Turnover by
debit
credit
thous. rub.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
Period change
ASSETS
274 320
245 606
195 885
143 597
-130 723
-47,7%
High liquid assets
140 279
115 833
100 068
10 967
-129 312
-92,2%
Cash and equivalents
46 254
25 673
9 173
10 415
-35 839
-77,5%
Cash
21 295
12 788
930
6 899
-14 396
-67,6%
in cash and en route
21 295
12 788
930
6 899
-14 396
-67,6%
Nostro account with Central Bank
24 959
12 885
8 243
3 516
-21 443
-85,9%
Nostro accounts
92 002
90 000
90 895
552
-91 450
-99,4%
Residents
92 002
90 000
90 895
552
-91 450
-99,4%
Provision for impairment of high-liquid assets
2 023
160
-
-
-2 023
-100,0%
Interest-earning assets
120 256
126 324
3 524
18 407
-101 849
-84,7%
Dues from banks
90 000
90 000
900
-
-90 000
-100,0%
Residents
90 000
90 000
-
-
-90 000
-100,0%
up to 30 days
90 000
90 000
-
-
-90 000
-100,0%
Provision for impairment of loans to banks
-
-
900
-
-
-
Securities
3 692
10 451
429
460
-3 232
-87,5%
Promissory notes
3 692
10 451
429
460
-3 232
-87,5%
Corporate
511
10 420
429
460
-51
-10,0%
Provision for impairment of promissory notes
3 181
31
-
-
-3 181
-100,0%
Loans to corporate clients
1 015
547
909
96
-919
-90,5%
residents
1 015
547
909
-
-1 015
-100,0%
up to 30 days
1 015
547
909
-
-1 015
-100,0%
up to 1 year
-
-
-
-
-
-
up to 3 years
-
-
-
-
-
-
more than 3 years
-
-
-
-
-
-
Provision for impairment of corporate loans
-
-
-
96
96
-
residents
-
-
-
96
96
-
Loans to individuals
25 549
25 326
1 286
17 851
-7 698
-30,1%
Standard
21 967
23 500
1 000
15 000
-6 967
-31,7%
up to 180 days
15 000
-
-
-
-15 000
-100,0%
up to 1 year
-
-
-
-
-
-
up to 3 years
6 967
23 500
-
15 000
8 033
115,3%
more than 3 years
-
-
1 000
-
-
-
Past-due
87
122
126
171
84
96,6%
Past-due
87
122
126
171
84
96,6%
Provision for impairment of loans to individuals
3 495
1 704
160
2 680
-815
-23,3%
Provision for impairment of loans past-due
-
-
-
-
-
-
Other assets
13 785
3 449
92 293
114 223
100 438
728,6%
Mandatory reserves with Central Bank
369
-
-
-
-369
-100,0%
Premises and equipment
9 974
7
-
1 198
-8 776
-88,0%
Purchase cost
9 974
7
-
1 132
-8 842
-88,7%
Depreciation
-
-
-
66
66
-
Accrued interest not yet received
2 577
2 863
982
2 361
-216
-8,4%
Other assets
665
579
91 301
92 064
91 399
13 744,2%
Provision for impairment of other assets
200
-
10
18 600
18 400
9 200,0%
LIABILITIES
232 431
25 884
83 989
124 191
-108 240
-46,6%
On demand
169 001
25 046
63 148
16 317
-152 684
-90,3%
Corporate clients
169 001
25 046
63 148
16 317
-152 684
-90,3%
Residents
169 001
25 046
63 148
16 317
-152 684
-90,3%
Term
28 500
-
-
-
-28 500
-100,0%
Corporate clients
28 500
-
-
-
-28 500
-100,0%
Residents
28 500
-
-
-
-28 500
-100,0%
up to 180 days
7 000
-
-
-
-7 000
-100,0%
up to 1 year
11 800
-
-
-
-11 800
-100,0%
up to 3 years
9 700
-
-
-
-9 700
-100,0%
Securities issued
31 500
-
12 500
2 500
-29 000
-92,1%
Promissory notes
31 500
-
12 500
2 500
-29 000
-92,1%
on demand
21 500
-
-
2 500
-19 000
-88,4%
up to 180 days
10 000
-
10 500
-
-10 000
-100,0%
up to 1 year
-
-
2 000
-
-
-
Other liabilities
3 430
838
8 341
105 374
101 944
2 972,1%
Other liabilities
2 171
838
6 237
53 212
51 041
2 351,0%
Accrued interest not yet paid
1 259
-
-
215
-1 044
-82,9%
Liabilities past-due
-
-
2 104
51 947
51 947
-
EQUITY
14 689
130 587
97 274
177 538
162 849
1 108,6%
Capital
-
-
90 000
-
-
-
Profit from previous years
-
63 262
-
126 581
126 581
-
Retained earnings from previous years
-
63 262
-
126 581
126 581
-
Current year profit
14 629
67 256
7 274
50 957
36 328
248,3%
Current year retained earnings
14 629
67 256
7 274
50 957
36 328
248,3%
Future expenses
60
69
-
-
-60
-100,0%
OFF-BALANCE SHEET
11 391
1 221
16 509
56 206
44 815
393,4%
Contingent liabilities
11 015
547
1 660
-
-11 015
-100,0%
Guarantees issued
10 000
-
400
-
-10 000
-100,0%
Unused credit limits opened
1 015
547
1 260
-
-1 015
-100,0%
Collateral on loans
-
-
12 610
54 100
54 100
-
goods
-
-
2 110
51 600
51 600
-
securities
-
-
10 500
2 500
2 500
-
Other off-balance sheet accounts
376
674
2 239
2 106
1 730
460,1%
Accrued interest not yet received
376
674
2 239
2 106
1 730
460,1%
Past due ratio, total
-
-
-
-
-
-
Past due ratio, individuals
-
-
-
-
-
-
Past due ratio, corporates
-
-
-
-
-
-
Past due ratio, corporates + entrepreneurs
-
-
-
-
-
-