Balance sheet position, thous. rub.
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
in roubles
in foreign crnc.
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 873 620
3 860 269
13 351
3 665 808
3 651 534
14 274
-208 735
923
High liquid assets
616 354
603 879
12 475
107 968
94 684
13 284
-509 195
809
Cash and equivalents
606 989
597 571
9 418
103 572
91 865
11 707
-505 706
2 289
Cash
503 290
493 872
9 418
96 639
84 932
11 707
-408 940
2 289
in cash and en route
498 702
489 284
9 418
90 572
78 865
11 707
-410 419
2 289
in ATMs
4 588
4 588
-
6 067
6 067
-
1 479
-
Nostro account with Central Bank
103 699
103 699
-
6 933
6 933
-
-96 766
-
Nostro accounts
5 517
3 792
1 725
2 855
1 614
1 241
-2 178
-484
Residents
5 517
3 792
1 725
2 855
1 614
1 241
-2 178
-484
Money in transfer
3 848
2 516
1 332
1 541
1 205
336
-1 311
-996
Interest-earning assets
2 709 746
2 709 306
440
2 999 351
2 998 911
440
289 605
-
Dues from banks
440
-
440
440
-
440
-
-
Residents
440
-
440
440
-
440
-
-
up to 30 days
440
-
440
440
-
440
-
-
Securities
106
106
-
106
106
-
-
-
Promissory notes
106
106
-
106
106
-
-
-
Corporate
4 518
4 518
-
4 577
4 577
-
59
-
Provision for impairment of promissory notes
-4 412
-4 412
-
-4 471
-4 471
-
-59
-
Loans to corporate clients
1 590 303
1 590 303
-
1 883 755
1 883 755
-
293 452
-
residents
2 057 169
2 057 169
-
2 392 508
2 392 508
-
335 339
-
up to 30 days
22 406
22 406
-
54 947
54 947
-
32 541
-
up to 180 days
13 723
13 723
-
174 800
174 800
-
161 077
-
up to 1 year
1 496 816
1 496 816
-
1 574 963
1 574 963
-
78 147
-
up to 3 years
505 786
505 786
-
569 548
569 548
-
63 762
-
more than 3 years
18 438
18 438
-
18 250
18 250
-
-188
-
Past-due
33 659
33 659
-
56 515
56 515
-
22 856
-
residents
33 659
33 659
-
56 515
56 515
-
22 856
-
Provision for impairment of corporate loans
-500 525
-500 525
-
-565 268
-565 268
-
-64 743
-
residents
-500 525
-500 525
-
-565 268
-565 268
-
-64 743
-
Loans to private entrepreneurs
95 725
95 725
-
99 504
99 504
-
3 779
-
up to 180 days
3 400
3 400
-
3 400
3 400
-
-
-
up to 1 year
32 411
32 411
-
33 294
33 294
-
883
-
up to 3 years
59 330
59 330
-
61 924
61 924
-
2 594
-
more than 3 years
3 483
3 483
-
3 483
3 483
-
-
-
Past-due
1 507
1 507
-
1 535
1 535
-
28
-
Provision for impairment of loans to private entrepreneurs
-4 406
-4 406
-
-4 132
-4 132
-
274
-
Loans to individuals
1 023 172
1 023 172
-
1 015 546
1 015 546
-
-7 626
-
Standard
1 173 775
1 173 775
-
1 191 730
1 191 730
-
17 955
-
up to 180 days
315
315
-
284
284
-
-31
-
up to 1 year
268 170
268 170
-
227 548
227 548
-
-40 622
-
up to 3 years
394 821
394 821
-
392 108
392 108
-
-2 713
-
more than 3 years
510 469
510 469
-
571 790
571 790
-
61 321
-
Past-due
20 150
20 150
-
28 105
28 105
-
7 955
-
Past-due
20 150
20 150
-
28 105
28 105
-
7 955
-
Provision for impairment of loans to individuals
-170 753
-170 753
-
-204 289
-204 289
-
-33 536
-
Other assets
547 520
547 084
436
558 489
557 939
550
10 855
114
Mandatory reserves with Central Bank
101 591
101 591
-
101 658
101 658
-
67
-
Premises and equipment
365 778
365 778
-
396 858
396 858
-
31 080
-
Purchase cost
412 615
412 615
-
444 653
444 653
-
32 038
-
Depreciation
-46 837
-46 837
-
-47 795
-47 795
-
-958
-
Accrued interest not yet received
19 934
19 934
-
25 386
25 386
-
5 452
-
Non-current assets
997
997
-
937
937
-
-60
-
Other assets
78 743
78 307
436
54 074
53 524
550
-24 783
114
Provision for impairment of other assets
-19 523
-19 523
-
-20 424
-20 424
-
-901
-
LIABILITIES
3 439 244
3 415 874
23 370
3 231 600
3 200 438
31 162
-215 436
7 792
Dues to banks
60 001
60 001
-
95 001
95 001
-
35 000
-
On demand
1
1
-
1
1
-
-
-
Residents
1
1
-
1
1
-
-
-
Term
60 000
60 000
-
95 000
95 000
-
35 000
-
Residents
60 000
60 000
-
95 000
95 000
-
35 000
-
up to 30 days
45 000
45 000
-
95 000
95 000
-
50 000
-
up to 180 days
15 000
15 000
-
-
-
-
-15 000
-
On demand
402 989
397 854
5 135
293 951
278 742
15 209
-119 112
10 074
Corporate clients
281 993
280 225
1 768
246 439
234 137
12 302
-46 088
10 534
State-owned enterprises
61
61
-
132
132
-
71
-
Residents
281 932
280 164
1 768
246 307
234 005
12 302
-46 159
10 534
Individuals
120 996
117 629
3 367
47 512
44 605
2 907
-73 024
-460
Residents
120 892
117 525
3 367
47 307
44 400
2 907
-73 125
-460
Non-residents
104
104
-
205
205
-
101
-
Term
2 786 655
2 769 538
17 117
2 799 338
2 783 948
15 390
14 410
-1 727
Corporate clients
78 627
78 627
-
53 671
53 671
-
-24 956
-
Residents
78 627
78 627
-
53 671
53 671
-
-24 956
-
up to 180 days
20 000
20 000
-
-
-
-
-20 000
-
up to 1 year
-
-
-
23
23
-
23
-
up to 3 years
58 269
58 269
-
53 290
53 290
-
-4 979
-
more than 3 years
358
358
-
358
358
-
-
-
Individuals
2 708 028
2 690 911
17 117
2 745 667
2 730 277
15 390
39 366
-1 727
residents
2 706 055
2 688 938
17 117
2 744 809
2 729 419
15 390
40 481
-1 727
up to 180 days
1 118
1 118
-
1 121
1 121
-
3
-
up to 1 year
2 060 435
2 054 241
6 194
2 146 511
2 141 649
4 862
87 408
-1 332
up to 3 years
644 502
633 579
10 923
597 177
586 649
10 528
-46 930
-395
non-residents
1 973
1 973
-
858
858
-
-1 115
-
up to 1 year
225
225
-
80
80
-
-145
-
up to 3 years
1 748
1 748
-
778
778
-
-970
-
Other liabilities
189 599
188 481
1 118
43 310
42 747
563
-145 734
-555
Other liabilities
166 307
165 723
584
18 102
18 102
-
-147 621
-584
Accrued interest not yet paid
23 292
22 758
534
25 208
24 645
563
1 887
29
EQUITY
434 375
434 375
-
434 208
434 208
-
-167
-
Capital
332 464
332 464
-
332 464
332 464
-
-
-
Profit from previous years
109 239
109 239
-
109 239
109 239
-
-
-
Retained earnings from previous years
109 239
109 239
-
109 239
109 239
-
-
-
Current year profit
11 454
11 454
-
11 027
11 027
-
-427
-
Current year retained earnings
11 454
11 454
-
11 027
11 027
-
-427
-
Future expenses
-18 782
-18 782
-
-18 522
-18 522
-
260
-
OFF-BALANCE SHEET
1 707 530
1 707 530
-
1 694 516
1 694 516
-
-13 014
-
Contingent liabilities
-229 567
-229 567
-
-200 182
-200 182
-
29 385
-
Guarantees issued
-135 710
-135 710
-
-106 324
-106 324
-
29 386
-
Unused credit limits opened
-93 857
-93 857
-
-93 858
-93 858
-
-1
-
Collateral on loans
1 888 321
1 888 321
-
1 842 913
1 842 913
-
-45 408
-
goods
1 746 451
1 746 451
-
1 691 660
1 691 660
-
-54 791
-
securities
141 870
141 870
-
151 253
151 253
-
9 383
-
Other off-balance sheet accounts
48 776
48 776
-
51 785
51 785
-
3 009
-
Accrued interest not yet received
58 926
58 926
-
61 935
61 935
-
3 009
-
Written-off interest
-2 885
-2 885
-
-2 885
-2 885
-
-
-
Written-off loans to banks
-3
-3
-
-3
-3
-
-
-
Written-off loans
-7 262
-7 262
-
-7 262
-7 262
-
-
-
Past due ratio, total
163
163
-0
228
228
-0
65
0
Past due ratio, individuals
169
169
0
230
230
-0
62
-1
Past due ratio, corporates
161
161
0
231
231
0
70
0
Past due ratio, entrepreneurs
151
151
0
148
148
-0
-2
-1
Past due ratio, corporates + entrepreneurs
161
161
0
227
227
-0
67
-1
Past-due rate:
1,63%
1,63%
-
2,28%
2,28%
-
0,65%
0,00%
corporate clients:
1,61%
1,61%
-
2,27%
2,27%
-
0,67%
0,00%
individuals:
1,69%
1,69%
-
2,30%
2,30%
-
0,62%
0,00%