Balance sheet position, thous. rub.
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
13 298 148
11 042 202
2 255 946
9 373 627
8 262 348
1 111 279
-2 779 854
-1 144 667
High liquid assets
1 366 167
77 754
1 288 413
1 085 383
-19 851
1 105 234
-97 605
-183 179
Cash and equivalents
1 341 972
69 401
1 272 571
1 097 974
1 452
1 096 522
-67 949
-176 049
Cash
1 331 081
58 510
1 272 571
1 097 337
815
1 096 522
-57 695
-176 049
in cash and en route
99 694
57 544
42 150
1 546
815
731
-56 729
-41 419
in ATMs
966
966
-
-
-
-
-966
-
precious metals
1 230 421
-
1 230 421
1 095 791
-
1 095 791
-
-134 630
Nostro account with Central Bank
10 891
10 891
-
637
637
-
-10 254
-
Nostro accounts
10 982
2 718
8 264
1 459
498
961
-2 220
-7 303
Residents
10 982
2 718
8 264
1 459
498
961
-2 220
-7 303
Money in transfer
13 213
5 635
7 578
12 259
4 508
7 751
-1 127
173
Provision for impairment of high-liquid assets
-
-
-
-26 309
-26 309
-
-26 309
-
Interest-earning assets
9 443 171
9 357 601
85 570
7 750 188
7 744 922
5 266
-1 612 679
-80 304
Dues from banks
185 325
180 000
5 325
5 047
-
5 047
-180 000
-278
Residents
185 325
180 000
5 325
5 047
-
5 047
-180 000
-278
up to 30 days
185 325
180 000
5 325
5 047
-
5 047
-180 000
-278
Securities
325
325
-
356
356
-
31
-
Stocks
325
325
-
356
356
-
31
-
Residents
424
424
-
424
424
-
-
-
Valuation allowance
-99
-99
-
-68
-68
-
31
-
Loans to corporate clients
9 077 842
9 059 995
17 847
7 712 913
7 712 694
219
-1 347 301
-17 628
residents
10 092 735
10 075 102
17 633
8 679 290
8 679 290
-
-1 395 812
-17 633
up to 180 days
147 633
130 000
17 633
30 000
30 000
-
-100 000
-17 633
up to 1 year
4 383 492
4 383 492
-
3 566 202
3 566 202
-
-817 290
-
up to 3 years
4 374 510
4 374 510
-
4 106 988
4 106 988
-
-267 522
-
more than 3 years
1 187 100
1 187 100
-
976 100
976 100
-
-211 000
-
non-residents
214
-
214
219
-
219
-
5
up to 30 days
214
-
214
219
-
219
-
5
Past-due
2 566
2 566
-
98 107
98 107
-
95 541
-
residents
2 566
2 566
-
98 107
98 107
-
95 541
-
Provision for impairment of corporate loans
-1 017 673
-1 017 673
-
-1 064 703
-1 064 703
-
-47 030
-
residents
-1 017 673
-1 017 673
-
-1 064 703
-1 064 703
-
-47 030
-
Loans to private entrepreneurs
2 379
2 379
-
2 954
2 954
-
575
-
up to 1 year
2 079
2 079
-
1 187
1 187
-
-892
-
Past-due
2 100
2 100
-
2 100
2 100
-
-
-
Provision for impairment of loans to private entrepreneurs
-1 800
-1 800
-
-333
-333
-
1 467
-
Loans to individuals
177 300
114 902
62 398
28 918
28 918
-
-85 984
-62 398
Standard
192 364
129 966
62 398
28 487
28 487
-
-101 479
-62 398
up to 30 days
1 460
1 460
-
1
1
-
-1 459
-
up to 180 days
20 000
20 000
-
-
-
-
-20 000
-
up to 1 year
4 852
4 852
-
2 887
2 887
-
-1 965
-
up to 3 years
66 564
55 852
10 712
25 332
25 332
-
-30 520
-10 712
more than 3 years
99 488
47 802
51 686
267
267
-
-47 535
-51 686
Past-due
2 552
2 552
-
2 062
2 062
-
-490
-
Past-due
2 552
2 552
-
2 062
2 062
-
-490
-
Provision for impairment of loans to individuals
-17 616
-17 616
-
-1 631
-1 631
-
15 985
-
Other assets
2 488 810
1 606 847
881 963
538 056
537 277
779
-1 069 570
-881 184
Mandatory reserves with Central Bank
332 524
332 524
-
351 524
351 524
-
19 000
-
Premises and equipment
31 390
31 390
-
30 804
30 804
-
-586
-
Purchase cost
43 732
43 732
-
43 594
43 594
-
-138
-
Depreciation
-12 342
-12 342
-
-12 790
-12 790
-
-448
-
Accrued interest not yet received
197 984
197 984
-
171 269
171 269
-
-26 715
-
Other assets
1 939 125
1 057 162
881 963
30 006
29 227
779
-1 027 935
-881 184
Provision for impairment of other assets
-50 755
-50 755
-
-45 547
-45 547
-
5 208
-
Derivatives - assets
38 542
38 542
-
-
-
-
-38 542
-
LIABILITIES
12 520 699
9 107 685
3 413 014
8 655 288
6 732 972
1 922 316
-2 374 713
-1 490 698
Dues to banks
421 094
325 277
95 817
30 876
53
30 823
-325 224
-64 994
On demand
279 363
185 277
94 086
53
53
-
-185 224
-94 086
Residents
279 363
185 277
94 086
53
53
-
-185 224
-94 086
Term
140 000
140 000
-
30 823
-
30 823
-140 000
30 823
Residents
140 000
140 000
-
30 823
-
30 823
-140 000
30 823
up to 180 days
140 000
140 000
-
30 823
-
30 823
-140 000
30 823
Other dues to banks
1 731
-
1 731
-
-
-
-
-1 731
On demand
2 447 226
1 353 839
1 093 387
1 498 477
418 288
1 080 189
-935 551
-13 198
Corporate clients
2 261 368
1 248 041
1 013 327
1 349 582
292 672
1 056 910
-955 369
43 583
State-owned enterprises
46 802
45 818
984
178
178
-
-45 640
-984
Residents
2 205 339
1 201 617
1 003 722
1 341 058
291 885
1 049 173
-909 732
45 451
Non-residents
9 227
606
8 621
8 346
609
7 737
3
-884
Individuals
185 825
105 765
80 060
148 862
125 583
23 279
19 818
-56 781
Residents
184 356
105 583
78 773
147 416
125 380
22 036
19 797
-56 737
Non-residents
1 469
182
1 287
1 446
203
1 243
21
-44
Brokerage accounts
33
33
-
33
33
-
-
-
Residents
33
33
-
33
33
-
-
-
Term
7 594 087
6 264 762
1 329 325
5 968 021
5 184 864
783 157
-1 079 898
-546 168
Corporate clients
1 982 564
1 582 212
400 352
864 036
863 202
834
-719 010
-399 518
Residents
1 593 843
1 582 212
11 631
863 856
863 202
654
-719 010
-10 977
up to 180 days
241 965
241 965
-
3 224
2 570
654
-239 395
654
up to 1 year
218 020
206 389
11 631
139 162
139 162
-
-67 227
-11 631
up to 3 years
548 858
548 858
-
156 470
156 470
-
-392 388
-
more than 3 years
585 000
585 000
-
565 000
565 000
-
-20 000
-
Non-residents
388 721
-
388 721
180
-
180
-
-388 541
up to 180 days
318 232
-
318 232
-
-
-
-
-318 232
up to 3 years
70 489
-
70 489
180
-
180
-
-70 309
Individuals
5 611 523
4 682 550
928 973
5 103 985
4 321 662
782 323
-360 888
-146 650
residents
5 598 262
4 674 802
923 460
5 090 522
4 313 862
776 660
-360 940
-146 800
up to 180 days
34 848
27 673
7 175
32 400
25 035
7 365
-2 638
190
up to 1 year
495 242
403 385
91 857
446 425
384 559
61 866
-18 826
-29 991
up to 3 years
5 061 573
4 237 670
823 903
4 608 593
3 901 702
706 891
-335 968
-117 012
more than 3 years
6 599
6 074
525
3 104
2 566
538
-3 508
13
non-residents
13 261
7 748
5 513
13 463
7 800
5 663
52
150
up to 180 days
40
-
40
41
-
41
-
1
up to 1 year
3 291
3 140
151
3 307
3 151
156
11
5
up to 3 years
9 930
4 608
5 322
10 115
4 649
5 466
41
144
Securities issued
42 009
42 009
-
20 982
20 982
-
-21 027
-
Promissory notes
42 009
42 009
-
20 982
20 982
-
-21 027
-
up to 1 year
21 100
21 100
-
-
-
-
-21 100
-
up to 3 years
20 982
20 982
-
20 982
20 982
-
-
-
Discount accrued
-73
-73
-
-
-
-
73
-
Other liabilities
2 016 283
1 121 798
894 485
1 136 932
1 108 785
28 147
-13 013
-866 338
Other liabilities
1 926 030
1 044 858
881 172
50 784
50 784
-
-994 074
-881 172
Accrued interest not yet paid
79 867
66 554
13 313
52 428
44 979
7 449
-21 575
-5 864
Liabilities past-due
-
-
-
1 033 708
1 013 010
20 698
1 013 010
20 698
Derivatives - liabilities
10 386
10 386
-
12
12
-
-10 374
-
EQUITY
777 449
777 449
-
718 339
718 339
-
-59 110
-
Capital
349 038
349 038
-
349 069
349 069
-
31
-
Profit from previous years
390 599
390 599
-
395 434
395 434
-
4 835
-
Retained earnings from previous years
390 599
390 599
-
395 434
395 434
-
4 835
-
Current year profit
45 176
45 176
-
-19 650
-19 650
-
-64 826
-
Current year retained earnings
45 176
45 176
-
-19 650
-19 650
-
-64 826
-
Future expenses
-7 364
-7 364
-
-6 514
-6 514
-
850
-
OFF-BALANCE SHEET
413 110
449 960
-36 850
-303 967
-284 229
-19 738
-734 189
17 112
Contingent liabilities
-668 829
-631 979
-36 850
-482 594
-462 856
-19 738
169 123
17 112
Guarantees issued
-451 740
-451 740
-
-429 157
-429 157
-
22 583
-
Unused credit limits opened
-217 089
-180 239
-36 850
-53 437
-33 699
-19 738
146 540
17 112
Collateral on loans
1 082 539
1 082 539
-
168 531
168 531
-
-914 008
-
goods
1 051 439
1 051 439
-
168 531
168 531
-
-882 908
-
securities
31 100
31 100
-
-
-
-
-31 100
-
Other off-balance sheet accounts
-600
-600
-
10 096
10 096
-
10 696
-
Accrued interest not yet received
15 661
15 661
-
26 357
26 357
-
10 696
-
Written-off interest
-4 568
-4 568
-
-4 568
-4 568
-
-
-
Written-off loans
-11 693
-11 693
-
-11 693
-11 693
-
-
-
Credit card balances
1 460
1 460
-
1
1
-
-1 459
-
Past due ratio, total
7
7
-0
116
116
-0
109
-0
Past due ratio, individuals
131
193
-62
675
675
0
482
62
Past due ratio, corporates
3
3
0
112
112
0
109
-0
Past due ratio, entrepreneurs
5 025
5 025
-0
6 389
6 389
0
1 364
0
Past due ratio, corporates + entrepreneurs
5
5
0
114
114
-0
109
-0
Past-due rate:
0,07%
0,07%
0,00%
1,16%
1,16%
0,00%
1,09%
0,00%
corporate clients:
0,05%
0,05%
0,00%
1,14%
1,14%
0,00%
1,09%
0,00%
individuals:
1,31%
1,93%
0,00%
6,75%
6,75%
-
4,82%
0,00%