Balance sheet position, thous. rub.
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 532 599
2 832 764
699 835
6 292 526
5 786 333
506 193
2 953 569
-193 642
High liquid assets
846 804
484 457
362 347
1 639 010
1 386 369
252 641
901 912
-109 706
Cash and equivalents
683 053
460 813
222 240
1 556 505
1 358 519
197 986
897 706
-24 254
Cash
565 619
343 379
222 240
1 337 243
1 139 257
197 986
795 878
-24 254
in cash and en route
565 619
343 379
222 240
1 337 243
1 139 257
197 986
795 878
-24 254
Nostro account with Central Bank
117 434
117 434
-
219 262
219 262
-
101 828
-
Nostro accounts
122 123
13 282
108 841
40 836
17 403
23 433
4 121
-85 408
Non-residents
78 093
-
78 093
5 156
-
5 156
-
-72 937
Residents
44 030
13 282
30 748
35 680
17 403
18 277
4 121
-12 471
Money in transfer
41 628
10 362
31 266
41 693
10 471
31 222
109
-44
Provision for impairment of high-liquid assets
-
-
-
-24
-24
-
-24
-
Interest-earning assets
2 358 116
2 020 670
337 446
3 947 508
3 693 995
253 513
1 673 325
-83 933
Dues from banks
1 740
1 740
-
1 740
1 740
-
-
-
Residents
1 740
1 740
-
1 740
1 740
-
-
-
up to 30 days
1 740
1 740
-
1 740
1 740
-
-
-
Securities
835 619
505 259
330 360
2 000 340
1 753 335
247 005
1 248 076
-83 355
Bonds
696 669
366 309
330 360
469 662
222 657
247 005
-143 652
-83 355
Federal Loan Bonds (OFZs), OBRs
145 455
145 455
-
-
-
-
-145 455
-
Corporate bonds
46 463
46 463
-
9 813
9 813
-
-36 650
-
Financial institutions bonds
58 608
58 608
-
-
-
-
-58 608
-
Corporate foreign bonds
150 903
-
150 903
-
-
-
-
-150 903
Valuation allowance
-3 572
-3 572
-
-748
-748
-
2 824
-
Pledged under REPO
298 812
119 355
179 457
460 597
213 592
247 005
94 237
67 548
Promissory notes
79 135
79 135
-
1 470 892
1 470 892
-
1 391 757
-
Banks
79 135
79 135
-
1 478 857
1 478 857
-
1 399 722
-
Provision for impairment of promissory notes
-
-
-
-7 965
-7 965
-
-7 965
-
Stocks
59 815
59 815
-
59 786
59 786
-
-29
-
Residents
62 824
62 824
-
62 824
62 824
-
-
-
Valuation allowance
-2 517
-2 517
-
-2 546
-2 546
-
-29
-
Provision for impairment of stocks
-492
-492
-
-492
-492
-
-
-
Loans to corporate clients
658 258
658 258
-
1 125 936
1 125 936
-
467 678
-
residents
682 797
682 797
-
1 219 020
1 219 020
-
536 223
-
up to 30 days
26 734
26 734
-
55 073
55 073
-
28 339
-
up to 180 days
41 360
41 360
-
38 406
38 406
-
-2 954
-
up to 1 year
424 916
424 916
-
937 914
937 914
-
512 998
-
up to 3 years
186 787
186 787
-
184 627
184 627
-
-2 160
-
more than 3 years
3 000
3 000
-
3 000
3 000
-
-
-
Past-due
2 504
2 504
-
10 264
10 264
-
7 760
-
residents
2 504
2 504
-
10 264
10 264
-
7 760
-
Provision for impairment of corporate loans
-27 043
-27 043
-
-103 348
-103 348
-
-76 305
-
residents
-27 043
-27 043
-
-103 348
-103 348
-
-76 305
-
Loans to private entrepreneurs
25 496
25 496
-
10 458
10 458
-
-15 038
-
up to 180 days
-
-
-
633
633
-
633
-
up to 1 year
679
679
-
99
99
-
-580
-
up to 3 years
22 872
22 872
-
7 691
7 691
-
-15 181
-
Past-due
3 551
3 551
-
3 590
3 590
-
39
-
Provision for impairment of loans to private entrepreneurs
-1 606
-1 606
-
-1 555
-1 555
-
51
-
Loans to individuals
837 003
829 917
7 086
809 034
802 526
6 508
-27 391
-578
Standard
816 879
809 793
7 086
792 165
785 657
6 508
-24 136
-578
up to 30 days
3 246
3 246
-
2 856
2 856
-
-390
-
up to 180 days
1 000
1 000
-
3 310
3 310
-
2 310
-
up to 1 year
4 820
4 820
-
4 598
4 598
-
-222
-
up to 3 years
154 613
151 064
3 549
157 605
154 198
3 407
3 134
-142
more than 3 years
653 200
649 663
3 537
623 796
620 695
3 101
-28 968
-436
Past-due
108 534
108 534
-
115 359
115 359
-
6 825
-
Past-due
108 534
108 534
-
115 359
115 359
-
6 825
-
Provision for impairment of loans to individuals
-88 410
-88 410
-
-98 490
-98 490
-
-10 080
-
Other assets
327 679
327 637
42
706 008
705 969
39
378 332
-3
Mandatory reserves with Central Bank
29 744
29 744
-
31 280
31 280
-
1 536
-
Premises and equipment
152 640
152 640
-
153 904
153 904
-
1 264
-
Purchase cost
193 308
193 308
-
195 011
195 011
-
1 703
-
Depreciation
-40 668
-40 668
-
-41 107
-41 107
-
-439
-
Accrued interest not yet received
7 352
7 310
42
13 265
13 226
39
5 916
-3
Non-current assets
98 590
98 590
-
98 590
98 590
-
-
-
Other assets
63 235
63 235
-
448 071
448 071
-
384 836
-
Provision for impairment of other assets
-31 212
-31 212
-
-46 432
-46 432
-
-15 220
-
Deferred tax asset
7 330
7 330
-
7 330
7 330
-
-
-
LIABILITIES
3 266 269
2 692 025
574 244
5 632 429
5 286 620
345 809
2 594 595
-228 435
Dues to banks
303 873
303 814
59
425 155
425 096
59
121 282
-
On demand
150
91
59
150
91
59
-
-
Residents
150
91
59
150
91
59
-
-
Term
303 723
303 723
-
425 005
425 005
-
121 282
-
Central Bank of Russia
273 723
273 723
-
425 005
425 005
-
151 282
-
other
273 723
273 723
-
425 005
425 005
-
151 282
-
Residents
30 000
30 000
-
-
-
-
-30 000
-
up to 30 days
30 000
30 000
-
-
-
-
-30 000
-
On demand
663 642
518 202
145 440
344 555
326 000
18 555
-192 202
-126 885
Corporate clients
462 845
448 135
14 710
276 826
273 145
3 681
-174 990
-11 029
State-owned enterprises
928
920
8
24
16
8
-904
-
Residents
461 899
447 203
14 696
276 784
273 117
3 667
-174 086
-11 029
Non-residents
18
12
6
18
12
6
-
-
Individuals
200 598
69 868
130 730
67 729
52 855
14 874
-17 013
-115 856
Residents
200 160
69 436
130 724
67 672
52 804
14 868
-16 632
-115 856
Non-residents
438
432
6
57
51
6
-381
-
Brokerage accounts
199
199
-
-
-
-
-199
-
Residents
199
199
-
-
-
-
-199
-
Term
2 156 868
1 732 389
424 479
4 759 128
4 436 608
322 520
2 704 219
-101 959
Corporate clients
228 303
62 654
165 649
416 937
252 100
164 837
189 446
-812
Residents
62 654
62 654
-
252 100
252 100
-
189 446
-
up to 180 days
2 654
2 654
-
2 100
2 100
-
-554
-
up to 1 year
60 000
60 000
-
-
-
-
-60 000
-
more than 3 years
-
-
-
250 000
250 000
-
250 000
-
Non-residents
165 649
-
165 649
164 837
-
164 837
-
-812
more than 3 years
165 649
-
165 649
164 837
-
164 837
-
-812
Individuals
1 928 565
1 669 735
258 830
4 342 191
4 184 508
157 683
2 514 773
-101 147
residents
1 925 975
1 668 625
257 350
4 334 102
4 177 892
156 210
2 509 267
-101 140
up to 180 days
142 663
141 068
1 595
106 044
103 679
2 365
-37 389
770
up to 1 year
249 084
244 290
4 794
1 217 113
1 207 948
9 165
963 658
4 371
up to 3 years
1 484 987
1 250 799
234 188
2 974 959
2 839 054
135 905
1 588 255
-98 283
more than 3 years
49 241
32 468
16 773
35 986
27 211
8 775
-5 257
-7 998
non-residents
2 590
1 110
1 480
8 089
6 616
1 473
5 506
-7
up to 1 year
800
800
-
3 803
3 803
-
3 003
-
up to 3 years
1 790
310
1 480
4 286
2 813
1 473
2 503
-7
Securities issued
55 411
55 411
-
1 200
1 200
-
-54 211
-
Promissory notes
55 411
55 411
-
1 200
1 200
-
-54 211
-
up to 1 year
54 211
54 211
-
-
-
-
-54 211
-
up to 3 years
1 200
1 200
-
1 200
1 200
-
-
-
Other liabilities
86 475
82 209
4 266
102 391
97 716
4 675
15 507
409
Other liabilities
8 234
7 813
421
13 064
11 868
1 196
4 055
775
Accrued interest not yet paid
48 671
44 826
3 845
59 757
56 278
3 479
11 452
-366
Deferred tax liabilities
29 570
29 570
-
29 570
29 570
-
-
-
EQUITY
266 330
266 330
-
660 097
660 097
-
393 767
-
Capital
236 047
236 047
-
238 949
238 949
-
2 902
-
Profit from previous years
58 805
58 805
-
58 805
58 805
-
-
-
Retained earnings from previous years
58 805
58 805
-
58 805
58 805
-
-
-
Current year profit
-24 195
-24 195
-
368 550
368 550
-
392 745
-
Current year retained earnings
-24 195
-24 195
-
368 550
368 550
-
392 745
-
Future expenses
-4 327
-4 327
-
-6 207
-6 207
-
-1 880
-
OFF-BALANCE SHEET
2 340 726
2 311 262
29 464
2 172 508
2 143 151
29 357
-168 111
-107
Contingent liabilities
-113 499
-113 499
-
-22 453
-22 453
-
91 046
-
Guarantees issued
-543
-543
-
-543
-543
-
-
-
Unused credit limits opened
-112 956
-112 956
-
-21 910
-21 910
-
91 046
-
Collateral on loans
2 299 318
2 269 854
29 464
2 040 762
2 011 405
29 357
-258 449
-107
goods
2 299 318
2 269 854
29 464
2 040 762
2 011 405
29 357
-258 449
-107
Unprocessed payments
157 603
157 603
-
156 368
156 368
-
-1 235
-
Due to lack of funds on client accounts
157 603
157 603
-
156 368
156 368
-
-1 235
-
Other off-balance sheet accounts
-2 696
-2 696
-
-2 169
-2 169
-
527
-
Accrued interest not yet received
1 098
1 098
-
1 625
1 625
-
527
-
Written-off interest
-609
-609
-
-609
-609
-
-
-
Written-off loans
-3 185
-3 185
-
-3 185
-3 185
-
-
-
Credit card balances
3 246
3 246
-
2 856
2 856
-
-390
-
Past due ratio, total
700
703
-3
601
603
-2
-100
1
Past due ratio, individuals
1 173
1 182
-9
1 271
1 280
-9
98
-0
Past due ratio, corporates
37
37
0
83
83
-0
47
-1
Past due ratio, entrepreneurs
1 310
1 310
-0
2 988
2 988
-0
1 678
-0
Past due ratio, corporates + entrepreneurs
85
85
0
112
112
0
27
0
Risk-weighted assets
2 887 346
2 887 346
-
3 929 480
3 929 480
-
1 042 134
-
Past-due rate:
7,00%
7,03%
0,00%
6,01%
6,03%
0,00%
-1,00%
0,00%
corporate clients:
0,85%
0,85%
-
1,12%
1,12%
-
0,27%
0,00%
individuals:
11,73%
11,82%
0,00%
12,71%
12,80%
0,00%
0,98%
0,00%