On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 3 192 | 10 751 | 13 943 | 43 553 | 29 994 | 73 547 | 3 910 | 2 296 | 6 206 |
20209 | 0 | 0 | 0 | 7 000 | 0 | 7 000 | 0 | 0 | 0 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
20208 | 20 | 0 | 20 | 1 000 | 63 | 1 063 | 662 | 63 | 725 |
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 8 053 | 0 | 8 053 | 1 510 847 | 0 | 1 510 847 | 21 592 | 0 | 21 592 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
30114 | 0 | 23 270 | 23 270 | 0 | 32 278 | 32 278 | 0 | 467 | 467 |
Residents | |||||||||
30110 | 1 379 | 10 411 | 11 790 | 2 075 | 36 054 | 38 129 | 1 396 | 6 228 | 7 624 |
Money in transfer | |||||||||
30215 | 0 | 455 | 455 | 0 | 9 | 9 | 0 | 442 | 442 |
30221 | 0 | 0 | 0 | 0 | 6 004 | 6 004 | 0 | 0 | 0 |
30233 | 22 | 0 | 22 | 2 039 | 1 383 | 3 422 | 84 | 53 | 137 |
30413 | 64 | 0 | 64 | 100 | 0 | 100 | 61 | 0 | 61 |
30424 | 183 | 0 | 183 | 64 926 | 0 | 64 926 | 256 | 0 | 256 |
30425 | 3 000 | 8 691 | 11 691 | 0 | 235 | 235 | 3 000 | 8 618 | 11 618 |
Exchange accounts | |||||||||
47404 | 0 | 24 611 | 24 611 | 0 | 68 436 | 68 436 | 0 | 7 182 | 7 182 |
Provision for impairment of high-liquid assets | |||||||||
30126 | -91 | 0 | -91 | -8 | 0 | -8 | -89 | 0 | -89 |
30243 | -84 | 0 | -84 | 0 | 0 | 0 | -84 | 0 | -84 |
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
32002 | 0 | 0 | 0 | 560 000 | 0 | 560 000 | 0 | 0 | 0 |
32003 | 230 000 | 0 | 230 000 | 105 000 | 0 | 105 000 | 0 | 0 | 0 |
32201 | 2 501 | 976 | 3 477 | 0 | 19 | 19 | 2 501 | 946 | 3 447 |
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
32027 | 0 | 0 | 0 | 25 508 | 0 | 25 508 | 0 | 0 | 0 |
32028 | -6 555 | 0 | -6 555 | -25 508 | 0 | -25 508 | 0 | 0 | 0 |
32211 | -205 | 0 | -205 | -10 | 0 | -10 | -199 | 0 | -199 |
32212 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
32213 | -18 | 0 | -18 | -1 | 0 | -1 | -17 | 0 | -17 |
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
45203 | 30 200 | 0 | 30 200 | 30 200 | 0 | 30 200 | 30 200 | 0 | 30 200 |
up to 180 days | |||||||||
45205 | 135 031 | 0 | 135 031 | 4 000 | 0 | 4 000 | 139 031 | 0 | 139 031 |
up to 1 year | |||||||||
45107 | 1 440 | 0 | 1 440 | 0 | 0 | 0 | 1 234 | 0 | 1 234 |
45108 | 49 146 | 0 | 49 146 | 0 | 0 | 0 | 49 146 | 0 | 49 146 |
45206 | 1 695 611 | 0 | 1 695 611 | 115 501 | 0 | 115 501 | 1 677 068 | 0 | 1 677 068 |
up to 3 years | |||||||||
45207 | 861 471 | 0 | 861 471 | 2 469 | 0 | 2 469 | 863 940 | 0 | 863 940 |
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45811 | 1 | 0 | 1 | 183 | 0 | 183 | 1 | 0 | 1 |
45812 | 85 | 0 | 85 | 13 996 | 0 | 13 996 | 94 | 0 | 94 |
45911 | 0 | 0 | 0 | 452 | 0 | 452 | 0 | 0 | 0 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45115 | -10 623 | 0 | -10 623 | -43 | 0 | -43 | -10 580 | 0 | -10 580 |
45116 | 6 490 | 0 | 6 490 | 0 | 0 | 0 | 6 464 | 0 | 6 464 |
45215 | -424 808 | 0 | -424 808 | -9 433 | 0 | -9 433 | -430 776 | 0 | -430 776 |
45216 | 266 858 | 0 | 266 858 | 1 270 | 0 | 1 270 | 266 865 | 0 | 266 865 |
45217 | -45 542 | 0 | -45 542 | -16 776 | 0 | -16 776 | -38 174 | 0 | -38 174 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
45407 | 6 000 | 0 | 6 000 | 0 | 0 | 0 | 6 000 | 0 | 6 000 |
more than 3 years | |||||||||
Past-due | |||||||||
45814 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
Provision for impairment of loans to private entrepreneurs | |||||||||
45415 | -1 260 | 0 | -1 260 | 0 | 0 | 0 | -1 260 | 0 | -1 260 |
45416 | 770 | 0 | 770 | 0 | 0 | 0 | 770 | 0 | 770 |
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Memo: mortgage loans | |||||||||
Past-due | |||||||||
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -85 | 0 | -85 | -948 | 0 | -948 | -91 | 0 | -91 |
45820 | 0 | 0 | 0 | 24 | 0 | 24 | 0 | 0 | 0 |
45821 | 0 | 0 | 0 | -517 | 0 | -517 | 0 | 0 | 0 |
45918 | 0 | 0 | 0 | -95 | 0 | -95 | 0 | 0 | 0 |
45920 | 0 | 0 | 0 | 58 | 0 | 58 | 0 | 0 | 0 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 30 045 | 0 | 30 045 | 1 268 | 0 | 1 268 | 31 313 | 0 | 31 313 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 269 332 | 0 | 269 332 | 0 | 0 | 0 | 269 332 | 0 | 269 332 |
60901 | 14 770 | 0 | 14 770 | 0 | 0 | 0 | 14 770 | 0 | 14 770 |
61008 | 718 | 0 | 718 | 259 | 0 | 259 | 721 | 0 | 721 |
61009 | 0 | 0 | 0 | 174 | 0 | 174 | 0 | 0 | 0 |
61010 | 0 | 0 | 0 | 27 | 0 | 27 | 0 | 0 | 0 |
Depreciation | |||||||||
60414 | -104 158 | 0 | -104 158 | 0 | 0 | 0 | -104 937 | 0 | -104 937 |
60903 | -7 728 | 0 | -7 728 | 0 | 0 | 0 | -7 852 | 0 | -7 852 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 5 035 | 0 | 5 035 | 25 579 | 0 | 25 579 | 4 205 | 0 | 4 205 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
47408 | 0 | 0 | 0 | 1 247 063 | 1 217 338 | 2 464 401 | 0 | 0 | 0 |
47421 | 0 | 0 | 0 | 890 | 0 | 890 | 0 | 0 | 0 |
47423 | 4 293 | 0 | 4 293 | 17 | 7 309 | 7 326 | 4 293 | 0 | 4 293 |
60302 | 28 101 | 0 | 28 101 | 12 | 0 | 12 | 28 113 | 0 | 28 113 |
60308 | 4 303 | 0 | 4 303 | 2 997 | 0 | 2 997 | 765 | 0 | 765 |
60310 | 138 | 0 | 138 | 235 | 0 | 235 | 139 | 0 | 139 |
60312 | 6 303 | 0 | 6 303 | 3 353 | 0 | 3 353 | 5 542 | 0 | 5 542 |
60314 | 437 | 327 | 764 | 0 | 0 | 0 | 437 | 163 | 600 |
60323 | 17 738 | 9 870 | 27 608 | 92 | 205 | 297 | 17 734 | 9 595 | 27 329 |
62001 | 33 196 | 0 | 33 196 | 0 | 0 | 0 | 33 196 | 0 | 33 196 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -9 953 | 0 | -9 953 | -2 386 | 0 | -2 386 | -11 314 | 0 | -11 314 |
47465 | 631 | 0 | 631 | 1 686 | 0 | 1 686 | 1 171 | 0 | 1 171 |
47466 | -80 | 0 | -80 | -4 673 | 0 | -4 673 | -2 044 | 0 | -2 044 |
60324 | -29 184 | 0 | -29 184 | -1 087 | 0 | -1 087 | -28 233 | 0 | -28 233 |
62002 | -2 361 | 0 | -2 361 | 0 | 0 | 0 | -2 361 | 0 | -2 361 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
Non-residents | |||||||||
30111 | 297 930 | 0 | 297 930 | 280 001 | 0 | 280 001 | 17 989 | 0 | 17 989 |
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
Residents | |||||||||
407 | 81 299 | 3 152 | 84 451 | 1 122 965 | 27 761 | 1 150 726 | 69 770 | 1 033 | 70 803 |
408.1 | 3 346 | 0 | 3 346 | 7 486 | 0 | 7 486 | 5 103 | 0 | 5 103 |
40909 | 0 | 0 | 0 | 105 | 1 253 | 1 358 | 0 | 0 | 0 |
40911 | 0 | 0 | 0 | 11 | 0 | 11 | 0 | 0 | 0 |
40912 | 0 | 0 | 0 | 336 | 671 | 1 007 | 0 | 0 | 0 |
Non-residents | |||||||||
40807 | 333 | 37 | 370 | 0 | 1 | 1 | 333 | 37 | 370 |
40910 | 0 | 0 | 0 | 55 | 126 | 181 | 0 | 0 | 0 |
40913 | 0 | 0 | 0 | 22 | 445 | 467 | 0 | 0 | 0 |
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40817 | 8 396 | 8 909 | 17 305 | 9 131 | 2 332 | 11 463 | 9 318 | 8 869 | 18 187 |
Non-residents | |||||||||
40820 | 614 | 317 | 931 | 989 | 81 | 1 070 | 79 | 278 | 357 |
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
42107 | 1 715 584 | 0 | 1 715 584 | 0 | 0 | 0 | 1 715 584 | 0 | 1 715 584 |
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
42304 | 0 | 6 721 | 6 721 | 0 | 347 | 347 | 0 | 7 665 | 7 665 |
up to 1 year | |||||||||
42305 | 10 953 | 4 627 | 15 580 | 1 390 | 233 | 1 623 | 10 863 | 4 486 | 15 349 |
up to 3 years | |||||||||
42306 | 380 578 | 90 682 | 471 260 | 3 587 | 6 117 | 9 704 | 380 438 | 88 375 | 468 813 |
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
42606 | 201 | 0 | 201 | 65 | 0 | 65 | 136 | 0 | 136 |
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
30232 | 1 | 139 | 140 | 2 057 | 1 954 | 4 011 | 20 | 1 | 21 |
30236 | 0 | 0 | 0 | 1 | 4 | 5 | 0 | 0 | 0 |
47407 | 0 | 0 | 0 | 1 214 500 | 1 250 843 | 2 465 343 | 0 | 0 | 0 |
47416 | 227 | 0 | 227 | 28 821 | 0 | 28 821 | 2 | 0 | 2 |
47424 | 0 | 0 | 0 | 1 992 | 0 | 1 992 | 0 | 0 | 0 |
60301 | 0 | 0 | 0 | 692 | 0 | 692 | 1 153 | 0 | 1 153 |
60305 | 9 425 | 0 | 9 425 | 8 699 | 0 | 8 699 | 9 372 | 0 | 9 372 |
60307 | 0 | 0 | 0 | 54 | 0 | 54 | 0 | 0 | 0 |
60309 | 85 | 0 | 85 | 0 | 0 | 0 | 121 | 0 | 121 |
60311 | 0 | 0 | 0 | 40 | 0 | 40 | 0 | 0 | 0 |
60313 | 0 | 0 | 0 | 0 | 12 | 12 | 0 | 0 | 0 |
60322 | 157 | 0 | 157 | 0 | 0 | 0 | 157 | 0 | 157 |
60335 | 3 610 | 0 | 3 610 | 2 052 | 0 | 2 052 | 3 508 | 0 | 3 508 |
Accrued interest not yet paid | |||||||||
47411 | 985 | 172 | 1 157 | 2 565 | 179 | 2 744 | 944 | 157 | 1 101 |
47426 | 6 879 | 0 | 6 879 | 0 | 0 | 0 | 7 584 | 0 | 7 584 |
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10208 | 1 293 680 | 0 | 1 293 680 | 0 | 0 | 0 | 1 293 680 | 0 | 1 293 680 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10901 | -948 455 | 0 | -948 455 | 0 | 0 | 0 | -948 455 | 0 | -948 455 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 1 177 675 | 0 | 1 177 675 | 121 | 0 | 121 | 1 272 045 | 0 | 1 272 045 |
70603 | 30 644 | 0 | 30 644 | 0 | 0 | 0 | 36 922 | 0 | 36 922 |
70606 | -995 170 | 0 | -995 170 | -82 939 | 0 | -82 939 | -1 078 109 | 0 | -1 078 109 |
70608 | -29 768 | 0 | -29 768 | -4 861 | 0 | -4 861 | -34 629 | 0 | -34 629 |
70611 | -587 | 0 | -587 | 0 | 0 | 0 | -587 | 0 | -587 |
70614 | -193 | 0 | -193 | 0 | 0 | 0 | -193 | 0 | -193 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
91417 | 500 000 | 0 | 500 000 | 0 | 0 | 0 | 500 000 | 0 | 500 000 |
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
91315 | 0 | 0 | 0 | 0 | 0 | 0 | -5 000 | 0 | -5 000 |
Unused credit limits opened | |||||||||
91317 | -2 469 | 0 | -2 469 | -182 170 | 0 | -182 170 | -24 654 | 0 | -24 654 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 3 325 132 | 0 | 3 325 132 | 7 899 | 0 | 7 899 | 3 322 233 | 0 | 3 322 233 |
securities | |||||||||
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 87 498 | 0 | 87 498 | 579 | 0 | 579 | 84 263 | 0 | 84 263 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
Written-off interest | |||||||||
91704 | -13 157 | 0 | -13 157 | 0 | 0 | 0 | -13 157 | 0 | -13 157 |
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91802 | -13 449 | 0 | -13 449 | 0 | 0 | 0 | -13 449 | 0 | -13 449 |
91803 | -5 590 | 0 | -5 590 | 0 | 0 | 0 | -5 590 | 0 | -5 590 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.