused credit limits opened
-465 103
-433 810
-31 293
-579 531
-547 211
-32 320
-113 401
-1 027
Unused guarantee limits
-32 428
-32 428
-
-32 428
-32 428
-
-
-
Collateral on loans
13 083 700
12 999 141
84 559
13 191 373
13 191 373
-
192 232
-84 559
goods
12 373 896
12 373 896
-
12 780 141
12 780 141
-
406 245
-
securities
709 804
625 245
84 559
411 232
411 232
-
-214 013
-84 559
Other off-balance sheet accounts
305 199
237 787
67 412
342 842
283 449
59 393
45 662
-8 019
Accrued interest not yet received
549 340
480 853
68 487
587 008
526 502
60 506
45 649
-7 981
Written-off interest
-25 181
-24 726
-455
-25 193
-24 722
-471
4
-16
Written-off loans
-218 960
-218 340
-620
-218 973
-218 331
-642
9
-22
Credit card balances
585 164
523 280
61 884
563 089
514 598
48 491
-8 682
-13 393
Past due ratio, total
391
378
13
499
492
7
114
-6
Past due ratio, individuals
905
891
14
1 114
1 162
-48
271
-62
Past due ratio, corporates
199
199
-0
243
243
0
43
1
Past due ratio, entrepreneurs
1 415
1 415
0
1 332
1 332
-0
-82
-1
Past due ratio, corporates + entrepreneurs
206
206
-0
250
250
0
44
0
Past-due rate:
3,91%
3,78%
10,30%
4,99%
4,92%
7,07%
1,14%
-3,23%
corporate clients:
2,06%
2,06%
0,00%
2,50%
2,50%
0,00%
0,44%
0,00%
individuals:
9,05%
8,91%
10,95%
11,14%
11,62%
7,12%
2,71%
-3,83%