Balance sheet position, thous. rub.
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
in roubles
in foreign crnc.
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
6 254 508
5 229 294
1 025 214
3 451 767
2 869 775
581 992
-2 359 519
-443 222
High liquid assets
1 028 106
582 382
445 724
111 856
41 047
70 809
-541 335
-374 915
Cash and equivalents
810 477
467 121
343 356
33 892
13 521
20 371
-453 600
-322 985
Cash
723 459
380 103
343 356
28 487
8 116
20 371
-371 987
-322 985
in cash and en route
718 736
375 380
343 356
28 417
8 046
20 371
-367 334
-322 985
in ATMs
4 723
4 723
-
70
70
-
-4 653
-
Nostro account with Central Bank
87 018
87 018
-
5 405
5 405
-
-81 613
-
Nostro accounts
75 895
11 249
64 646
12 275
2 849
9 426
-8 400
-55 220
Non-residents
7 013
-
7 013
1 374
-
1 374
-
-5 639
Residents
68 882
11 249
57 633
10 901
2 849
8 052
-8 400
-49 581
Money in transfer
110 285
104 028
6 257
31 546
24 694
6 852
-79 334
595
Exchange accounts
31 465
-
31 465
34 160
-
34 160
-
2 695
Provision for impairment of high-liquid assets
-16
-16
-
-17
-17
-
-1
-
Interest-earning assets
4 267 341
3 887 629
379 712
1 734 546
1 442 581
291 965
-2 445 048
-87 747
Dues from banks
13 254
-
13 254
14 584
-
14 584
-
1 330
Non-residents
13 254
-
13 254
14 584
-
14 584
-
1 330
more than 180 days
13 254
-
13 254
14 584
-
14 584
-
1 330
Securities
1 264 067
1 264 067
-
-
-
-
-1 264 067
-
Bonds
1 241 883
1 241 883
-
-
-
-
-1 241 883
-
Federal Loan Bonds (OFZs), OBRs
30 828
30 828
-
-
-
-
-30 828
-
Corporate bonds
72 521
72 521
-
-
-
-
-72 521
-
Financial institutions bonds
34 887
34 887
-
-
-
-
-34 887
-
Valuation allowance
16 385
16 385
-
-
-
-
-16 385
-
Pledged under REPO
1 087 262
1 087 262
-
-
-
-
-1 087 262
-
Stocks
22 184
22 184
-
-
-
-
-22 184
-
Residents
18 741
18 741
-
10
10
-
-18 731
-
Valuation allowance
3 453
3 453
-
-
-
-
-3 453
-
Provision for impairment of stocks
-10
-10
-
-10
-10
-
-
-
Loans to corporate clients
1 725 800
1 695 692
30 108
902 128
879 716
22 412
-815 976
-7 696
residents
1 746 619
1 736 880
9 739
1 146 844
1 146 844
-
-590 036
-9 739
up to 180 days
8 373
8 373
-
-
-
-
-8 373
-
up to 1 year
783 827
783 827
-
477 865
477 865
-
-305 962
-
up to 3 years
721 989
712 250
9 739
450 529
450 529
-
-261 721
-9 739
more than 3 years
232 430
232 430
-
218 450
218 450
-
-13 980
-
Past-due
25 994
5 625
20 369
27 803
5 391
22 412
-234
2 043
residents
25 994
5 625
20 369
27 803
5 391
22 412
-234
2 043
Provision for impairment of corporate loans
-46 813
-46 813
-
-272 519
-272 519
-
-225 706
-
residents
-46 813
-46 813
-
-272 519
-272 519
-
-225 706
-
Loans to individuals
1 264 220
927 870
336 350
817 834
562 865
254 969
-365 005
-81 381
Standard
1 271 775
935 898
335 877
951 613
697 613
254 000
-238 285
-81 877
up to 180 days
18 000
18 000
-
-
-
-
-18 000
-
up to 1 year
143 206
143 206
-
84 022
84 022
-
-59 184
-
up to 3 years
568 314
427 542
140 772
409 265
372 197
37 068
-55 345
-103 704
more than 3 years
542 255
347 150
195 105
458 326
241 394
216 932
-105 756
21 827
Past-due
136 352
135 879
473
231 900
230 931
969
95 052
496
Past-due
136 352
135 879
473
231 900
230 931
969
95 052
496
Provision for impairment of loans to individuals
-143 907
-143 907
-
-365 679
-365 679
-
-221 772
-
Other assets
959 061
759 283
199 778
1 605 365
1 386 147
219 218
626 864
19 440
Mandatory reserves with Central Bank
30 595
30 595
-
30 595
30 595
-
-
-
Premises and equipment
344 370
344 370
-
343 353
343 353
-
-1 017
-
Purchase cost
485 461
485 461
-
484 991
484 991
-
-470
-
Depreciation
-141 091
-141 091
-
-141 638
-141 638
-
-547
-
Accrued interest not yet received
22 636
22 636
-
15 358
15 358
-
-7 278
-
Factoring
234
234
-
234
234
-
-
-
Non-current assets
266 549
266 549
-
266 549
266 549
-
-
-
Other assets
429 230
229 452
199 778
1 123 727
904 509
219 218
675 057
19 440
Provision for impairment of other assets
-134 553
-134 553
-
-174 451
-174 451
-
-39 898
-
LIABILITIES
5 642 832
5 093 599
549 233
3 358 441
3 019 425
339 016
-2 074 174
-210 217
Dues to banks
1 025 920
1 025 920
-
-
-
-
-1 025 920
-
Term
1 025 920
1 025 920
-
-
-
-
-1 025 920
-
Central Bank of Russia
628 539
628 539
-
-
-
-
-628 539
-
other
628 539
628 539
-
-
-
-
-628 539
-
Residents
397 381
397 381
-
-
-
-
-397 381
-
up to 30 days
397 381
397 381
-
-
-
-
-397 381
-
On demand
458 682
418 732
39 950
588 903
553 941
34 962
135 209
-4 988
Corporate clients
325 715
323 313
2 402
13 796
13 160
636
-310 153
-1 766
Residents
325 715
323 313
2 402
13 796
13 160
636
-310 153
-1 766
Individuals
124 562
87 014
37 548
569 624
535 298
34 326
448 284
-3 222
Residents
117 855
83 979
33 876
564 647
534 172
30 475
450 193
-3 401
Non-residents
6 707
3 035
3 672
4 977
1 126
3 851
-1 909
179
Brokerage accounts
8 405
8 405
-
5 483
5 483
-
-2 922
-
Residents
8 405
8 405
-
5 483
5 483
-
-2 922
-
Term
3 844 849
3 344 743
500 106
2 632 391
2 332 105
300 286
-1 012 638
-199 820
Corporate clients
87 783
68 574
19 209
300
300
-
-68 274
-19 209
Residents
87 783
68 574
19 209
300
300
-
-68 274
-19 209
up to 1 year
65 783
46 574
19 209
300
300
-
-46 274
-19 209
up to 3 years
22 000
22 000
-
-
-
-
-22 000
-
Individuals
3 757 066
3 276 169
480 897
2 632 091
2 331 805
300 286
-944 364
-180 611
residents
3 738 518
3 264 615
473 903
2 614 788
2 322 359
292 429
-942 256
-181 474
up to 180 days
123 910
120 496
3 414
75 295
70 410
4 885
-50 086
1 471
up to 1 year
2 210 839
2 108 074
102 765
1 532 752
1 467 091
65 661
-640 983
-37 104
up to 3 years
1 358 467
1 010 284
348 183
985 294
767 362
217 932
-242 922
-130 251
more than 3 years
45 302
25 761
19 541
21 447
17 496
3 951
-8 265
-15 590
non-residents
18 548
11 554
6 994
17 303
9 446
7 857
-2 108
863
up to 180 days
2 950
2 950
-
3 850
3 850
-
900
-
up to 1 year
6 087
6 087
-
3 729
3 729
-
-2 358
-
up to 3 years
9 511
2 517
6 994
9 724
1 867
7 857
-650
863
Securities issued
127 162
123 232
3 930
-
-
-
-123 232
-3 930
Promissory notes
127 162
123 232
3 930
-
-
-
-123 232
-3 930
on demand
98 252
94 278
3 974
-
-
-
-94 278
-3 974
up to 1 year
26 669
26 669
-
-
-
-
-26 669
-
up to 3 years
4 746
4 746
-
-
-
-
-4 746
-
Discount accrued
-2 505
-2 461
-44
-
-
-
2 461
44
Other liabilities
186 219
180 972
5 247
137 147
133 379
3 768
-47 593
-1 479
Other liabilities
86 604
86 278
326
1 405
1 405
-
-84 873
-326
Accrued interest not yet paid
29 534
24 613
4 921
32 715
28 947
3 768
4 334
-1 153
Liabilities past-due
-
-
-
32 946
32 946
-
32 946
-
Deferred tax liabilities
70 081
70 081
-
70 081
70 081
-
-
-
EQUITY
611 676
613 603
-1 927
93 326
95 383
-2 057
-518 220
-130
Capital
654 758
654 758
-
648 295
648 295
-
-6 463
-
Profit from previous years
34 427
34 427
-
34 427
34 427
-
-
-
Retained earnings from previous years
34 427
34 427
-
34 427
34 427
-
-
-
Current year profit
-70 599
-70 599
-
-579 851
-579 851
-
-509 252
-
Current year retained earnings
-70 599
-70 599
-
-579 851
-579 851
-
-509 252
-
Future expenses
-6 910
-4 983
-1 927
-9 545
-7 488
-2 057
-2 505
-130
OFF-BALANCE SHEET
3 761 543
3 735 106
26 437
3 083 335
3 079 381
3 954
-655 725
-22 483
Contingent liabilities
-93 318
-93 318
-
-50 851
-50 851
-
42 467
-
Guarantees issued
-36 218
-36 218
-
-33 659
-33 659
-
2 559
-
Unused credit limits opened
-57 100
-57 100
-
-17 192
-17 192
-
39 908
-
Collateral on loans
3 710 099
3 686 915
23 184
2 947 121
2 947 121
-
-739 794
-23 184
goods
3 092 928
3 073 719
19 209
2 459 617
2 459 617
-
-614 102
-19 209
securities
617 171
613 196
3 975
487 504
487 504
-
-125 692
-3 975
Unprocessed payments
132 670
132 670
-
165 066
165 066
-
32 396
-
Due to lack of funds in bank
-
-
-
32 946
32 946
-
32 946
-
Due to lack of funds on client accounts
132 670
132 670
-
132 120
132 120
-
-550
-
Other off-balance sheet accounts
12 092
8 839
3 253
21 999
18 045
3 954
9 206
701
Accrued interest not yet received
12 092
8 839
3 253
21 999
18 045
3 954
9 206
701
Past due ratio, total
510
503
7
1 101
1 136
-35
633
-42
Past due ratio, individuals
968
1 268
-300
1 959
2 487
-528
1 219
-228
Past due ratio, corporates
147
32
115
237
47
190
15
75
Past due ratio, corporates + entrepreneurs
147
32
115
237
47
190
15
75
Risk-weighted assets
5 674 045
5 674 045
-
-
-
-
-5 674 045
-
Past-due rate:
5,10%
5,03%
5,69%
11,01%
11,36%
8,43%
6,33%
2,74%
corporate clients:
1,47%
0,32%
67,65%
2,37%
0,47%
100,00%
0,15%
32,35%
individuals:
9,68%
12,68%
0,14%
19,59%
24,87%
0,38%
12,19%
0,24%