Balance sheet position, thous. rub.
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
9 386 700
8 895 333
491 367
9 850 046
9 325 179
524 867
429 846
33 500
High liquid assets
886 910
598 232
288 678
1 159 545
836 876
322 669
238 644
33 991
Cash and equivalents
694 513
433 849
260 664
864 603
588 503
276 100
154 654
15 436
Cash
455 541
194 877
260 664
457 828
181 728
276 100
-13 149
15 436
in cash and en route
240 455
156 663
83 792
267 757
149 982
117 775
-6 681
33 983
in operational cash offices
3 418
1 969
1 449
3 716
969
2 747
-1 000
1 298
in ATMs
36 245
36 245
-
30 777
30 777
-
-5 468
-
precious metals
175 423
-
175 423
155 578
-
155 578
-
-19 845
Nostro account with Central Bank
238 972
238 972
-
406 775
406 775
-
167 803
-
Nostro accounts
171 248
147 350
23 898
258 922
223 732
35 190
76 382
11 292
Residents
171 248
147 350
23 898
258 922
223 732
35 190
76 382
11 292
Money in transfer
21 244
17 128
4 116
36 115
24 736
11 379
7 608
7 263
Provision for impairment of high-liquid assets
-95
-95
-
-95
-95
-
-
-
Interest-earning assets
6 993 182
6 799 883
193 299
7 356 496
7 160 786
195 710
360 903
2 411
Dues from banks
182 418
-
182 418
184 693
-
184 693
-
2 275
Residents
182 418
-
182 418
184 693
-
184 693
-
2 275
more than 180 days
182 418
-
182 418
184 693
-
184 693
-
2 275
Securities
3 835 734
3 835 734
-
4 039 660
4 039 660
-
203 926
-
Bonds
3 611 944
3 611 944
-
3 816 392
3 816 392
-
204 448
-
Federal Loan Bonds (OFZs), OBRs
678 899
678 899
-
684 509
684 509
-
5 610
-
Corporate bonds
1 300 676
1 300 676
-
1 606 182
1 606 182
-
305 506
-
Financial institutions bonds
1 599 616
1 599 616
-
1 491 723
1 491 723
-
-107 893
-
Valuation allowance
11 762
11 762
-
12 860
12 860
-
1 098
-
Pledged under REPO
20 991
20 991
-
21 118
21 118
-
127
-
Past-due
29 889
29 889
-
29 889
29 889
-
-
-
Provision for impairment of bonds
-29 889
-29 889
-
-29 889
-29 889
-
-
-
Corporate
8
8
-
8
8
-
-
-
Provision for impairment of promissory notes
-8
-8
-
-8
-8
-
-
-
Stocks
223 790
223 790
-
223 268
223 268
-
-522
-
Residents
210 000
210 000
-
210 000
210 000
-
-
-
Valuation allowance
13 790
13 790
-
13 268
13 268
-
-522
-
Loans to corporate clients
1 383 646
1 372 932
10 714
1 529 691
1 518 843
10 848
145 911
134
residents
1 127 508
1 127 508
-
1 063 862
1 063 862
-
-63 646
-
up to 30 days
46 179
46 179
-
40 115
40 115
-
-6 064
-
up to 180 days
18 291
18 291
-
30 406
30 406
-
12 115
-
up to 1 year
239 689
239 689
-
181 240
181 240
-
-58 449
-
up to 3 years
772 923
772 923
-
762 427
762 427
-
-10 496
-
more than 3 years
50 426
50 426
-
49 674
49 674
-
-752
-
state-owned enterprises
1 000
1 000
-
1 000
1 000
-
-
-
up to 3 years
1 000
1 000
-
1 000
1 000
-
-
-
Past-due
275 956
265 242
10 714
491 695
480 847
10 848
215 605
134
residents
275 956
265 242
10 714
491 695
480 847
10 848
215 605
134
Provision for impairment of corporate loans
-20 818
-20 818
-
-26 866
-26 866
-
-6 048
-
residents
-20 818
-20 818
-
-26 866
-26 866
-
-6 048
-
Loans to private entrepreneurs
159 567
159 567
-
161 816
161 816
-
2 249
-
up to 30 days
12 117
12 117
-
12 688
12 688
-
571
-
up to 180 days
-
-
-
250
250
-
250
-
up to 1 year
19 332
19 332
-
18 804
18 804
-
-528
-
up to 3 years
96 976
96 976
-
98 345
98 345
-
1 369
-
more than 3 years
7 432
7 432
-
7 345
7 345
-
-87
-
Past-due
26 320
26 320
-
26 772
26 772
-
452
-
Provision for impairment of loans to private entrepreneurs
-2 610
-2 610
-
-2 388
-2 388
-
222
-
Loans to individuals
1 569 187
1 569 020
167
1 636 582
1 636 413
169
67 393
2
Standard
1 562 406
1 562 239
167
1 627 385
1 627 216
169
64 977
2
up to 30 days
771 507
771 507
-
781 579
781 579
-
10 072
-
up to 180 days
250
250
-
497
497
-
247
-
up to 1 year
26 501
26 501
-
17 285
17 285
-
-9 216
-
up to 3 years
179 048
178 881
167
201 857
201 688
169
22 807
2
more than 3 years
585 100
585 100
-
626 167
626 167
-
41 067
-
Past-due
104 397
104 397
-
107 312
107 312
-
2 915
-
Past-due
104 397
104 397
-
107 312
107 312
-
2 915
-
Provision for impairment of loans to individuals
-97 616
-97 616
-
-98 115
-98 115
-
-499
-
Provision for impairment of loans past-due
-137 370
-137 370
-
-195 946
-195 946
-
-58 576
-
Other assets
1 506 608
1 497 218
9 390
1 334 005
1 327 517
6 488
-169 701
-2 902
Mandatory reserves with Central Bank
134 909
134 909
-
145 441
145 441
-
10 532
-
Premises and equipment
996 288
996 288
-
1 015 918
1 015 918
-
19 630
-
Purchase cost
1 210 179
1 210 179
-
1 233 496
1 233 496
-
23 317
-
Depreciation
-213 891
-213 891
-
-217 578
-217 578
-
-3 687
-
Accrued interest not yet received
26 392
26 392
-
29 066
29 066
-
2 674
-
Factoring
670
670
-
670
670
-
-
-
Non-current assets
3 653
3 653
-
3 653
3 653
-
-
-
Other assets
387 327
377 937
9 390
160 869
154 381
6 488
-223 556
-2 902
Provision for impairment of other assets
-42 631
-42 631
-
-21 612
-21 612
-
21 019
-
LIABILITIES
8 291 181
8 029 261
261 920
8 741 990
8 517 821
224 169
488 560
-37 751
Dues to banks
378 773
377 064
1 709
549 261
545 349
3 912
168 285
2 203
Term
327 780
327 780
-
487 991
487 991
-
160 211
-
Residents
327 780
327 780
-
487 991
487 991
-
160 211
-
up to 30 days
327 780
327 780
-
237 991
237 991
-
-89 789
-
up to 180 days
-
-
-
250 000
250 000
-
250 000
-
Other dues to banks
50 993
49 284
1 709
61 270
57 358
3 912
8 074
2 203
On demand
1 304 486
1 275 086
29 400
1 543 263
1 501 889
41 374
226 803
11 974
Corporate clients
958 236
950 295
7 941
1 139 389
1 122 226
17 163
171 931
9 222
State-owned enterprises
109 636
109 636
-
109 803
109 803
-
167
-
Residents
846 534
838 871
7 663
1 025 003
1 007 968
17 035
169 097
9 372
Non-residents
2 066
1 788
278
4 583
4 455
128
2 667
-150
Individuals
346 250
324 791
21 459
403 874
379 663
24 211
54 872
2 752
Residents
345 059
324 038
21 021
402 759
378 853
23 906
54 815
2 885
Non-residents
1 191
753
438
1 115
810
305
57
-133
Term
6 288 011
6 208 605
79 406
6 378 451
6 294 825
83 626
86 220
4 220
Corporate clients
106 250
106 250
-
117 750
117 750
-
11 500
-
Residents
106 250
106 250
-
117 750
117 750
-
11 500
-
up to 180 days
54 250
54 250
-
55 750
55 750
-
1 500
-
up to 1 year
2 000
2 000
-
12 000
12 000
-
10 000
-
more than 3 years
50 000
50 000
-
50 000
50 000
-
-
-
Individuals
6 181 761
6 102 355
79 406
6 260 701
6 177 075
83 626
74 720
4 220
residents
6 175 987
6 096 622
79 365
6 255 160
6 171 611
83 549
74 989
4 184
up to 180 days
644 816
638 530
6 286
268 941
263 408
5 533
-375 122
-753
up to 1 year
1 188 499
1 168 290
20 209
1 269 482
1 245 761
23 721
77 471
3 512
up to 3 years
4 312 047
4 262 701
49 346
4 685 278
4 634 559
50 719
371 858
1 373
more than 3 years
30 625
27 101
3 524
31 459
27 883
3 576
782
52
non-residents
5 774
5 733
41
5 541
5 464
77
-269
36
up to 180 days
1 127
1 127
-
1 246
1 246
-
119
-
up to 1 year
477
477
-
529
495
34
18
34
up to 3 years
4 094
4 053
41
3 736
3 693
43
-360
2
more than 3 years
76
76
-
30
30
-
-46
-
Securities issued
189 091
95 450
93 641
193 659
98 850
94 809
3 400
1 168
Promissory notes
189 091
95 450
93 641
193 659
98 850
94 809
3 400
1 168
up to 30 days
96 600
2 959
93 641
97 068
2 259
94 809
-700
1 168
up to 180 days
30 000
30 000
-
31 000
31 000
-
1 000
-
more than 180 days
62 491
62 491
-
65 591
65 591
-
3 100
-
Other liabilities
130 820
73 056
57 764
77 356
76 908
448
3 852
-57 316
Other liabilities
93 304
35 871
57 433
39 391
39 321
70
3 450
-57 363
Accrued interest not yet paid
37 516
37 185
331
37 965
37 587
378
402
47
EQUITY
1 095 519
1 095 519
-
1 108 056
1 108 056
-
12 537
-
Capital
706 352
706 352
-
706 976
706 976
-
624
-
Profit from previous years
426 882
426 882
-
426 882
426 882
-
-
-
Retained earnings from previous years
426 882
426 882
-
426 882
426 882
-
-
-
Current year profit
-34 828
-34 828
-
-22 663
-22 663
-
12 165
-
Current year retained earnings
-34 828
-34 828
-
-22 663
-22 663
-
12 165
-
Future expenses
-2 887
-2 887
-
-3 139
-3 139
-
-252
-
OFF-BALANCE SHEET
3 786 835
3 692 003
94 832
3 691 354
3 595 292
96 062
-96 711
1 230
Contingent liabilities
-527 723
-527 723
-
-441 117
-441 117
-
86 606
-
Guarantees issued
-92 660
-92 660
-
-100 227
-100 227
-
-7 567
-
Unused credit limits opened
-435 063
-435 063
-
-340 890
-340 890
-
94 173
-
Collateral on loans
4 405 324
4 311 683
93 641
4 218 770
4 123 961
94 809
-187 722
1 168
goods
3 999 160
3 999 160
-
3 810 393
3 810 393
-
-188 767
-
securities
406 164
312 523
93 641
408 377
313 568
94 809
1 045
1 168
Other off-balance sheet accounts
-90 766
-91 957
1 191
-86 299
-87 552
1 253
4 405
62
Accrued interest not yet received
74 387
73 196
1 191
78 507
77 254
1 253
4 058
62
Written-off interest
-24 872
-24 872
-
-24 753
-24 753
-
119
-
Written-off loans
-140 281
-140 281
-
-140 053
-140 053
-
228
-
Credit card balances
771 507
771 507
-
781 579
781 579
-
10 072
-
Past due ratio, total
1 258
1 229
29
1 811
1 785
26
557
-4
Past due ratio, individuals
626
626
-0
619
619
0
-8
1
Past due ratio, corporates
1 965
1 903
62
3 159
3 111
48
1 208
-14
Past due ratio, entrepreneurs
1 623
1 623
0
1 630
1 630
-0
7
-0
Past due ratio, corporates + entrepreneurs
1 929
1 874
55
3 013
2 969
44
1 095
-11
Past-due rate:
12,58%
12,29%
98,47%
18,11%
17,85%
98,47%
5,57%
0,00%
corporate clients:
19,29%
18,74%
100,00%
30,13%
29,69%
100,00%
10,95%
0,00%
individuals:
6,26%
6,26%
0,00%
6,19%
6,19%
0,00%
-0,08%
0,00%