Balance sheet position, thous. rub.
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 994 895
4 964 373
30 522
4 617 324
4 584 928
32 396
-379 445
1 874
High liquid assets
364 553
335 495
29 058
329 138
298 244
30 894
-37 251
1 836
Cash and equivalents
341 179
330 092
11 087
277 902
267 711
10 191
-62 381
-896
Cash
321 338
310 251
11 087
249 851
239 660
10 191
-70 591
-896
in cash and en route
138 110
127 290
10 820
123 093
113 196
9 897
-14 094
-923
in operational cash offices
7 880
7 613
267
4 951
4 657
294
-2 956
27
in ATMs
175 348
175 348
-
121 807
121 807
-
-53 541
-
Nostro account with Central Bank
19 841
19 841
-
28 051
28 051
-
8 210
-
Nostro accounts
20 637
2 666
17 971
22 625
1 922
20 703
-744
2 732
Non-residents
14 709
-
14 709
17 608
-
17 608
-
2 899
Residents
5 928
2 666
3 262
5 017
1 922
3 095
-744
-167
Money in transfer
2 783
2 783
-
28 811
28 811
-
26 028
-
Provision for impairment of high-liquid assets
-46
-46
-
-200
-200
-
-154
-
Interest-earning assets
4 430 229
4 428 776
1 453
4 107 822
4 106 331
1 491
-322 445
38
Dues from banks
1 110 000
1 110 000
-
800 000
800 000
-
-310 000
-
Residents
1 110 000
1 110 000
-
800 000
800 000
-
-310 000
-
up to 30 days
1 110 000
1 110 000
-
800 000
800 000
-
-310 000
-
Securities
155 730
155 730
-
143 162
143 162
-
-12 568
-
Bonds
155 730
155 730
-
143 162
143 162
-
-12 568
-
Federal Loan Bonds (OFZs), OBRs
73 182
73 182
-
73 517
73 517
-
335
-
Corporate bonds
88 948
88 948
-
74 930
74 930
-
-14 018
-
Financial institutions bonds
9
9
-
-
-
-
-9
-
Valuation allowance
-6 409
-6 409
-
-5 285
-5 285
-
1 124
-
Loans to corporate clients
17 718
17 718
-
24 108
24 108
-
6 390
-
residents
16 151
16 151
-
21 252
21 252
-
5 101
-
up to 30 days
898
898
-
551
551
-
-347
-
up to 1 year
10 013
10 013
-
16 092
16 092
-
6 079
-
up to 3 years
5 240
5 240
-
4 609
4 609
-
-631
-
Past-due
2 411
2 411
-
4 040
4 040
-
1 629
-
residents
2 411
2 411
-
4 040
4 040
-
1 629
-
Provision for impairment of corporate loans
-844
-844
-
-1 184
-1 184
-
-340
-
residents
-844
-844
-
-1 184
-1 184
-
-340
-
Loans to private entrepreneurs
25 063
25 063
-
24 328
24 328
-
-735
-
up to 180 days
-
-
-
414
414
-
414
-
up to 1 year
1 727
1 727
-
1 000
1 000
-
-727
-
Past-due
23 337
23 337
-
22 914
22 914
-
-423
-
Provision for impairment of loans to private entrepreneurs
-1
-1
-
-
-
-
1
-
Loans to individuals
3 202 103
3 200 650
1 453
3 201 203
3 199 712
1 491
-938
38
Standard
3 168 904
3 167 451
1 453
3 165 269
3 163 778
1 491
-3 673
38
up to 180 days
39
39
-
119
119
-
80
-
up to 1 year
24 752
24 752
-
24 615
24 615
-
-137
-
up to 3 years
550 613
550 613
-
561 425
561 425
-
10 812
-
more than 3 years
2 593 500
2 592 047
1 453
2 579 110
2 577 619
1 491
-14 428
38
Past-due
69 930
69 930
-
74 121
74 121
-
4 191
-
Past-due
69 930
69 930
-
74 121
74 121
-
4 191
-
Provision for impairment of loans to individuals
-36 731
-36 731
-
-38 187
-38 187
-
-1 456
-
Provision for impairment of loans past-due
-80 385
-80 385
-
-84 979
-84 979
-
-4 594
-
Other assets
200 113
200 102
11
180 364
180 353
11
-19 749
-
Mandatory reserves with Central Bank
11 687
11 687
-
11 549
11 549
-
-138
-
Premises and equipment
131 537
131 537
-
130 608
130 608
-
-929
-
Purchase cost
185 975
185 975
-
186 354
186 354
-
379
-
Depreciation
-54 438
-54 438
-
-55 746
-55 746
-
-1 308
-
Accrued interest not yet received
38 878
38 867
11
36 835
36 824
11
-2 043
-
Other assets
22 528
22 528
-
7 465
7 465
-
-15 063
-
Provision for impairment of other assets
-4 517
-4 517
-
-6 093
-6 093
-
-1 576
-
LIABILITIES
4 509 453
4 465 645
43 808
4 129 644
4 085 499
44 145
-380 146
337
Dues to banks
2 825 357
2 825 357
-
2 455 470
2 455 470
-
-369 887
-
On demand
-
-
-
390
390
-
390
-
Residents
-
-
-
390
390
-
390
-
Term
2 825 000
2 825 000
-
2 455 000
2 455 000
-
-370 000
-
Residents
2 825 000
2 825 000
-
2 455 000
2 455 000
-
-370 000
-
up to 30 days
1 711 000
1 711 000
-
1 120 000
1 120 000
-
-591 000
-
up to 180 days
264 000
264 000
-
485 000
485 000
-
221 000
-
more than 180 days
850 000
850 000
-
850 000
850 000
-
-
-
Other dues to banks
357
357
-
80
80
-
-277
-
On demand
1 171 413
1 168 835
2 578
1 148 845
1 147 129
1 716
-21 706
-862
Corporate clients
393 833
392 879
954
404 550
404 473
77
11 594
-877
State-owned enterprises
28 518
28 518
-
30 136
30 136
-
1 618
-
Residents
365 294
364 340
954
374 392
374 316
76
9 976
-878
Non-residents
21
21
-
22
21
1
-
1
Individuals
777 580
775 956
1 624
744 295
742 656
1 639
-33 300
15
Residents
776 636
775 012
1 624
742 790
741 151
1 639
-33 861
15
Non-residents
944
944
-
1 505
1 505
-
561
-
Term
472 044
432 487
39 557
477 837
437 327
40 510
4 840
953
Corporate clients
280 328
280 328
-
280 323
280 323
-
-5
-
Residents
280 328
280 328
-
280 323
280 323
-
-5
-
up to 30 days
5
5
-
5
5
-
-
-
up to 180 days
300
300
-
300
300
-
-
-
up to 1 year
30 000
30 000
-
30 000
30 000
-
-
-
up to 3 years
50 000
50 000
-
50 000
50 000
-
-
-
more than 3 years
200 023
200 023
-
200 018
200 018
-
-5
-
Individuals
191 716
152 159
39 557
197 514
157 004
40 510
4 845
953
residents
191 269
151 712
39 557
197 415
156 905
40 510
5 193
953
up to 30 days
1 708
1 708
-
2 395
2 395
-
687
-
up to 180 days
50 699
47 812
2 887
48 876
46 189
2 687
-1 623
-200
up to 1 year
43 830
40 230
3 600
50 184
46 529
3 655
6 299
55
up to 3 years
94 086
61 016
33 070
95 011
60 843
34 168
-173
1 098
more than 3 years
946
946
-
949
949
-
3
-
non-residents
447
447
-
99
99
-
-348
-
up to 180 days
197
197
-
99
99
-
-98
-
up to 1 year
250
250
-
-
-
-
-250
-
Other liabilities
40 639
38 966
1 673
47 492
45 573
1 919
6 607
246
Other liabilities
9 533
9 425
108
13 852
13 741
111
4 316
3
Accrued interest not yet paid
31 106
29 541
1 565
33 640
31 832
1 808
2 291
243
EQUITY
485 442
485 442
-
487 680
487 680
-
2 238
-
Capital
35 741
35 741
-
36 598
36 598
-
857
-
Profit from previous years
368 105
368 105
-
368 105
368 105
-
-
-
Retained earnings from previous years
368 105
368 105
-
368 105
368 105
-
-
-
Current year profit
85 566
85 566
-
86 600
86 600
-
1 034
-
Current year retained earnings
85 566
85 566
-
86 600
86 600
-
1 034
-
Future expenses
-3 970
-3 970
-
-3 623
-3 623
-
347
-
OFF-BALANCE SHEET
1 080 024
1 080 024
-
1 063 500
1 063 500
-
-16 524
-
Contingent liabilities
-116 522
-116 522
-
-104 684
-104 684
-
11 838
-
Unused credit limits opened
-116 522
-116 522
-
-104 684
-104 684
-
11 838
-
Collateral on loans
1 190 857
1 190 857
-
1 161 410
1 161 410
-
-29 447
-
goods
280 546
280 546
-
252 726
252 726
-
-27 820
-
securities
910 311
910 311
-
908 684
908 684
-
-1 627
-
Other off-balance sheet accounts
5 689
5 689
-
6 774
6 774
-
1 085
-
Accrued interest not yet received
6 806
6 806
-
8 070
8 070
-
1 264
-
Written-off interest
-533
-533
-
-544
-544
-
-11
-
Written-off loans
-584
-584
-
-752
-752
-
-168
-
Past due ratio, total
291
292
-1
307
307
-0
16
0
Past due ratio, individuals
216
216
-0
229
229
0
13
0
Past due ratio, corporates
1 299
1 299
0
1 597
1 597
-0
298
-0
Past due ratio, entrepreneurs
9 311
9 311
0
9 419
9 419
0
108
0
Past due ratio, corporates + entrepreneurs
5 902
5 902
0
5 432
5 432
-0
-470
-0
Past-due rate:
2,91%
2,92%
0,00%
3,07%
3,07%
0,00%
0,16%
0,00%
corporate clients:
59,02%
59,02%
-
54,32%
54,32%
-
-4,70%
0,00%
individuals:
2,16%
2,16%
0,00%
2,29%
2,29%
0,00%
0,13%
0,00%