Balance sheet position, thous. rub.
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
6 729 301
6 279 842
449 459
5 191 971
4 892 460
299 511
-1 387 382
-149 948
High liquid assets
431 609
237 793
193 816
-843 063
-894 621
51 558
-1 132 414
-142 258
Cash and equivalents
311 216
180 918
130 298
52 807
27 737
25 070
-153 181
-105 228
Cash
250 690
120 392
130 298
52 127
27 057
25 070
-93 335
-105 228
in cash and en route
206 361
76 063
130 298
47 283
22 213
25 070
-53 850
-105 228
in ATMs
44 329
44 329
-
4 844
4 844
-
-39 485
-
Nostro account with Central Bank
60 526
60 526
-
680
680
-
-59 846
-
Nostro accounts
167 058
110 071
56 987
35 910
19 346
16 564
-90 725
-40 423
Non-residents
34 019
-
34 019
1 553
-
1 553
-
-32 466
Residents
133 039
110 071
22 968
34 357
19 346
15 011
-90 725
-7 957
Money in transfer
11 500
8 878
2 622
9 664
7 097
2 567
-1 781
-55
Exchange accounts
3 909
-
3 909
7 357
-
7 357
-
3 448
Provision for impairment of high-liquid assets
-62 074
-62 074
-
-948 801
-948 801
-
-886 727
-
Interest-earning assets
4 316 504
4 062 000
254 504
4 074 115
3 826 504
247 611
-235 496
-6 893
Dues from banks
4 020
4 020
-
4 020
4 020
-
-
-
Residents
4 020
4 020
-
4 020
4 020
-
-
-
up to 30 days
4 020
4 020
-
4 020
4 020
-
-
-
Securities
1 115 938
861 434
254 504
1 092 999
845 388
247 611
-16 046
-6 893
Bonds
1 062 847
882 914
179 933
1 039 820
866 820
173 000
-16 094
-6 933
Financial institutions bonds
15 253
15 253
-
-
-
-
-15 253
-
Corporate foreign bonds
368 675
197 435
171 240
373 092
200 092
173 000
2 657
1 760
Valuation allowance
708 012
708 012
-
703 058
703 058
-
-4 954
-
Past-due
8 693
-
8 693
-
-
-
-
-8 693
Provision for impairment of bonds
-37 786
-37 786
-
-36 330
-36 330
-
1 456
-
Promissory notes
6 919
6 919
-
6 931
6 931
-
12
-
Banks
6 919
6 919
-
6 931
6 931
-
12
-
Stocks
46 172
-28 399
74 571
46 248
-28 363
74 611
36
40
Residents
150
150
-
150
150
-
-
-
Non-residents
74 571
-
74 571
74 611
-
74 611
-
40
Valuation allowance
-28 517
-28 517
-
-28 481
-28 481
-
36
-
Provision for impairment of stocks
-32
-32
-
-32
-32
-
-
-
Loans to corporate clients
450 587
450 587
-
376 722
376 722
-
-73 865
-
residents
415 810
415 810
-
369 897
369 897
-
-45 913
-
up to 30 days
19 499
19 499
-
15 237
15 237
-
-4 262
-
up to 180 days
130 992
130 992
-
98 467
98 467
-
-32 525
-
up to 1 year
72 378
72 378
-
68 857
68 857
-
-3 521
-
up to 3 years
19 819
19 819
-
18 497
18 497
-
-1 322
-
more than 3 years
173 122
173 122
-
168 839
168 839
-
-4 283
-
state-owned enterprises
33 539
33 539
-
20 083
20 083
-
-13 456
-
up to 30 days
33 539
33 539
-
20 083
20 083
-
-13 456
-
Past-due
195 990
195 990
-
204 944
204 944
-
8 954
-
residents
195 990
195 990
-
204 944
204 944
-
8 954
-
Provision for impairment of corporate loans
-194 752
-194 752
-
-218 202
-218 202
-
-23 450
-
residents
-194 417
-194 417
-
-218 001
-218 001
-
-23 584
-
state-owned enterprises
-335
-335
-
-201
-201
-
134
-
Loans to private entrepreneurs
18 396
18 396
-
17 454
17 454
-
-942
-
up to 180 days
800
800
-
-
-
-
-800
-
up to 1 year
10 000
10 000
-
10 000
10 000
-
-
-
up to 3 years
2 023
2 023
-
1 967
1 967
-
-56
-
more than 3 years
6 102
6 102
-
4 779
4 779
-
-1 323
-
Past-due
7 680
7 680
-
7 385
7 385
-
-295
-
Provision for impairment of loans to private entrepreneurs
-8 209
-8 209
-
-6 677
-6 677
-
1 532
-
Loans to individuals
2 727 563
2 727 563
-
2 582 920
2 582 920
-
-144 643
-
Standard
2 836 744
2 836 744
-
2 695 353
2 695 353
-
-141 391
-
up to 30 days
72 387
72 387
-
77 449
77 449
-
5 062
-
up to 180 days
56
56
-
135
135
-
79
-
up to 1 year
37 765
37 765
-
13 261
13 261
-
-24 504
-
up to 3 years
428 169
428 169
-
399 650
399 650
-
-28 519
-
more than 3 years
2 298 367
2 298 367
-
2 204 858
2 204 858
-
-93 509
-
Past-due
165 070
165 070
-
176 760
176 760
-
11 690
-
Past-due
165 070
165 070
-
176 760
176 760
-
11 690
-
Provision for impairment of loans to individuals
-274 251
-274 251
-
-289 193
-289 193
-
-14 942
-
Other assets
1 981 188
1 980 049
1 139
1 960 919
1 960 577
342
-19 472
-797
Mandatory reserves with Central Bank
176 530
176 530
-
168 765
168 765
-
-7 765
-
Premises and equipment
526 699
526 699
-
523 582
523 582
-
-3 117
-
Purchase cost
618 833
618 833
-
618 646
618 646
-
-187
-
Depreciation
-92 134
-92 134
-
-95 064
-95 064
-
-2 930
-
Accrued interest not yet received
16 462
16 462
-
19 352
19 352
-
2 890
-
Non-current assets
271 348
271 348
-
271 194
271 194
-
-154
-
Other assets
1 067 749
1 066 610
1 139
1 058 492
1 058 150
342
-8 460
-797
Provision for impairment of other assets
-90 931
-90 931
-
-94 548
-94 548
-
-3 617
-
Derivatives - assets
13 331
13 331
-
14 082
14 082
-
751
-
LIABILITIES
5 070 687
4 753 895
316 792
4 473 380
4 167 837
305 543
-586 058
-11 249
Dues to banks
46 283
46 001
282
49 111
42 510
6 601
-3 491
6 319
On demand
1 975
1 693
282
422
143
279
-1 550
-3
Residents
1 552
1 550
2
2
-
2
-1 550
-
Non-residents
423
143
280
420
143
277
-
-3
Term
44 308
44 308
-
42 367
42 367
-
-1 941
-
Residents
44 308
44 308
-
42 367
42 367
-
-1 941
-
more than 180 days
44 308
44 308
-
42 367
42 367
-
-1 941
-
Other dues to banks
-
-
-
6 322
-
6 322
-
6 322
On demand
744 826
718 565
26 261
334 704
300 346
34 358
-418 219
8 097
Corporate clients
545 048
541 819
3 229
135 480
130 510
4 970
-411 309
1 741
State-owned enterprises
997
997
-
664
664
-
-333
-
Residents
543 862
540 814
3 048
134 807
129 843
4 964
-410 971
1 916
Non-residents
189
8
181
9
3
6
-5
-175
Individuals
199 778
176 746
23 032
199 224
169 836
29 388
-6 910
6 356
Residents
196 303
174 066
22 237
189 522
167 420
22 102
-6 646
-135
Non-residents
3 475
2 680
795
9 702
2 416
7 286
-264
6 491
Term
4 167 046
3 877 245
289 801
3 655 831
3 391 701
264 130
-485 544
-25 671
Corporate clients
240 709
168 609
72 100
106 374
35 000
71 374
-133 609
-726
Residents
168 609
168 609
-
35 000
35 000
-
-133 609
-
up to 180 days
31 500
31 500
-
5 500
5 500
-
-26 000
-
up to 1 year
1 000
1 000
-
1 000
1 000
-
-
-
up to 3 years
120 109
120 109
-
28 500
28 500
-
-91 609
-
more than 3 years
16 000
16 000
-
-
-
-
-16 000
-
Non-residents
72 100
-
72 100
71 374
-
71 374
-
-726
more than 3 years
72 100
-
72 100
71 374
-
71 374
-
-726
Individuals
3 926 337
3 708 636
217 701
3 549 457
3 356 701
192 756
-351 935
-24 945
residents
3 907 322
3 689 621
217 701
3 547 225
3 354 469
192 756
-335 152
-24 945
up to 30 days
-
-
-
1
1
-
1
-
up to 180 days
14 092
8 388
5 704
26 135
21 561
4 574
13 173
-1 130
up to 1 year
530 307
519 100
11 207
504 257
496 741
7 516
-22 359
-3 691
up to 3 years
3 356 680
3 155 895
200 785
3 010 730
2 830 069
180 661
-325 826
-20 124
more than 3 years
6 243
6 238
5
6 102
6 097
5
-141
-
non-residents
19 015
19 015
-
2 232
2 232
-
-16 783
-
up to 180 days
-
-
-
80
80
-
80
-
up to 3 years
19 015
19 015
-
2 152
2 152
-
-16 863
-
Securities issued
15 289
15 289
-
11 149
11 149
-
-4 140
-
Promissory notes
15 289
15 289
-
11 149
11 149
-
-4 140
-
on demand
1 154
1 154
-
1 154
1 154
-
-
-
up to 180 days
5 204
5 204
-
5 204
5 204
-
-
-
up to 1 year
6 090
6 090
-
1 831
1 831
-
-4 259
-
up to 3 years
1 434
1 434
-
1 434
1 434
-
-
-
more than 3 years
2 171
2 171
-
2 171
2 171
-
-
-
Discount accrued
-764
-764
-
-645
-645
-
119
-
Other liabilities
97 243
96 795
448
422 585
422 131
454
325 336
6
Other liabilities
4 371
4 348
23
4 487
4 472
15
124
-8
Accrued interest not yet paid
92 872
92 447
425
73 072
72 633
439
-19 814
14
Liabilities past-due
-
-
-
345 026
345 026
-
345 026
-
EQUITY
1 658 614
1 658 614
-
718 591
718 591
-
-940 023
-
Capital
639 150
639 150
-
639 150
639 150
-
-
-
Profit from previous years
221 952
221 952
-
221 952
221 952
-
-
-
Retained earnings from previous years
221 952
221 952
-
221 952
221 952
-
-
-
Current year profit
879 778
879 778
-
-58 870
-58 870
-
-938 648
-
Current year retained earnings
879 778
879 778
-
-58 870
-58 870
-
-938 648
-
Future expenses
-82 266
-82 266
-
-83 641
-83 641
-
-1 375
-
OFF-BALANCE SHEET
4 921 468
4 921 532
-64
4 806 378
4 806 441
-63
-115 091
1
Contingent liabilities
-639 422
-639 422
-
-640 691
-640 691
-
-1 269
-
Guarantees issued
-357 762
-357 762
-
-340 777
-340 777
-
16 985
-
Unused credit limits opened
-280 234
-280 234
-
-298 488
-298 488
-
-18 254
-
Unused guarantee limits
-1 426
-1 426
-
-1 426
-1 426
-
-
-
Collateral on loans
5 499 763
5 499 763
-
5 382 622
5 382 622
-
-117 141
-
goods
5 494 723
5 494 723
-
5 377 582
5 377 582
-
-117 141
-
securities
5 040
5 040
-
5 040
5 040
-
-
-
Other off-balance sheet accounts
61 127
61 191
-64
64 447
64 510
-63
3 319
1
Accrued interest not yet received
62 224
62 224
-
65 546
65 546
-
3 322
-
Written-off interest
-11
-11
-
-11
-11
-
-
-
Written-off loans
-1 086
-1 022
-64
-1 088
-1 025
-63
-3
1
Credit card balances
72 387
72 387
-
77 449
77 449
-
5 062
-
Past due ratio, total
1 004
1 004
0
1 114
1 114
-0
111
-1
Past due ratio, individuals
550
550
0
615
615
-0
66
-1
Past due ratio, corporates
3 037
3 037
-0
3 445
3 445
0
408
0
Past due ratio, entrepreneurs
2 887
2 887
0
3 060
3 060
-0
174
-1
Past due ratio, corporates + entrepreneurs
3 031
3 031
-0
3 430
3 430
0
399
0
Past-due rate:
10,04%
10,04%
-
11,14%
11,14%
-
1,11%
0,00%
corporate clients:
30,31%
30,31%
-
34,30%
34,30%
-
3,99%
0,00%
individuals:
5,50%
5,50%
-
6,15%
6,15%
-
0,66%
0,00%