Balance sheet position, thous. rub.
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 859 881
3 698 551
161 330
4 140 438
3 975 390
165 048
276 839
3 718
High liquid assets
781 912
620 718
161 194
749 269
584 425
164 844
-36 293
3 650
Cash and equivalents
657 096
604 870
52 226
636 350
580 955
55 395
-23 915
3 169
Cash
550 665
498 439
52 226
575 876
520 481
55 395
22 042
3 169
in cash and en route
308 838
256 612
52 226
350 488
295 093
55 395
38 481
3 169
in operational cash offices
1 075
1 075
-
803
803
-
-272
-
in ATMs
240 752
240 752
-
224 585
224 585
-
-16 167
-
Nostro account with Central Bank
106 431
106 431
-
60 474
60 474
-
-45 957
-
Nostro accounts
121 166
12 198
108 968
109 612
163
109 449
-12 035
481
Non-residents
56 863
-
56 863
-
-
-
-
-56 863
Residents
64 303
12 198
52 105
109 612
163
109 449
-12 035
57 344
Money in transfer
3 105
3 105
-
3 325
3 325
-
220
-
Exchange accounts
550
550
-
-
-
-
-550
-
Provision for impairment of high-liquid assets
-5
-5
-
-18
-18
-
-13
-
Interest-earning assets
2 685 159
2 685 159
-
2 987 438
2 987 438
-
302 279
-
Dues from banks
-
-
-
320 000
320 000
-
320 000
-
Residents
-
-
-
320 000
320 000
-
320 000
-
up to 30 days
-
-
-
320 000
320 000
-
320 000
-
Securities
24 296
24 296
-
14 186
14 186
-
-10 110
-
Bonds
10 111
10 111
-
-
-
-
-10 111
-
Corporate bonds
12 838
12 838
-
-
-
-
-12 838
-
Valuation allowance
-31
-31
-
-
-
-
31
-
Provision for impairment of bonds
-2 696
-2 696
-
-
-
-
2 696
-
Promissory notes
14 185
14 185
-
14 186
14 186
-
1
-
Banks
14 185
14 185
-
14 186
14 186
-
1
-
Residents
81
81
-
81
81
-
-
-
Provision for impairment of stocks
-81
-81
-
-81
-81
-
-
-
Loans to corporate clients
944 801
944 801
-
939 582
939 582
-
-5 219
-
residents
943 907
943 907
-
942 600
942 600
-
-1 307
-
up to 30 days
4 951
4 951
-
12 092
12 092
-
7 141
-
up to 180 days
123 233
123 233
-
116 633
116 633
-
-6 600
-
up to 1 year
631 641
631 641
-
631 490
631 490
-
-151
-
up to 3 years
184 082
184 082
-
182 385
182 385
-
-1 697
-
Past-due
17 328
17 328
-
13 227
13 227
-
-4 101
-
residents
17 328
17 328
-
13 227
13 227
-
-4 101
-
Provision for impairment of corporate loans
-16 434
-16 434
-
-16 245
-16 245
-
189
-
residents
-16 434
-16 434
-
-16 245
-16 245
-
189
-
Loans to private entrepreneurs
161 946
161 946
-
161 648
161 648
-
-298
-
up to 180 days
400
400
-
550
550
-
150
-
up to 1 year
118 359
118 359
-
118 609
118 609
-
250
-
up to 3 years
15 500
15 500
-
15 000
15 000
-
-500
-
more than 3 years
20 000
20 000
-
20 000
20 000
-
-
-
Past-due
11 314
11 314
-
11 314
11 314
-
-
-
Provision for impairment of loans to private entrepreneurs
-3 627
-3 627
-
-3 825
-3 825
-
-198
-
Loans to individuals
1 604 324
1 604 324
-
1 598 862
1 598 862
-
-5 462
-
Standard
1 599 492
1 599 492
-
1 592 614
1 592 614
-
-6 878
-
up to 180 days
134
134
-
102
102
-
-32
-
up to 1 year
9 718
9 718
-
9 806
9 806
-
88
-
up to 3 years
183 645
183 645
-
180 542
180 542
-
-3 103
-
more than 3 years
1 405 995
1 405 995
-
1 402 164
1 402 164
-
-3 831
-
Past-due
23 490
23 490
-
25 464
25 464
-
1 974
-
Past-due
23 490
23 490
-
25 464
25 464
-
1 974
-
Provision for impairment of loans to individuals
-18 658
-18 658
-
-19 216
-19 216
-
-558
-
Provision for impairment of loans past-due
-50 208
-50 208
-
-46 840
-46 840
-
3 368
-
Other assets
392 810
392 674
136
403 731
403 527
204
10 853
68
Mandatory reserves with Central Bank
21 876
21 876
-
21 880
21 880
-
4
-
Premises and equipment
161 309
161 309
-
162 577
162 577
-
1 268
-
Purchase cost
199 134
199 134
-
201 374
201 374
-
2 240
-
Depreciation
-37 825
-37 825
-
-38 797
-38 797
-
-972
-
Accrued interest not yet received
33 543
33 543
-
33 366
33 366
-
-177
-
Non-current assets
149 195
149 195
-
149 195
149 195
-
-
-
Other assets
29 141
29 005
136
39 286
39 082
204
10 077
68
Provision for impairment of other assets
-2 254
-2 254
-
-2 573
-2 573
-
-319
-
LIABILITIES
3 386 310
3 223 231
163 079
3 663 625
3 496 806
166 819
273 575
3 740
Dues to banks
826 800
826 800
-
915 670
915 670
-
88 870
-
Term
810 000
810 000
-
910 000
910 000
-
100 000
-
Residents
810 000
810 000
-
910 000
910 000
-
100 000
-
up to 30 days
500 000
500 000
-
600 000
600 000
-
100 000
-
up to 180 days
310 000
310 000
-
310 000
310 000
-
-
-
Other dues to banks
16 800
16 800
-
5 670
5 670
-
-11 130
-
On demand
1 656 814
1 624 115
32 699
1 831 815
1 802 326
29 489
178 211
-3 210
Corporate clients
787 796
775 564
12 232
925 075
910 145
14 930
134 581
2 698
State-owned enterprises
37 898
37 898
-
29 829
29 829
-
-8 069
-
Residents
749 874
737 662
12 212
895 221
880 312
14 909
142 650
2 697
Non-residents
24
4
20
25
4
21
-
1
Individuals
869 013
848 546
20 467
906 740
892 181
14 559
43 635
-5 908
Residents
868 174
848 229
19 945
905 819
891 647
14 172
43 418
-5 773
Non-residents
839
317
522
921
534
387
217
-135
Brokerage accounts
5
5
-
-
-
-
-5
-
Residents
5
5
-
-
-
-
-5
-
Term
865 224
736 358
128 866
862 048
727 073
134 975
-9 285
6 109
Corporate clients
368 767
368 767
-
352 767
352 767
-
-16 000
-
Residents
368 767
368 767
-
352 767
352 767
-
-16 000
-
up to 30 days
767
767
-
767
767
-
-
-
up to 180 days
23 000
23 000
-
11 000
11 000
-
-12 000
-
up to 1 year
20 000
20 000
-
16 000
16 000
-
-4 000
-
up to 3 years
150 000
150 000
-
150 000
150 000
-
-
-
more than 3 years
175 000
175 000
-
175 000
175 000
-
-
-
Individuals
496 457
367 591
128 866
509 281
374 306
134 975
6 715
6 109
residents
496 457
367 591
128 866
509 281
374 306
134 975
6 715
6 109
up to 30 days
3
3
-
-
-
-
-3
-
up to 180 days
19 578
16 523
3 055
21 426
18 444
2 982
1 921
-73
up to 1 year
165 562
118 093
47 469
176 626
125 091
51 535
6 998
4 066
up to 3 years
291 308
215 006
76 302
292 420
214 039
78 381
-967
2 079
more than 3 years
20 006
17 966
2 040
18 809
16 732
2 077
-1 234
37
Other liabilities
37 472
35 958
1 514
54 092
51 737
2 355
15 779
841
Other liabilities
12 270
12 269
1
26 107
26 106
1
13 837
-
Accrued interest not yet paid
25 202
23 689
1 513
27 985
25 631
2 354
1 942
841
EQUITY
473 571
473 571
-
476 813
476 813
-
3 242
-
Capital
158 460
158 460
-
158 460
158 460
-
-
-
Profit from previous years
269 041
269 041
-
269 041
269 041
-
-
-
Retained earnings from previous years
269 041
269 041
-
269 041
269 041
-
-
-
Current year profit
58 647
58 647
-
61 336
61 336
-
2 689
-
Current year retained earnings
58 647
58 647
-
61 336
61 336
-
2 689
-
Future expenses
-12 577
-12 577
-
-12 024
-12 024
-
553
-
OFF-BALANCE SHEET
3 219 336
3 219 336
-
3 552 865
3 552 865
-
333 529
-
Contingent liabilities
-50 319
-50 319
-
-65 326
-65 326
-
-15 007
-
Unused credit limits opened
-50 319
-50 319
-
-65 326
-65 326
-
-15 007
-
Collateral on loans
3 309 902
3 309 902
-
3 658 680
3 658 680
-
348 778
-
goods
2 133 843
2 133 843
-
2 441 633
2 441 633
-
307 790
-
securities
1 176 059
1 176 059
-
1 217 047
1 217 047
-
40 988
-
Other off-balance sheet accounts
-40 247
-40 247
-
-40 489
-40 489
-
-242
-
Accrued interest not yet received
4 161
4 161
-
3 919
3 919
-
-242
-
Written-off interest
-1 763
-1 763
-
-1 763
-1 763
-
-
-
Written-off loans to banks
-751
-751
-
-751
-751
-
-
-
Written-off loans
-41 894
-41 894
-
-41 894
-41 894
-
-
-
Past due ratio, total
190
190
0
183
183
0
-7
0
Past due ratio, individuals
145
145
0
157
157
-0
13
-1
Past due ratio, corporates
180
180
-0
138
138
-0
-42
-0
Past due ratio, entrepreneurs
683
683
-0
684
684
0
0
1
Past due ratio, corporates + entrepreneurs
254
254
-0
219
219
0
-35
0
Past-due rate:
1,90%
1,90%
-
1,83%
1,83%
-
-0,07%
0,00%
corporate clients:
2,54%
2,54%
-
2,19%
2,19%
-
-0,35%
0,00%
individuals:
1,45%
1,45%
-
1,57%
1,57%
-
0,13%
0,00%