Balance sheet position, thous. rub.
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 803 672
4 750 120
53 552
5 025 922
4 980 635
45 287
230 515
-8 265
High liquid assets
258 805
212 774
46 031
455 346
417 230
38 116
204 456
-7 915
Cash and equivalents
221 798
185 333
36 465
409 736
379 359
30 377
194 026
-6 088
Cash
173 409
136 944
36 465
153 073
122 696
30 377
-14 248
-6 088
in cash and en route
150 702
114 237
36 465
129 342
98 965
30 377
-15 272
-6 088
in ATMs
22 707
22 707
-
23 731
23 731
-
1 024
-
Nostro account with Central Bank
48 389
48 389
-
256 663
256 663
-
208 274
-
Nostro accounts
30 625
22 649
7 976
42 172
35 972
6 200
13 323
-1 776
Non-residents
1 353
-
1 353
1 531
-
1 531
-
178
Residents
29 272
22 649
6 623
40 641
35 972
4 669
13 323
-1 954
Money in transfer
9 418
7 871
1 547
6 474
4 977
1 497
-2 894
-50
Exchange accounts
43
-
43
42
-
42
-
-1
Provision for impairment of high-liquid assets
-3 079
-3 079
-
-3 078
-3 078
-
1
-
Interest-earning assets
3 524 158
3 517 028
7 130
3 337 924
3 331 135
6 789
-185 893
-341
Dues from banks
5 210
-1 042
6 252
5 045
-1 009
6 054
33
-198
Residents
6 252
-
6 252
6 054
-
6 054
-
-198
up to 30 days
6 252
-
6 252
6 054
-
6 054
-
-198
Provision for impairment of loans to banks
-1 042
-1 042
-
-1 009
-1 009
-
33
-
Securities
290 284
290 284
-
19 503
19 503
-
-270 781
-
Promissory notes
290 284
290 284
-
19 503
19 503
-
-270 781
-
Banks
290 284
290 284
-
19 503
19 503
-
-270 781
-
Loans to corporate clients
2 922 770
2 922 770
-
3 026 545
3 026 545
-
103 775
-
residents
3 324 209
3 324 209
-
3 479 500
3 479 500
-
155 291
-
up to 30 days
34 288
34 288
-
33 399
33 399
-
-889
-
up to 180 days
7 196
7 196
-
8 196
8 196
-
1 000
-
up to 1 year
1 975 473
1 975 473
-
1 971 667
1 971 667
-
-3 806
-
up to 3 years
1 307 252
1 307 252
-
1 453 002
1 453 002
-
145 750
-
more than 3 years
-
-
-
13 236
13 236
-
13 236
-
Past-due
36 936
36 936
-
38 054
38 054
-
1 118
-
residents
36 936
36 936
-
38 054
38 054
-
1 118
-
Provision for impairment of corporate loans
-438 375
-438 375
-
-491 009
-491 009
-
-52 634
-
residents
-438 375
-438 375
-
-491 009
-491 009
-
-52 634
-
Loans to private entrepreneurs
66 523
66 523
-
60 259
60 259
-
-6 264
-
up to 30 days
5 310
5 310
-
1 218
1 218
-
-4 092
-
up to 180 days
1 930
1 930
-
-
-
-
-1 930
-
up to 1 year
5 490
5 490
-
5 490
5 490
-
-
-
up to 3 years
54 219
54 219
-
54 219
54 219
-
-
-
Past-due
2 326
2 326
-
2 326
2 326
-
-
-
Provision for impairment of loans to private entrepreneurs
-2 752
-2 752
-
-2 994
-2 994
-
-242
-
Loans to individuals
239 371
238 493
878
226 572
225 837
735
-12 656
-143
Standard
205 683
205 228
455
190 501
190 175
326
-15 053
-129
up to 30 days
3 393
2 938
455
4 045
3 719
326
781
-129
up to 180 days
15
15
-
33 260
33 260
-
33 245
-
up to 1 year
98 414
98 414
-
54 539
54 539
-
-43 875
-
up to 3 years
55 230
55 230
-
47 983
47 983
-
-7 247
-
more than 3 years
48 631
48 631
-
50 674
50 674
-
2 043
-
Past-due
130 584
130 161
423
182 531
182 122
409
51 961
-14
Past-due
130 584
130 161
423
182 531
182 122
409
51 961
-14
Provision for impairment of loans to individuals
-96 896
-96 896
-
-146 460
-146 460
-
-49 564
-
Other assets
1 020 709
1 020 318
391
1 232 652
1 232 270
382
211 952
-9
Mandatory reserves with Central Bank
117 181
117 181
-
117 073
117 073
-
-108
-
Premises and equipment
632 053
632 053
-
629 824
629 824
-
-2 229
-
Purchase cost
739 280
739 280
-
728 348
728 348
-
-10 932
-
Depreciation
-107 227
-107 227
-
-98 524
-98 524
-
8 703
-
Accrued interest not yet received
2 528
2 502
26
2 106
2 079
27
-423
1
Assets under management
189 207
189 207
-
189 207
189 207
-
-
-
Other assets
131 228
130 863
365
357 790
357 435
355
226 572
-10
Provision for impairment of other assets
-60 534
-60 534
-
-72 394
-72 394
-
-11 860
-
Deferred tax asset
9 046
9 046
-
9 046
9 046
-
-
-
LIABILITIES
3 914 779
3 829 202
85 577
4 259 759
4 182 677
77 082
353 475
-8 495
Dues to banks
84 001
84 001
-
60 001
60 001
-
-24 000
-
On demand
1
1
-
1
1
-
-
-
Residents
1
1
-
1
1
-
-
-
Term
84 000
84 000
-
60 000
60 000
-
-24 000
-
Residents
84 000
84 000
-
60 000
60 000
-
-24 000
-
up to 180 days
60 000
60 000
-
-
-
-
-60 000
-
more than 180 days
24 000
24 000
-
-
-
-
-24 000
-
Past-due
-
-
-
60 000
60 000
-
60 000
-
On demand
644 359
627 829
16 530
731 421
716 958
14 463
89 129
-2 067
Corporate clients
497 703
495 118
2 585
593 105
589 978
3 127
94 860
542
State-owned enterprises
1 768
1 768
-
31
31
-
-1 737
-
Residents
495 857
493 318
2 539
593 010
589 926
3 084
96 608
545
Non-residents
78
32
46
64
21
43
-11
-3
Individuals
146 651
132 706
13 945
138 281
126 945
11 336
-5 761
-2 609
Residents
146 091
132 244
13 847
137 749
126 530
11 219
-5 714
-2 628
Non-residents
560
462
98
532
415
117
-47
19
Brokerage accounts
5
5
-
35
35
-
30
-
Residents
5
5
-
35
35
-
30
-
Term
3 103 002
3 034 970
68 032
3 322 225
3 260 454
61 771
225 484
-6 261
Corporate clients
564 604
564 604
-
539 414
539 414
-
-25 190
-
Residents
204 024
204 024
-
202 024
202 024
-
-2 000
-
up to 1 year
4
4
-
4
4
-
-
-
up to 3 years
54 020
54 020
-
52 020
52 020
-
-2 000
-
more than 3 years
150 000
150 000
-
150 000
150 000
-
-
-
State-owned enterprises
360 580
360 580
-
337 390
337 390
-
-23 190
-
up to 3 years
360 580
360 580
-
337 390
337 390
-
-23 190
-
Individuals
2 538 398
2 470 366
68 032
2 782 811
2 721 040
61 771
250 674
-6 261
residents
2 532 872
2 465 587
67 285
2 776 073
2 715 026
61 047
249 439
-6 238
up to 180 days
95 313
92 871
2 442
81 807
79 137
2 670
-13 734
228
up to 1 year
779 575
761 463
18 112
626 502
612 312
14 190
-149 151
-3 922
up to 3 years
1 657 980
1 611 249
46 731
2 067 760
2 023 573
44 187
412 324
-2 544
more than 3 years
4
4
-
4
4
-
-
-
non-residents
5 526
4 779
747
6 738
6 014
724
1 235
-23
up to 1 year
1 543
1 529
14
1 474
1 460
14
-69
-
up to 3 years
3 983
3 250
733
5 264
4 554
710
1 304
-23
Other liabilities
83 417
82 402
1 015
146 112
145 264
848
62 862
-167
Other liabilities
13 571
13 565
6
90 057
90 051
6
76 486
-
Accrued interest not yet paid
50 281
49 272
1 009
36 490
35 648
842
-13 624
-167
Deferred tax liabilities
19 565
19 565
-
19 565
19 565
-
-
-
EQUITY
888 894
888 894
-
766 163
766 163
-
-122 731
-
Capital
865 779
865 779
-
862 779
862 779
-
-3 000
-
Profit from previous years
-8 099
-8 099
-
-5 098
-5 098
-
3 001
-
Retained earnings from previous years
-8 099
-8 099
-
-5 098
-5 098
-
3 001
-
Current year profit
32 917
32 917
-
-91 145
-91 145
-
-124 062
-
Current year retained earnings
32 917
32 917
-
-91 145
-91 145
-
-124 062
-
Future expenses
-1 703
-1 703
-
-373
-373
-
1 330
-
OFF-BALANCE SHEET
3 623 475
3 625 190
-1 715
3 415 430
3 417 204
-1 774
-207 986
-59
Unused credit limits available
100 000
100 000
-
100 000
100 000
-
-
-
Contingent liabilities
-454 309
-452 859
-1 450
-459 457
-457 937
-1 520
-5 078
-70
Guarantees issued
-351 610
-351 610
-
-334 481
-334 481
-
17 129
-
Unused credit limits opened
-102 699
-101 249
-1 450
-124 976
-123 456
-1 520
-22 207
-70
Collateral on loans
3 673 762
3 673 762
-
3 480 876
3 480 876
-
-192 886
-
goods
3 653 428
3 653 428
-
3 465 381
3 465 381
-
-188 047
-
securities
20 334
20 334
-
15 495
15 495
-
-4 839
-
Unprocessed payments
368 932
368 932
-
357 854
357 854
-
-11 078
-
Due to lack of funds on client accounts
368 932
368 932
-
357 854
357 854
-
-11 078
-
Other off-balance sheet accounts
-64 910
-64 645
-265
-63 843
-63 589
-254
1 056
11
Accrued interest not yet received
28 279
28 227
52
29 336
29 283
53
1 056
1
Written-off interest
-37 943
-37 943
-
-37 943
-37 943
-
-
-
Written-off loans to banks
-5 000
-5 000
-
-5 000
-5 000
-
-
-
Written-off loans
-50 246
-49 929
-317
-50 236
-49 929
-307
-
10
Credit card balances
3 393
2 938
455
4 045
3 719
326
781
-129
Past due ratio, total
451
450
1
564
563
1
113
0
Past due ratio, individuals
3 883
3 881
2
4 893
4 892
1
1 011
-1
Past due ratio, corporates
110
110
0
108
108
-0
-2
-0
Past due ratio, entrepreneurs
336
336
0
368
368
0
32
0
Past due ratio, corporates + entrepreneurs
114
114
-0
113
113
0
-2
1
Risk-weighted assets
6 053 580
6 053 580
-
5 804 942
5 804 942
-
-248 638
-
Past-due rate:
4,51%
4,50%
48,18%
5,64%
5,63%
55,65%
1,13%
7,47%
corporate clients:
1,14%
1,14%
-
1,13%
1,13%
-
-0,02%
0,00%
individuals:
38,83%
38,81%
48,18%
48,93%
48,92%
55,65%
10,11%
7,47%