On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 2 972 | 75 190 | 78 162 | 121 139 | 8 584 | 129 723 | 42 111 | 77 270 | 119 381 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 33 979 | 0 | 33 979 | 364 280 | 0 | 364 280 | 10 583 | 0 | 10 583 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
Residents | |||||||||
30110 | 3 | 37 276 | 37 279 | 0 | 121 833 | 121 833 | 3 | 51 344 | 51 347 |
Money in transfer | |||||||||
30221 | 0 | 0 | 0 | 0 | 1 974 | 1 974 | 0 | 0 | 0 |
Exchange accounts | |||||||||
Provision for impairment of high-liquid assets | |||||||||
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
31902 | 0 | 0 | 0 | 6 300 | 0 | 6 300 | 0 | 0 | 0 |
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
50104 | 0 | 466 203 | 466 203 | 0 | 37 512 | 37 512 | 0 | 488 928 | 488 928 |
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
50120 | -78 | 0 | -78 | 0 | 0 | 0 | -3 885 | 0 | -3 885 |
50121 | 1 457 | 0 | 1 457 | 0 | 0 | 0 | 102 | 0 | 102 |
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45106 | 5 366 | 0 | 5 366 | 0 | 0 | 0 | 4 935 | 0 | 4 935 |
45107 | 157 468 | 0 | 157 468 | 1 846 | 0 | 1 846 | 152 718 | 0 | 152 718 |
45108 | 5 180 | 0 | 5 180 | 0 | 0 | 0 | 3 042 | 0 | 3 042 |
45206 | 2 500 | 0 | 2 500 | 0 | 0 | 0 | 2 500 | 0 | 2 500 |
up to 3 years | |||||||||
45207 | 112 600 | 0 | 112 600 | 45 000 | 0 | 45 000 | 157 600 | 0 | 157 600 |
more than 3 years | |||||||||
45208 | 47 719 | 0 | 47 719 | 0 | 0 | 0 | 47 719 | 0 | 47 719 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45811 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
45812 | 100 | 0 | 100 | 8 | 0 | 8 | 99 | 0 | 99 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45115 | -1 490 | 0 | -1 490 | -332 | 0 | -332 | -1 176 | 0 | -1 176 |
45116 | 106 | 0 | 106 | 6 | 0 | 6 | 112 | 0 | 112 |
45117 | -606 | 0 | -606 | -23 | 0 | -23 | -595 | 0 | -595 |
45215 | -9 084 | 0 | -9 084 | 0 | 0 | 0 | -10 176 | 0 | -10 176 |
45216 | 4 310 | 0 | 4 310 | 177 | 0 | 177 | 4 487 | 0 | 4 487 |
45217 | -358 | 0 | -358 | -2 | 0 | -2 | -358 | 0 | -358 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
45407 | 10 000 | 0 | 10 000 | 0 | 0 | 0 | 10 000 | 0 | 10 000 |
more than 3 years | |||||||||
45408 | 73 000 | 0 | 73 000 | 0 | 0 | 0 | 73 000 | 0 | 73 000 |
Past-due | |||||||||
45814 | 6 | 0 | 6 | 1 | 0 | 1 | 7 | 0 | 7 |
Provision for impairment of loans to private entrepreneurs | |||||||||
45415 | -711 | 0 | -711 | 0 | 0 | 0 | -711 | 0 | -711 |
45416 | 182 | 0 | 182 | 0 | 0 | 0 | 182 | 0 | 182 |
45417 | -27 | 0 | -27 | 0 | 0 | 0 | -27 | 0 | -27 |
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45505 | 13 720 | 0 | 13 720 | 2 456 | 0 | 2 456 | 16 176 | 0 | 16 176 |
up to 3 years | |||||||||
45506 | 56 911 | 22 287 | 79 198 | 0 | 1 706 | 1 706 | 56 891 | 23 345 | 80 236 |
more than 3 years | |||||||||
45507 | 548 695 | 30 831 | 579 526 | 5 999 | 2 360 | 8 359 | 550 517 | 32 294 | 582 811 |
Memo: mortgage loans | |||||||||
Past-due | |||||||||
45815 | 507 | 0 | 507 | 374 | 0 | 374 | 703 | 0 | 703 |
45915 | 424 | 0 | 424 | 790 | 0 | 790 | 850 | 0 | 850 |
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
45515 | -40 199 | 0 | -40 199 | -4 079 | 0 | -4 079 | -42 947 | 0 | -42 947 |
45523 | 30 286 | 0 | 30 286 | 5 868 | 0 | 5 868 | 30 845 | 0 | 30 845 |
45524 | -5 834 | 0 | -5 834 | -233 | 0 | -233 | -9 034 | 0 | -9 034 |
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -182 | 0 | -182 | -22 | 0 | -22 | -319 | 0 | -319 |
45820 | 48 | 0 | 48 | 28 | 0 | 28 | 0 | 0 | 0 |
45821 | -42 | 0 | -42 | -3 | 0 | -3 | -121 | 0 | -121 |
45918 | -28 | 0 | -28 | -20 | 0 | -20 | -119 | 0 | -119 |
45920 | 0 | 0 | 0 | 46 | 0 | 46 | 0 | 0 | 0 |
45921 | -64 | 0 | -64 | -6 | 0 | -6 | -186 | 0 | -186 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 12 727 | 0 | 12 727 | 0 | 0 | 0 | 12 452 | 0 | 12 452 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 13 015 | 0 | 13 015 | 0 | 0 | 0 | 13 015 | 0 | 13 015 |
60901 | 3 906 | 0 | 3 906 | 0 | 0 | 0 | 3 906 | 0 | 3 906 |
60906 | 71 | 0 | 71 | 0 | 0 | 0 | 71 | 0 | 71 |
61212 | 0 | 0 | 0 | 46 443 | 0 | 46 443 | 0 | 0 | 0 |
61907 | 126 591 | 0 | 126 591 | 1 | 0 | 1 | 126 592 | 0 | 126 592 |
Depreciation | |||||||||
60414 | -9 366 | 0 | -9 366 | 0 | 0 | 0 | -9 478 | 0 | -9 478 |
60903 | -966 | 0 | -966 | 0 | 0 | 0 | -1 035 | 0 | -1 035 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 3 732 | 0 | 3 732 | 12 555 | 425 | 12 980 | 3 780 | 0 | 3 780 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
30602 | 99 | 0 | 99 | 0 | 0 | 0 | 98 | 0 | 98 |
45511 | 29 892 | 0 | 29 892 | 46 067 | 0 | 46 067 | 29 552 | 0 | 29 552 |
47421 | 0 | 0 | 0 | 6 640 | 0 | 6 640 | 361 | 0 | 361 |
47423 | 0 | 0 | 0 | 12 920 | 0 | 12 920 | 0 | 0 | 0 |
47443 | 0 | 0 | 0 | 7 000 | 0 | 7 000 | 0 | 0 | 0 |
60302 | 10 446 | 0 | 10 446 | 0 | 0 | 0 | 10 446 | 0 | 10 446 |
60308 | 8 | 0 | 8 | 19 | 0 | 19 | 5 | 0 | 5 |
60310 | 2 | 0 | 2 | 312 | 0 | 312 | 293 | 0 | 293 |
60312 | 2 649 | 0 | 2 649 | 2 790 | 0 | 2 790 | 2 967 | 0 | 2 967 |
60323 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -930 | 0 | -930 | -1 203 | 0 | -1 203 | -422 | 0 | -422 |
47465 | 80 | 0 | 80 | 16 | 0 | 16 | 49 | 0 | 49 |
47466 | -238 | 0 | -238 | -52 | 0 | -52 | -228 | 0 | -228 |
60324 | -46 | 0 | -46 | -57 | 0 | -57 | -24 | 0 | -24 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
61702 | 5 743 | 0 | 5 743 | 0 | 0 | 0 | 5 743 | 0 | 5 743 |
61703 | 55 524 | 0 | 55 524 | 0 | 0 | 0 | 55 524 | 0 | 55 524 |
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
30220 | 0 | 0 | 0 | 0 | 2 308 | 2 308 | 0 | 0 | 0 |
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
Residents | |||||||||
407 | 40 267 | 9 978 | 50 245 | 196 356 | 9 993 | 206 349 | 63 949 | 7 316 | 71 265 |
408.1 | 5 406 | 0 | 5 406 | 39 982 | 0 | 39 982 | 6 075 | 0 | 6 075 |
Non-residents | |||||||||
40807 | 73 | 1 041 | 1 114 | 1 | 31 | 32 | 72 | 1 090 | 1 162 |
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40817 | 14 388 | 15 625 | 30 013 | 151 056 | 1 957 | 153 013 | 14 879 | 16 971 | 31 850 |
42301 | 0 | 224 | 224 | 0 | 7 | 7 | 0 | 234 | 234 |
42309 | 3 | 785 | 788 | 0 | 24 | 24 | 3 | 821 | 824 |
Non-residents | |||||||||
40820 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 3 | 3 |
42601 | 0 | 118 | 118 | 0 | 3 | 3 | 0 | 124 | 124 |
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
42107 | 185 | 221 | 406 | 0 | 6 | 6 | 185 | 231 | 416 |
43807 | 100 000 | 0 | 100 000 | 0 | 0 | 0 | 100 000 | 0 | 100 000 |
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
42507 | 0 | 74 293 | 74 293 | 0 | 2 162 | 2 162 | 0 | 77 817 | 77 817 |
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
42303 | 442 | 0 | 442 | 0 | 0 | 0 | 444 | 0 | 444 |
up to 1 year | |||||||||
42305 | 30 935 | 1 455 | 32 390 | 9 | 703 | 712 | 31 111 | 820 | 31 931 |
up to 3 years | |||||||||
42306 | 552 285 | 74 840 | 627 125 | 25 035 | 2 470 | 27 505 | 551 194 | 79 871 | 631 065 |
more than 3 years | |||||||||
42307 | 235 256 | 583 910 | 819 166 | 2 472 | 17 834 | 20 306 | 233 251 | 610 593 | 843 844 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
47407 | 0 | 0 | 0 | 2 299 733 | 2 282 203 | 4 581 936 | 0 | 0 | 0 |
47416 | 0 | 0 | 0 | 150 | 1 858 | 2 008 | 2 | 0 | 2 |
47422 | 504 | 0 | 504 | 413 | 0 | 413 | 310 | 0 | 310 |
47424 | 866 | 0 | 866 | 13 632 | 0 | 13 632 | 0 | 0 | 0 |
47441 | 201 | 0 | 201 | 7 012 | 0 | 7 012 | 189 | 0 | 189 |
47444 | 0 | 0 | 0 | 254 | 0 | 254 | 0 | 0 | 0 |
60301 | 454 | 0 | 454 | 1 056 | 0 | 1 056 | 425 | 0 | 425 |
60305 | 4 732 | 0 | 4 732 | 7 841 | 0 | 7 841 | 4 703 | 0 | 4 703 |
60309 | 5 | 0 | 5 | 10 | 0 | 10 | 50 | 0 | 50 |
60311 | 21 | 0 | 21 | 268 | 0 | 268 | 453 | 0 | 453 |
60313 | 0 | 14 | 14 | 0 | 1 | 1 | 0 | 14 | 14 |
60335 | 1 429 | 0 | 1 429 | 2 372 | 0 | 2 372 | 1 420 | 0 | 1 420 |
Accrued interest not yet paid | |||||||||
47411 | 0 | 0 | 0 | 2 962 | 94 | 3 056 | 1 717 | 544 | 2 261 |
47426 | 0 | 0 | 0 | 409 | 0 | 409 | 1 | 7 | 8 |
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
61701 | 15 284 | 0 | 15 284 | 0 | 0 | 0 | 15 284 | 0 | 15 284 |
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10207 | 155 500 | 0 | 155 500 | 0 | 0 | 0 | 155 500 | 0 | 155 500 |
10601 | 36 | 0 | 36 | 0 | 0 | 0 | 36 | 0 | 36 |
10621 | 85 000 | 0 | 85 000 | 0 | 0 | 0 | 85 000 | 0 | 85 000 |
10701 | 15 628 | 0 | 15 628 | 0 | 0 | 0 | 15 628 | 0 | 15 628 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 50 487 | 0 | 50 487 | 0 | 0 | 0 | 50 487 | 0 | 50 487 |
10901 | -71 297 | 0 | -71 297 | 0 | 0 | 0 | -71 297 | 0 | -71 297 |
70701 | 0 | 0 | 0 | 0 | 0 | 0 | 399 452 | 0 | 399 452 |
70702 | 0 | 0 | 0 | 0 | 0 | 0 | 573 | 0 | 573 |
70703 | 0 | 0 | 0 | 0 | 0 | 0 | 1 178 002 | 0 | 1 178 002 |
70706 | 0 | 0 | 0 | -477 577 | 0 | -477 577 | -477 577 | 0 | -477 577 |
70708 | 0 | 0 | 0 | -1 182 725 | 0 | -1 182 725 | -1 182 725 | 0 | -1 182 725 |
70711 | 0 | 0 | 0 | -101 | 0 | -101 | -101 | 0 | -101 |
70715 | 0 | 0 | 0 | 0 | 0 | 0 | 16 431 | 0 | 16 431 |
70716 | 0 | 0 | 0 | -1 121 | 0 | -1 121 | -1 121 | 0 | -1 121 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 399 452 | 0 | 399 452 | 399 452 | 0 | 399 452 | 102 288 | 0 | 102 288 |
70602 | 573 | 0 | 573 | 573 | 0 | 573 | 0 | 0 | 0 |
70603 | 1 178 002 | 0 | 1 178 002 | 1 178 002 | 0 | 1 178 002 | 69 058 | 0 | 69 058 |
70606 | -477 431 | 0 | -477 431 | -57 721 | 0 | -57 721 | -57 721 | 0 | -57 721 |
70607 | 0 | 0 | 0 | -5 163 | 0 | -5 163 | -5 163 | 0 | -5 163 |
70608 | -1 182 725 | 0 | -1 182 725 | -76 501 | 0 | -76 501 | -76 501 | 0 | -76 501 |
70611 | -101 | 0 | -101 | 0 | 0 | 0 | 0 | 0 | 0 |
70615 | 16 431 | 0 | 16 431 | 16 431 | 0 | 16 431 | 0 | 0 | 0 |
70616 | -1 121 | 0 | -1 121 | 0 | 0 | 0 | 0 | 0 | 0 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
91417 | 120 000 | 0 | 120 000 | 0 | 0 | 0 | 120 000 | 0 | 120 000 |
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
Unused credit limits opened | |||||||||
91317 | -8 502 | 0 | -8 502 | -55 481 | 0 | -55 481 | -6 046 | 0 | -6 046 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 1 113 045 | 0 | 1 113 045 | 11 653 | 0 | 11 653 | 1 183 699 | 0 | 1 183 699 |
securities | |||||||||
91311 | 227 064 | 0 | 227 064 | 0 | 0 | 0 | 227 064 | 0 | 227 064 |
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 36 310 | 0 | 36 310 | 181 | 0 | 181 | 33 902 | 0 | 33 902 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
Written-off interest | |||||||||
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.