Balance sheet position, thous. rub.
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
1 264 605
1 253 004
11 601
913 365
904 577
8 788
-348 427
-2 813
High liquid assets
93 576
81 982
11 594
48 593
39 814
8 779
-42 168
-2 815
Cash and equivalents
78 098
72 639
5 459
39 062
34 263
4 799
-38 376
-660
Cash
56 508
51 049
5 459
20 827
16 028
4 799
-35 021
-660
in cash and en route
45 833
40 513
5 320
16 742
11 972
4 770
-28 541
-550
in ATMs
10 675
10 536
139
4 085
4 056
29
-6 480
-110
Nostro account with Central Bank
21 590
21 590
-
18 235
18 235
-
-3 355
-
Nostro accounts
13 332
8 046
5 286
8 629
5 142
3 487
-2 904
-1 799
Residents
13 332
8 046
5 286
8 629
5 142
3 487
-2 904
-1 799
Money in transfer
2 146
1 297
849
902
409
493
-888
-356
Interest-earning assets
969 213
969 213
-
521 485
521 485
-
-447 728
-
Dues from banks
15 000
15 000
-
-
-
-
-15 000
-
Residents
15 000
15 000
-
-
-
-
-15 000
-
up to 30 days
15 000
15 000
-
-
-
-
-15 000
-
Securities
214 726
214 726
-
-
-
-
-214 726
-
Promissory notes
42 500
42 500
-
-
-
-
-42 500
-
Corporate
85 000
85 000
-
85 000
85 000
-
-
-
Provision for impairment of promissory notes
-42 500
-42 500
-
-85 000
-85 000
-
-42 500
-
Stocks
172 226
172 226
-
-
-
-
-172 226
-
Residents
169 010
169 010
-
169 010
169 010
-
-
-
Valuation allowance
3 216
3 216
-
-
-
-
-3 216
-
Provision for impairment of stocks
-
-
-
-169 010
-169 010
-
-169 010
-
Loans to corporate clients
489 443
489 443
-
330 663
330 663
-
-158 780
-
residents
500 814
500 814
-
542 542
542 542
-
41 728
-
up to 30 days
584
584
-
11 212
11 212
-
10 628
-
up to 180 days
84 615
84 615
-
81 714
81 714
-
-2 901
-
up to 1 year
221 654
221 654
-
331 456
331 456
-
109 802
-
up to 3 years
193 961
193 961
-
118 160
118 160
-
-75 801
-
state-owned enterprises
1 000
1 000
-
900
900
-
-100
-
up to 1 year
1 000
1 000
-
900
900
-
-100
-
Past-due
135 808
135 808
-
63 945
63 945
-
-71 863
-
residents
135 808
135 808
-
63 945
63 945
-
-71 863
-
Provision for impairment of corporate loans
-148 179
-148 179
-
-276 724
-276 724
-
-128 545
-
residents
-148 179
-148 179
-
-276 724
-276 724
-
-128 545
-
Loans to private entrepreneurs
52 254
52 254
-
39 961
39 961
-
-12 293
-
up to 1 year
1 872
1 872
-
1 872
1 872
-
-
-
up to 3 years
52 212
52 212
-
43 921
43 921
-
-8 291
-
Past-due
11 122
11 122
-
11 511
11 511
-
389
-
Provision for impairment of loans to private entrepreneurs
-12 952
-12 952
-
-17 343
-17 343
-
-4 391
-
Loans to individuals
197 790
197 790
-
150 861
150 861
-
-46 929
-
Standard
217 450
217 450
-
162 365
162 365
-
-55 085
-
up to 30 days
-
-
-
25
25
-
25
-
up to 180 days
386
386
-
386
386
-
-
-
up to 1 year
5 560
5 560
-
4 925
4 925
-
-635
-
up to 3 years
110 264
110 264
-
64 333
64 333
-
-45 931
-
more than 3 years
101 240
101 240
-
92 696
92 696
-
-8 544
-
Past-due
3 334
3 334
-
2 554
2 554
-
-780
-
Past-due
3 334
3 334
-
2 554
2 554
-
-780
-
Provision for impairment of loans to individuals
-22 994
-22 994
-
-14 058
-14 058
-
8 936
-
Other assets
201 816
201 809
7
343 287
343 278
9
141 469
2
Mandatory reserves with Central Bank
28 598
28 598
-
28 951
28 951
-
353
-
Premises and equipment
150 814
150 814
-
150 435
150 435
-
-379
-
Purchase cost
179 053
179 053
-
179 088
179 088
-
35
-
Depreciation
-28 239
-28 239
-
-28 653
-28 653
-
-414
-
Accrued interest not yet received
14
14
-
22
21
1
7
1
Assets under management
7 093
7 093
-
6 493
6 493
-
-600
-
Other assets
28 977
28 970
7
254 227
254 219
8
225 249
1
Provision for impairment of other assets
-13 680
-13 680
-
-96 841
-96 841
-
-83 161
-
LIABILITIES
886 256
878 320
7 936
996 508
990 262
6 246
111 942
-1 690
Dues to banks
-
-
-
16 630
16 630
-
16 630
-
Other dues to banks
-
-
-
16 630
16 630
-
16 630
-
On demand
154 966
152 944
2 022
168 466
167 582
884
14 638
-1 138
Corporate clients
134 054
132 711
1 343
152 171
152 107
64
19 396
-1 279
State-owned enterprises
7 497
7 497
-
9 086
9 086
-
1 589
-
Residents
126 557
125 214
1 343
143 085
143 021
64
17 807
-1 279
Individuals
20 912
20 233
679
16 295
15 475
820
-4 758
141
Residents
20 850
20 233
617
16 228
15 472
756
-4 761
139
Non-residents
62
-
62
67
3
64
3
2
Term
719 931
714 109
5 822
691 922
686 631
5 291
-27 478
-531
Corporate clients
17 415
17 415
-
15 762
15 762
-
-1 653
-
Residents
12 415
12 415
-
10 762
10 762
-
-1 653
-
up to 180 days
3 673
3 673
-
2 564
2 564
-
-1 109
-
up to 1 year
3 150
3 150
-
2 600
2 600
-
-550
-
up to 3 years
5 592
5 592
-
5 598
5 598
-
6
-
State-owned enterprises
5 000
5 000
-
5 000
5 000
-
-
-
up to 1 year
5 000
5 000
-
5 000
5 000
-
-
-
Individuals
702 516
696 694
5 822
676 160
670 869
5 291
-25 825
-531
residents
702 516
696 694
5 822
676 160
670 869
5 291
-25 825
-531
up to 180 days
6 519
6 519
-
6 114
6 114
-
-405
-
up to 1 year
58 438
52 616
5 822
10 126
4 835
5 291
-47 781
-531
up to 3 years
630 039
630 039
-
649 634
649 634
-
19 595
-
more than 3 years
7 520
7 520
-
10 286
10 286
-
2 766
-
Other liabilities
11 359
11 267
92
119 490
119 419
71
108 152
-21
Other liabilities
3 506
3 501
5
115 611
115 611
-
112 110
-5
Accrued interest not yet paid
7 853
7 766
87
3 879
3 808
71
-3 958
-16
EQUITY
378 349
378 349
-
-83 143
-83 143
-
-461 492
-
Capital
362 231
362 231
-
359 122
359 122
-
-3 109
-
Profit from previous years
19 208
19 208
-
19 097
19 097
-
-111
-
Retained earnings from previous years
19 208
19 208
-
19 097
19 097
-
-111
-
Current year profit
465
465
-
-457 977
-457 977
-
-458 442
-
Current year retained earnings
465
465
-
-457 977
-457 977
-
-458 442
-
Future expenses
-3 555
-3 555
-
-3 385
-3 385
-
170
-
OFF-BALANCE SHEET
1 096 901
1 096 901
-
982 759
982 759
-
-114 142
-
Contingent liabilities
-154 220
-154 220
-
-155 804
-155 804
-
-1 584
-
Guarantees issued
-129 619
-129 619
-
-130 283
-130 283
-
-664
-
Unused credit limits opened
-24 601
-24 601
-
-25 521
-25 521
-
-920
-
Collateral on loans
1 246 342
1 246 342
-
1 157 554
1 157 554
-
-88 788
-
goods
1 155 928
1 155 928
-
1 078 196
1 078 196
-
-77 732
-
securities
90 414
90 414
-
79 358
79 358
-
-11 056
-
Other off-balance sheet accounts
4 779
4 779
-
-18 991
-18 991
-
-23 770
-
Accrued interest not yet received
4 835
4 835
-
6 705
6 705
-
1 870
-
Written-off loans
-56
-56
-
-25 696
-25 696
-
-25 640
-
Credit card balances
-
-
-
25
25
-
25
-
Past due ratio, total
1 627
1 627
0
940
940
-0
-687
-0
Past due ratio, individuals
151
151
-0
155
155
0
4
0
Past due ratio, corporates
2 130
2 130
0
1 053
1 053
0
-1 077
0
Past due ratio, entrepreneurs
1 706
1 706
0
2 009
2 009
0
303
-0
Past due ratio, corporates + entrepreneurs
2 091
2 091
0
1 135
1 135
-0
-955
-1
Past-due rate:
16,27%
16,27%
-
9,40%
9,40%
-
-6,87%
0,00%
corporate clients:
20,91%
20,91%
-
11,35%
11,35%
-
-9,55%
0,00%
individuals:
1,51%
1,51%
-
1,55%
1,55%
-
0,04%
0,00%