Turnover by
debit
credit
thous. rub.
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
Period change
ASSETS
36 662 846
36 506 024
51 601 629
45 142 414
8 479 568
23,1%
High liquid assets
29 209 174
28 739 187
39 294 744
34 280 933
5 071 759
17,4%
Cash and equivalents
12 237 973
12 398 620
13 274 366
11 265 865
-972 108
-7,9%
Cash
6 075 641
5 562 291
5 890 932
5 715 852
-359 789
-5,9%
in cash and en route
4 520 921
4 097 612
4 281 594
4 136 141
-384 780
-8,5%
in operational cash offices
124 243
138 821
133 553
143 102
18 859
15,2%
in ATMs
1 430 477
1 325 858
1 475 785
1 436 609
6 132
0,4%
Nostro account with Central Bank
6 162 332
6 836 329
7 383 434
5 550 013
-612 319
-9,9%
Nostro accounts
16 529 686
15 972 759
25 645 591
22 692 975
6 163 289
37,3%
Non-residents
111 375
92 251
104 401
49 679
-61 696
-55,4%
Residents
16 418 311
15 880 508
25 541 190
22 643 296
6 224 985
37,9%
Money in transfer
356 976
236 440
243 403
245 168
-111 808
-31,3%
Exchange accounts
84 539
131 368
131 365
76 920
-7 619
-9,0%
Provision for impairment of high-liquid assets
-
-
19
5
5
-
Interest-earning assets
6 279 688
6 788 768
11 197 549
9 767 440
3 487 752
55,5%
Dues from banks
6 030 000
6 460 000
11 020 000
9 645 000
3 615 000
60,0%
Residents
6 030 000
6 460 000
11 020 000
9 645 000
3 615 000
60,0%
up to 30 days
6 030 000
6 460 000
11 020 000
9 645 000
3 615 000
60,0%
Securities
147
2 778
147
2 813
2 666
1 813,6%
Bonds
146
2 778
146
2 812
2 666
1 826,0%
Corporate bonds
146
142
146
85
-61
-41,8%
Valuation allowance
-
-
-
31
31
-
Provision for impairment of bonds
-
2 636
-
2 696
2 696
-
Promissory notes
1
-
1
1
-
0,0%
Banks
1
-
1
1
-
0,0%
Stocks
-
-
-
-
-
-
Residents
-
-
-
-
-
-
Provision for impairment of stocks
-
-
-
-
-
-
Loans to corporate clients
232 784
218 622
130 939
78 848
-153 936
-66,1%
residents
227 205
213 258
128 417
75 953
-151 252
-66,6%
up to 30 days
22 178
31 212
21 376
32 004
9 826
44,3%
up to 180 days
1 356
50 697
29 824
300
-1 056
-77,9%
up to 1 year
203 671
131 349
76 937
43 649
-160 022
-78,6%
up to 3 years
-
-
280
-
-
-
Past-due
244
729
341
840
596
244,3%
residents
244
729
341
840
596
244,3%
Provision for impairment of corporate loans
5 335
4 635
2 181
2 055
-3 280
-61,5%
residents
5 335
4 635
2 181
2 055
-3 280
-61,5%
Loans to private entrepreneurs
4 072
81 372
8 735
949
-3 123
-76,7%
up to 180 days
-
-
400
150
150
-
up to 1 year
3 641
63 455
7 500
400
-3 241
-89,0%
up to 3 years
-
-
-
-
-
-
more than 3 years
-
-
-
-
-
-
Past-due
44
54
42
25
-19
-43,2%
Provision for impairment of loans to private entrepreneurs
387
17 863
793
374
-13
-3,4%
Loans to individuals
10 993
16 712
33 970
34 937
23 944
217,8%
Standard
6 858
12 243
30 127
30 270
23 412
341,4%
up to 180 days
200
-
-
-
-200
-100,0%
up to 1 year
1 617
830
1 044
1 973
356
22,0%
up to 3 years
4 911
5 532
6 746
9 323
4 412
89,8%
more than 3 years
130
5 881
22 337
18 974
18 844
14 495,4%
Past-due
2 663
2 574
1 878
3 083
420
15,8%
Past-due
2 663
2 574
1 878
3 083
420
15,8%
Provision for impairment of loans to individuals
1 472
1 895
1 965
1 584
112
7,6%
Provision for impairment of loans past-due
1 692
9 284
3 758
4 893
3 201
189,2%
Other assets
1 173 984
978 069
1 109 336
1 094 041
-79 943
-6,8%
Mandatory reserves with Central Bank
5 034
3 127
1 036
87
-4 947
-98,3%
Premises and equipment
10 162
8 327
17 405
21 724
11 562
113,8%
Purchase cost
9 665
7 778
14 273
21 724
12 059
124,8%
Depreciation
497
549
3 132
-
-497
-100,0%
Accrued interest not yet received
37 574
35 581
37 275
36 293
-1 281
-3,4%
Non-current assets
-
1 528
-
-
-
-
Other assets
1 115 803
924 604
1 050 262
1 033 196
-82 607
-7,4%
Provision for impairment of other assets
5 411
4 902
3 358
2 741
-2 670
-49,3%
LIABILITIES
28 427 513
28 808 699
35 762 960
31 432 053
3 004 540
10,6%
Dues to banks
8 164 244
6 641 432
12 364 352
10 511 256
2 347 012
28,7%
Term
8 140 000
6 410 000
12 110 000
10 150 000
2 010 000
24,7%
Residents
8 140 000
6 410 000
12 110 000
10 150 000
2 010 000
24,7%
up to 30 days
7 720 000
6 260 000
11 900 000
10 050 000
2 330 000
30,2%
up to 180 days
420 000
150 000
210 000
100 000
-320 000
-76,2%
Other dues to banks
24 244
231 432
254 352
361 256
337 012
1 390,1%
On demand
19 591 891
21 711 425
22 822 607
20 467 955
876 064
4,5%
Corporate clients
18 129 974
20 344 141
21 351 420
18 980 686
850 712
4,7%
State-owned enterprises
268 058
284 340
352 326
270 386
2 328
0,9%
Residents
17 861 035
20 059 470
20 998 889
18 710 018
848 983
4,8%
Non-residents
881
331
205
282
-599
-68,0%
Individuals
1 461 917
1 367 284
1 471 187
1 487 264
25 347
1,7%
Residents
1 460 657
1 366 855
1 470 774
1 485 952
25 295
1,7%
Non-residents
1 260
429
413
1 312
52
4,1%
Brokerage accounts
-
-
-
5
5
-
Residents
-
-
-
5
5
-
Term
171 736
82 188
86 598
80 738
-90 998
-53,0%
Corporate clients
61 000
9 000
-
24 000
-37 000
-60,7%
Residents
61 000
9 000
-
24 000
-37 000
-60,7%
up to 30 days
-
-
-
-
-
-
up to 180 days
16 000
9 000
-
20 000
4 000
25,0%
up to 1 year
-
-
-
4 000
4 000
-
up to 3 years
45 000
-
-
-
-45 000
-100,0%
more than 3 years
-
-
-
-
-
-
Individuals
110 736
73 188
86 598
56 738
-53 998
-48,8%
residents
110 736
73 188
86 598
56 738
-53 998
-48,8%
up to 30 days
-
-
-
3
3
-
up to 180 days
7 154
3 963
3 590
5 283
-1 871
-26,2%
up to 1 year
13 101
11 114
17 635
9 388
-3 713
-28,3%
up to 3 years
47 973
30 807
23 124
18 497
-29 476
-61,4%
more than 3 years
42 508
27 304
42 249
23 567
-18 941
-44,6%
Other liabilities
499 642
373 654
489 403
372 104
-127 538
-25,5%
Other liabilities
486 884
362 724
478 668
361 742
-125 142
-25,7%
Accrued interest not yet paid
12 758
10 930
10 735
10 362
-2 396
-18,8%
EQUITY
101 113
98 747
79 872
83 980
-17 133
-16,9%
Capital
-
31
726
17
17
-
Profit from previous years
-
-
-
-
-
-
Retained earnings from previous years
-
-
-
-
-
-
Current year profit
100 485
98 282
78 663
83 722
-16 763
-16,7%
Current year retained earnings
100 485
98 282
78 663
83 722
-16 763
-16,7%
Future expenses
628
434
483
241
-387
-61,6%
OFF-BALANCE SHEET
572 433
630 422
173 551
246 066
-326 367
-57,0%
Contingent liabilities
247 935
301 736
153 806
81 686
-166 249
-67,1%
Unused credit limits opened
247 935
301 736
153 806
81 686
-166 249
-67,1%
Collateral on loans
323 630
327 907
19 091
163 713
-159 917
-49,4%
goods
322 212
324 092
16 856
161 529
-160 683
-49,9%
securities
1 418
3 815
2 235
2 184
766
54,0%
Other off-balance sheet accounts
868
779
654
667
-201
-23,2%
Accrued interest not yet received
868
779
654
667
-201
-23,2%
Written-off interest
-
-
-
-
-
-
Written-off loans to banks
-
-
-
-
-
-
Written-off loans
-
-
-
-
-
-
Past due ratio, total
-
-
-
-
-
-
Past due ratio, individuals
-
-
-
-
-
-
Past due ratio, corporates
-
-
-
-
-
-
Past due ratio, entrepreneurs
-
-
-
-
-
-
Past due ratio, corporates + entrepreneurs
-
-
-
-
-
-