Balance sheet position, thous. rub.
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 558 463
3 224 324
334 139
3 594 593
3 264 406
330 187
40 082
-3 952
High liquid assets
327 887
244 971
82 916
543 073
450 761
92 312
205 790
9 396
Cash and equivalents
316 873
238 097
78 776
511 130
448 616
62 514
210 519
-16 262
Cash
132 741
53 965
78 776
142 061
79 547
62 514
25 582
-16 262
in cash and en route
132 034
53 258
78 776
134 750
72 236
62 514
18 978
-16 262
in operational cash offices
613
613
-
485
485
-
-128
-
in ATMs
94
94
-
6 826
6 826
-
6 732
-
Nostro account with Central Bank
184 132
184 132
-
369 069
369 069
-
184 937
-
Nostro accounts
7 966
3 826
4 140
31 942
2 144
29 798
-1 682
25 658
Residents
7 966
3 826
4 140
31 942
2 144
29 798
-1 682
25 658
Money in transfer
3 048
3 048
-
1
1
-
-3 047
-
Interest-earning assets
2 988 666
2 739 568
249 098
2 806 726
2 571 792
234 934
-167 776
-14 164
Dues from banks
1 276 938
1 040 000
236 938
1 147 931
925 000
222 931
-115 000
-14 007
Residents
1 276 938
1 040 000
236 938
1 147 931
925 000
222 931
-115 000
-14 007
up to 30 days
473 640
410 000
63 640
256 663
205 000
51 663
-205 000
-11 977
up to 180 days
225 488
165 000
60 488
75 862
15 000
60 862
-150 000
374
more than 180 days
577 810
465 000
112 810
815 406
705 000
110 406
240 000
-2 404
Securities
873
873
-
882
882
-
9
-
Stocks
873
873
-
882
882
-
9
-
Residents
2 054
2 054
-
2 054
2 054
-
-
-
Provision for impairment of stocks
-1 181
-1 181
-
-1 172
-1 172
-
9
-
Loans to corporate clients
182 855
182 855
-
172 765
172 765
-
-10 090
-
residents
178 550
178 550
-
166 028
166 028
-
-12 522
-
up to 3 years
70 418
70 418
-
63 890
63 890
-
-6 528
-
more than 3 years
108 132
108 132
-
102 138
102 138
-
-5 994
-
state-owned enterprises
1 160
1 160
-
1 100
1 100
-
-60
-
more than 3 years
1 160
1 160
-
1 100
1 100
-
-60
-
Past-due
9 714
9 714
-
16 652
16 652
-
6 938
-
residents
9 714
9 714
-
16 652
16 652
-
6 938
-
Provision for impairment of corporate loans
-6 569
-6 569
-
-11 015
-11 015
-
-4 446
-
residents
-6 569
-6 569
-
-11 015
-11 015
-
-4 446
-
Loans to private entrepreneurs
110 905
110 905
-
108 733
108 733
-
-2 172
-
up to 3 years
14 489
14 489
-
13 559
13 559
-
-930
-
more than 3 years
99 289
99 289
-
97 771
97 771
-
-1 518
-
Past-due
1 467
1 467
-
1 446
1 446
-
-21
-
Provision for impairment of loans to private entrepreneurs
-4 340
-4 340
-
-4 043
-4 043
-
297
-
Loans to individuals
1 451 844
1 439 684
12 160
1 414 379
1 402 376
12 003
-37 308
-157
Standard
1 470 939
1 458 779
12 160
1 431 176
1 419 173
12 003
-39 606
-157
up to 1 year
1 954
1 954
-
1 529
1 529
-
-425
-
up to 3 years
173 256
173 256
-
161 118
161 118
-
-12 138
-
more than 3 years
1 295 729
1 283 569
12 160
1 268 529
1 256 526
12 003
-27 043
-157
Past-due
45 820
45 820
-
50 117
50 117
-
4 297
-
Past-due
45 820
45 820
-
50 117
50 117
-
4 297
-
Provision for impairment of loans to individuals
-64 915
-64 915
-
-66 914
-66 914
-
-1 999
-
Provision for impairment of loans past-due
-34 749
-34 749
-
-37 964
-37 964
-
-3 215
-
Other assets
241 910
239 785
2 125
244 794
241 853
2 941
2 068
816
Mandatory reserves with Central Bank
23 368
23 368
-
24 407
24 407
-
1 039
-
Premises and equipment
184 724
184 724
-
183 948
183 948
-
-776
-
Purchase cost
223 188
223 188
-
223 302
223 302
-
114
-
Depreciation
-38 464
-38 464
-
-39 354
-39 354
-
-890
-
Accrued interest not yet received
20 865
19 213
1 652
25 241
22 819
2 422
3 606
770
Non-current assets
18
18
-
18
18
-
-
-
Other assets
15 479
15 006
473
13 800
13 281
519
-1 725
46
Provision for impairment of other assets
-2 544
-2 544
-
-2 620
-2 620
-
-76
-
LIABILITIES
3 237 724
2 908 359
329 365
3 290 101
2 961 525
328 576
53 166
-789
On demand
734 624
727 556
7 068
760 553
755 785
4 768
28 229
-2 300
Corporate clients
412 873
409 200
3 673
405 225
403 840
1 385
-5 360
-2 288
State-owned enterprises
85 916
85 916
-
83 132
83 132
-
-2 784
-
Residents
326 957
323 284
3 673
322 093
320 708
1 385
-2 576
-2 288
Individuals
316 561
313 166
3 395
353 597
350 214
3 383
37 048
-12
Residents
316 559
313 166
3 393
353 595
350 214
3 381
37 048
-12
Non-residents
2
-
2
2
-
2
-
-
Brokerage accounts
5 190
5 190
-
1 731
1 731
-
-3 459
-
Residents
5 190
5 190
-
1 731
1 731
-
-3 459
-
Term
2 466 759
2 145 350
321 409
2 477 861
2 154 914
322 947
9 564
1 538
Corporate clients
144 369
144 369
-
124 988
124 988
-
-19 381
-
Residents
128 569
128 569
-
109 188
109 188
-
-19 381
-
up to 30 days
-
-
-
1 000
1 000
-
1 000
-
up to 180 days
35 297
35 297
-
12 916
12 916
-
-22 381
-
up to 1 year
23 000
23 000
-
25 000
25 000
-
2 000
-
up to 3 years
42 112
42 112
-
42 112
42 112
-
-
-
more than 3 years
28 160
28 160
-
28 160
28 160
-
-
-
State-owned enterprises
15 800
15 800
-
15 800
15 800
-
-
-
up to 180 days
800
800
-
800
800
-
-
-
up to 3 years
10 000
10 000
-
10 000
10 000
-
-
-
more than 3 years
5 000
5 000
-
5 000
5 000
-
-
-
Individuals
2 322 390
2 000 981
321 409
2 352 873
2 029 926
322 947
28 945
1 538
residents
2 319 809
1 999 593
320 216
2 350 260
2 028 523
321 737
28 930
1 521
up to 180 days
391 676
378 470
13 206
295 821
283 067
12 754
-95 403
-452
up to 1 year
148 060
128 288
19 772
194 459
174 774
19 685
46 486
-87
up to 3 years
1 159 846
918 755
241 091
1 239 186
995 454
243 732
76 699
2 641
more than 3 years
620 227
574 080
46 147
620 794
575 228
45 566
1 148
-581
non-residents
2 581
1 388
1 193
2 613
1 403
1 210
15
17
up to 180 days
70
70
-
70
70
-
-
-
up to 3 years
2 511
1 318
1 193
2 543
1 333
1 210
15
17
Securities issued
100
100
-
-
-
-
-100
-
Promissory notes
100
100
-
-
-
-
-100
-
more than 180 days
100
100
-
-
-
-
-100
-
Other liabilities
36 241
35 353
888
51 687
50 826
861
15 473
-27
Other liabilities
6 755
6 755
-
22 166
22 165
1
15 410
1
Accrued interest not yet paid
29 486
28 598
888
29 521
28 661
860
63
-28
EQUITY
320 739
320 999
-260
304 492
304 736
-244
-16 263
16
Capital
211 272
211 272
-
211 272
211 272
-
-
-
Profit from previous years
117 617
117 617
-
124 697
124 697
-
7 080
-
Retained earnings from previous years
117 617
117 617
-
124 697
124 697
-
7 080
-
Current year profit
9 438
9 438
-
-13 086
-13 086
-
-22 524
-
Current year retained earnings
9 438
9 438
-
-13 086
-13 086
-
-22 524
-
Future expenses
-17 588
-17 328
-260
-18 391
-18 147
-244
-819
16
OFF-BALANCE SHEET
2 519 422
2 519 418
4
2 494 993
2 494 989
4
-24 429
-
Contingent liabilities
-5 592
-5 592
-
-3 065
-3 065
-
2 527
-
Guarantees issued
-7
-7
-
-7
-7
-
-
-
Unused credit limits opened
-5 585
-5 585
-
-3 058
-3 058
-
2 527
-
Collateral on loans
2 505 807
2 505 807
-
2 476 508
2 476 508
-
-29 299
-
goods
1 181 147
1 181 147
-
1 159 875
1 159 875
-
-21 272
-
securities
1 324 660
1 324 660
-
1 316 633
1 316 633
-
-8 027
-
Other off-balance sheet accounts
19 207
19 203
4
21 550
21 546
4
2 343
-
Accrued interest not yet received
23 105
23 101
4
25 446
25 442
4
2 341
-
Written-off interest
-1 351
-1 351
-
-1 349
-1 349
-
2
-
Written-off loans
-2 547
-2 547
-
-2 547
-2 547
-
-
-
Past due ratio, total
313
315
-2
384
386
-2
71
-0
Past due ratio, individuals
302
305
-3
338
341
-3
37
-1
Past due ratio, corporates
513
513
0
906
906
-0
393
-0
Past due ratio, entrepreneurs
127
127
-0
128
128
-0
1
0
Past due ratio, corporates + entrepreneurs
367
367
0
610
610
-0
243
-0
Past-due rate:
3,13%
3,15%
0,00%
3,84%
3,86%
0,00%
0,71%
0,00%
corporate clients:
3,67%
3,67%
-
6,10%
6,10%
-
2,43%
0,00%
individuals:
3,02%
3,05%
0,00%
3,38%
3,41%
0,00%
0,37%
0,00%