Balance sheet position, thous. rub.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 192 421
2 130 358
1 062 063
3 281 183
2 228 070
1 053 113
97 712
-8 950
High liquid assets
326 249
218 288
107 961
440 990
297 793
143 197
79 505
35 236
Cash and equivalents
233 835
174 612
59 223
260 994
226 250
34 744
51 638
-24 479
Cash
114 995
55 772
59 223
92 616
57 872
34 744
2 100
-24 479
in cash and en route
71 536
22 759
48 777
48 684
21 828
26 856
-931
-21 921
in operational cash offices
10 039
1 584
8 455
8 005
2 061
5 944
477
-2 511
in ATMs
33 420
31 429
1 991
35 927
33 983
1 944
2 554
-47
Nostro account with Central Bank
118 840
118 840
-
168 378
168 378
-
49 538
-
Nostro accounts
92 409
43 671
48 738
179 904
71 451
108 453
27 780
59 715
Non-residents
3 310
-
3 310
920
-
920
-
-2 390
Residents
89 099
43 671
45 428
178 984
71 451
107 533
27 780
62 105
Money in transfer
38
38
-
101
101
-
63
-
Provision for impairment of high-liquid assets
-33
-33
-
-9
-9
-
24
-
Interest-earning assets
2 752 510
1 820 046
932 464
2 726 801
1 838 412
888 389
18 366
-44 075
Dues from banks
1 139 659
512 100
627 559
1 107 126
520 600
586 526
8 500
-41 033
Central Bank of Russia
15 000
15 000
-
10 000
10 000
-
-5 000
-
Residents
1 124 659
497 100
627 559
1 097 126
510 600
586 526
13 500
-41 033
up to 180 days
338 737
152 000
186 737
211 473
131 500
79 973
-20 500
-106 764
more than 180 days
785 922
345 100
440 822
885 653
379 100
506 553
34 000
65 731
Securities
350 431
350 431
-
352 210
352 210
-
1 779
-
Bonds
350 277
350 277
-
352 062
352 062
-
1 785
-
Federal Loan Bonds (OFZs), OBRs
348 781
348 781
-
349 747
349 747
-
966
-
Valuation allowance
1 496
1 496
-
2 315
2 315
-
819
-
Promissory notes
154
154
-
148
148
-
-6
-
Corporate
6 646
6 646
-
6 646
6 646
-
-
-
Banks
307
307
-
297
297
-
-10
-
Provision for impairment of promissory notes
-6 799
-6 799
-
-6 795
-6 795
-
4
-
Loans to corporate clients
675 476
609 854
65 622
713 300
644 009
69 291
34 155
3 669
residents
690 704
638 583
52 121
674 328
638 840
35 488
257
-16 633
up to 30 days
17 475
17 475
-
12 803
12 803
-
-4 672
-
up to 180 days
341 789
335 916
5 873
356 653
345 938
10 715
10 022
4 842
up to 1 year
61 688
61 688
-
60 165
60 165
-
-1 523
-
up to 3 years
161 171
140 616
20 555
137 095
137 095
-
-3 521
-20 555
more than 3 years
108 581
82 888
25 693
107 612
82 839
24 773
-49
-920
Past-due
60 406
46 905
13 501
81 197
47 394
33 803
489
20 302
residents
60 406
46 905
13 501
81 197
47 394
33 803
489
20 302
Provision for impairment of corporate loans
-75 634
-75 634
-
-42 225
-42 225
-
33 409
-
residents
-75 634
-75 634
-
-42 225
-42 225
-
33 409
-
Loans to private entrepreneurs
35 490
30 841
4 649
33 778
29 464
4 314
-1 377
-335
up to 180 days
8 780
8 780
-
8 880
8 880
-
100
-
up to 1 year
8 224
4 113
4 111
9 335
5 381
3 954
1 268
-157
up to 3 years
10 626
10 088
538
9 867
9 507
360
-581
-178
more than 3 years
10 477
10 477
-
10 346
10 346
-
-131
-
Past-due
1 367
1 367
-
1 458
1 458
-
91
-
Provision for impairment of loans to private entrepreneurs
-3 984
-3 984
-
-6 108
-6 108
-
-2 124
-
Loans to individuals
725 023
490 389
234 634
731 536
503 278
228 258
12 889
-6 376
Standard
664 734
465 226
199 508
639 807
459 207
180 600
-6 019
-18 908
up to 30 days
9 708
9 101
607
9 649
9 090
559
-11
-48
up to 180 days
1 609
1 571
38
1 588
1 547
41
-24
3
up to 1 year
143
143
-
122
122
-
-21
-
up to 3 years
22 776
18 927
3 849
21 778
18 755
3 023
-172
-826
more than 3 years
630 498
435 484
195 014
606 670
429 693
176 977
-5 791
-18 037
Past-due
124 739
89 613
35 126
144 340
96 682
47 658
7 069
12 532
Past-due
124 739
89 613
35 126
144 340
96 682
47 658
7 069
12 532
Provision for impairment of loans to individuals
-64 450
-64 450
-
-52 611
-52 611
-
11 839
-
Provision for impairment of loans past-due
-173 569
-173 569
-
-211 149
-211 149
-
-37 580
-
Other assets
113 662
92 024
21 638
113 392
91 865
21 527
-159
-111
Mandatory reserves with Central Bank
11 402
11 402
-
11 357
11 357
-
-45
-
Premises and equipment
43 444
43 444
-
43 584
43 584
-
140
-
Purchase cost
73 828
73 828
-
74 344
74 344
-
516
-
Depreciation
-30 384
-30 384
-
-30 760
-30 760
-
-376
-
Accrued interest not yet received
44 036
29 291
14 745
42 997
28 829
14 168
-462
-577
Other assets
57 831
50 938
6 893
67 629
60 270
7 359
9 332
466
Investments in subsidiaries
8
8
-
8
8
-
-
-
Provision for impairment of other assets
-43 059
-43 059
-
-52 183
-52 183
-
-9 124
-
LIABILITIES
1 957 576
903 878
1 053 698
2 042 710
1 000 472
1 042 238
96 594
-11 460
Dues to banks
542 421
99 759
442 662
553 674
92 255
461 419
-7 504
18 757
Term
530 395
91 500
438 895
549 414
91 500
457 914
-
19 019
Residents
530 395
91 500
438 895
549 414
91 500
457 914
-
19 019
up to 180 days
3 230
-
3 230
3 222
-
3 222
-
-8
more than 180 days
527 165
91 500
435 665
546 192
91 500
454 692
-
19 027
Other dues to banks
12 026
8 259
3 767
4 260
755
3 505
-7 504
-262
On demand
608 698
443 802
164 896
688 593
505 580
183 013
61 778
18 117
Corporate clients
474 825
366 007
108 818
549 510
420 557
128 953
54 550
20 135
State-owned enterprises
20 541
20 541
-
111 284
111 284
-
90 743
-
Residents
437 801
343 996
93 805
414 922
302 934
111 988
-41 062
18 183
Non-residents
16 483
1 470
15 013
23 304
6 339
16 965
4 869
1 952
Individuals
133 670
77 592
56 078
139 074
85 014
54 060
7 422
-2 018
Residents
130 337
76 311
54 026
137 495
83 609
53 886
7 298
-140
Non-residents
3 333
1 281
2 052
1 579
1 405
174
124
-1 878
Brokerage accounts
203
203
-
9
9
-
-194
-
Residents
203
203
-
9
9
-
-194
-
Term
701 268
313 351
387 917
694 005
359 558
334 447
46 207
-53 470
Corporate clients
188 288
53 618
134 670
208 312
104 117
104 195
50 499
-30 475
Residents
188 288
53 618
134 670
208 312
104 117
104 195
50 499
-30 475
up to 30 days
7
7
-
7
7
-
-
-
up to 180 days
93 245
53 336
39 909
113 656
103 835
9 821
50 499
-30 088
up to 1 year
94 861
100
94 761
94 474
100
94 374
-
-387
up to 3 years
175
175
-
175
175
-
-
-
Individuals
512 980
259 733
253 247
485 693
255 441
230 252
-4 292
-22 995
residents
497 034
259 673
237 361
470 148
255 381
214 767
-4 292
-22 594
up to 30 days
119
117
2
119
117
2
-
-
up to 180 days
59 382
27 920
31 462
39 015
26 935
12 080
-985
-19 382
up to 1 year
144 344
73 047
71 297
137 808
68 065
69 743
-4 982
-1 554
up to 3 years
288 230
154 327
133 903
287 746
155 870
131 876
1 543
-2 027
more than 3 years
4 959
4 262
697
5 460
4 394
1 066
132
369
non-residents
15 946
60
15 886
15 545
60
15 485
-
-401
up to 180 days
60
60
-
60
60
-
-
-
up to 3 years
15 886
-
15 886
15 485
-
15 485
-
-401
Securities issued
19 692
19 692
-
18 092
18 092
-
-1 600
-
Promissory notes
19 692
19 692
-
18 092
18 092
-
-1 600
-
up to 30 days
3 092
3 092
-
4 342
4 342
-
1 250
-
up to 180 days
16 600
16 600
-
13 750
13 750
-
-2 850
-
Other liabilities
85 497
27 274
58 223
88 346
24 987
63 359
-2 287
5 136
Other liabilities
15 384
15 339
45
13 502
11 776
1 726
-3 563
1 681
Accrued interest not yet paid
70 065
11 887
58 178
74 796
13 163
61 633
1 276
3 455
Liabilities past-due
48
48
-
48
48
-
-
-
EQUITY
1 234 845
1 234 845
-
1 238 473
1 238 473
-
3 628
-
Capital
965 597
965 597
-
966 416
966 416
-
819
-
Profit from previous years
164 172
164 172
-
164 129
164 129
-
-43
-
Retained earnings from previous years
164 172
164 172
-
164 129
164 129
-
-43
-
Current year profit
107 389
107 389
-
110 351
110 351
-
2 962
-
Current year retained earnings
107 389
107 389
-
110 351
110 351
-
2 962
-
Future expenses
-2 313
-2 313
-
-2 423
-2 423
-
-110
-
OFF-BALANCE SHEET
4 438 595
4 357 669
80 926
4 358 982
4 268 945
90 037
-88 724
9 111
Contingent liabilities
-286 666
-267 332
-19 334
-230 777
-219 907
-10 870
47 425
8 464
Guarantees issued
-3 000
-3 000
-
-3 000
-3 000
-
-
-
Unused credit limits opened
-283 666
-264 332
-19 334
-227 777
-216 907
-10 870
47 425
8 464
Collateral on loans
4 756 365
4 666 084
90 281
4 618 428
4 528 379
90 049
-137 705
-232
goods
3 719 039
3 628 758
90 281
3 578 523
3 488 474
90 049
-140 284
-232
securities
1 037 326
1 037 326
-
1 039 905
1 039 905
-
2 579
-
Other off-balance sheet accounts
-31 104
-41 083
9 979
-28 669
-39 527
10 858
1 556
879
Accrued interest not yet received
39 218
28 275
10 943
41 651
29 831
11 820
1 556
877
Written-off interest
-4 251
-4 251
-
-4 251
-4 251
-
-
-
Written-off loans to banks
-341
-341
-
-341
-341
-
-
-
Written-off loans
-65 730
-64 766
-964
-65 728
-64 766
-962
-
2
Credit card balances
9 708
9 101
607
9 649
9 090
559
-11
-48
Past due ratio, total
1 180
1 081
99
1 437
1 139
298
58
199
Past due ratio, individuals
1 580
1 615
-35
1 841
1 739
102
124
137
Past due ratio, corporates
804
684
120
1 075
691
384
6
265
Past due ratio, entrepreneurs
346
393
-47
366
410
-44
17
3
Past due ratio, corporates + entrepreneurs
781
670
111
1 039
677
362
7
251
Past-due rate:
11,80%
10,81%
15,95%
14,37%
11,39%
26,99%
0,58%
11,04%
corporate clients:
7,81%
6,70%
19,21%
10,39%
6,77%
45,92%
0,07%
26,71%
individuals:
15,80%
16,15%
14,97%
18,41%
17,39%
20,88%
1,24%
5,91%