Balance sheet position, thous. rub.
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 533 547
4 224 770
308 777
3 677 316
3 459 289
218 027
-765 481
-90 750
High liquid assets
1 035 942
916 574
119 368
899 185
842 248
56 937
-74 326
-62 431
Cash and equivalents
1 004 418
903 522
100 896
892 770
841 678
51 092
-61 844
-49 804
Cash
969 452
868 556
100 896
854 076
802 984
51 092
-65 572
-49 804
in cash and en route
960 963
860 067
100 896
854 076
802 984
51 092
-57 083
-49 804
in ATMs
8 489
8 489
-
-
-
-
-8 489
-
Nostro account with Central Bank
34 966
34 966
-
38 694
38 694
-
3 728
-
Nostro accounts
29 247
10 900
18 347
6 214
488
5 726
-10 412
-12 621
Non-residents
2 834
-
2 834
667
-
667
-
-2 167
Residents
26 413
10 900
15 513
5 547
488
5 059
-10 412
-10 454
Money in transfer
2 572
2 447
125
490
371
119
-2 076
-6
Provision for impairment of high-liquid assets
-295
-295
-
-289
-289
-
6
-
Interest-earning assets
2 644 511
2 456 515
187 996
1 843 894
1 684 189
159 705
-772 326
-28 291
Dues from banks
535
-
535
521
-
521
-
-14
Residents
535
-
535
521
-
521
-
-14
up to 30 days
535
-
535
521
-
521
-
-14
Securities
77 441
77 441
-
-
-
-
-77 441
-
Bonds
77 441
77 441
-
-
-
-
-77 441
-
Federal Loan Bonds (OFZs), OBRs
87 014
87 014
-
-
-
-
-87 014
-
Valuation allowance
-9 573
-9 573
-
-
-
-
9 573
-
Loans to corporate clients
1 780 647
1 652 874
127 773
1 404 474
1 279 055
125 419
-373 819
-2 354
residents
1 817 913
1 693 367
124 546
1 428 698
1 307 512
121 186
-385 855
-3 360
up to 30 days
248 021
248 021
-
199 756
199 756
-
-48 265
-
up to 180 days
13 048
13 048
-
2 998
2 998
-
-10 050
-
up to 1 year
485 662
485 662
-
308 636
308 636
-
-177 026
-
up to 3 years
1 053 818
939 583
114 235
900 895
789 742
111 153
-149 841
-3 082
more than 3 years
17 364
7 053
10 311
16 413
6 380
10 033
-673
-278
Past-due
128 425
125 198
3 227
129 678
125 445
4 233
247
1 006
residents
128 425
125 198
3 227
129 678
125 445
4 233
247
1 006
Provision for impairment of corporate loans
-165 691
-165 691
-
-153 902
-153 902
-
11 789
-
residents
-165 691
-165 691
-
-153 902
-153 902
-
11 789
-
Loans to private entrepreneurs
57 420
57 420
-
-
-
-
-57 420
-
up to 3 years
58 000
58 000
-
-
-
-
-58 000
-
Provision for impairment of loans to private entrepreneurs
-580
-580
-
-
-
-
580
-
Loans to individuals
728 468
668 780
59 688
438 899
405 134
33 765
-263 646
-25 923
Standard
748 942
709 081
39 861
449 836
435 500
14 336
-273 581
-25 525
up to 30 days
1 244
755
489
1 725
1 375
350
620
-139
up to 180 days
2 500
2 500
-
-
-
-
-2 500
-
up to 1 year
20 128
20 128
-
19 595
19 595
-
-533
-
up to 3 years
417 681
378 309
39 372
286 219
272 233
13 986
-106 076
-25 386
more than 3 years
307 389
307 389
-
142 297
142 297
-
-165 092
-
Past-due
111 881
92 054
19 827
110 209
90 780
19 429
-1 274
-398
Past-due
111 881
92 054
19 827
110 209
90 780
19 429
-1 274
-398
Provision for impairment of loans to individuals
-132 355
-132 355
-
-121 146
-121 146
-
11 209
-
Other assets
853 094
851 681
1 413
934 237
932 852
1 385
81 171
-28
Mandatory reserves with Central Bank
37 017
37 017
-
118 694
118 694
-
81 677
-
Premises and equipment
631 447
631 447
-
629 942
629 942
-
-1 505
-
Purchase cost
950 736
950 736
-
950 820
950 820
-
84
-
Depreciation
-319 289
-319 289
-
-320 878
-320 878
-
-1 589
-
Accrued interest not yet received
12 556
11 650
906
10 901
10 007
894
-1 643
-12
Factoring
81 102
81 102
-
81 102
81 102
-
-
-
Non-current assets
113 527
113 527
-
121 373
121 373
-
7 846
-
Other assets
33 616
33 109
507
24 885
24 394
491
-8 715
-16
Provision for impairment of other assets
-56 171
-56 171
-
-53 662
-53 662
-
2 509
-
Deferred tax asset
-
-
-
1 002
1 002
-
1 002
-
LIABILITIES
3 490 723
3 109 703
381 020
2 717 545
2 570 113
147 432
-539 590
-233 588
Dues to banks
6 517
6 517
-
380
380
-
-6 137
-
On demand
3
3
-
-
-
-
-3
-
Residents
3
3
-
-
-
-
-3
-
Other dues to banks
6 514
6 514
-
380
380
-
-6 134
-
On demand
1 847 202
1 731 737
115 465
1 482 357
1 438 848
43 509
-292 889
-71 956
Corporate clients
1 690 163
1 649 895
40 268
1 121 213
1 117 948
3 265
-531 947
-37 003
State-owned enterprises
512
512
-
848
848
-
336
-
Residents
1 688 971
1 649 086
39 885
1 119 798
1 116 898
2 900
-532 188
-36 985
Non-residents
680
297
383
567
202
365
-95
-18
Individuals
157 039
81 842
75 197
361 144
320 900
40 244
239 058
-34 953
Residents
148 033
79 138
68 895
354 583
314 437
40 146
235 299
-28 749
Non-residents
9 006
2 704
6 302
6 561
6 463
98
3 759
-6 204
Term
1 604 745
1 339 541
265 204
1 197 423
1 094 039
103 384
-245 502
-161 820
Corporate clients
783 870
764 642
19 228
618 861
600 152
18 709
-164 490
-519
Residents
783 870
764 642
19 228
618 861
600 152
18 709
-164 490
-519
up to 1 year
275 840
275 840
-
111 350
111 350
-
-164 490
-
up to 3 years
181 530
162 302
19 228
181 011
162 302
18 709
-
-519
more than 3 years
326 500
326 500
-
326 500
326 500
-
-
-
Individuals
820 875
574 899
245 976
578 562
493 887
84 675
-81 012
-161 301
residents
815 899
573 723
242 176
575 758
492 021
83 737
-81 702
-158 439
up to 180 days
6 506
1 357
5 149
138 268
126 533
11 735
125 176
6 586
up to 1 year
63 796
34 028
29 768
110 269
84 834
25 435
50 806
-4 333
up to 3 years
332 600
225 632
106 968
235 444
194 071
41 373
-31 561
-65 595
more than 3 years
412 997
312 706
100 291
91 777
86 583
5 194
-226 123
-95 097
non-residents
4 976
1 176
3 800
2 804
1 866
938
690
-2 862
up to 1 year
2 846
10
2 836
10
10
-
-
-2 836
up to 3 years
2 130
1 166
964
2 794
1 856
938
690
-26
Securities issued
25 879
25 879
-
-
-
-
-25 879
-
Promissory notes
25 879
25 879
-
-
-
-
-25 879
-
up to 1 year
25 879
25 879
-
-
-
-
-25 879
-
Other liabilities
6 380
6 029
351
37 385
36 846
539
30 817
188
Other liabilities
760
744
16
31 427
31 411
16
30 667
-
Accrued interest not yet paid
5 620
5 285
335
4 084
3 561
523
-1 724
188
Deferred tax liabilities
-
-
-
1 874
1 874
-
1 874
-
EQUITY
1 042 824
1 042 824
-
959 771
959 771
-
-83 053
-
Capital
901 283
901 283
-
899 409
899 409
-
-1 874
-
Profit from previous years
141 964
141 964
-
141 964
141 964
-
-
-
Retained earnings from previous years
141 964
141 964
-
141 964
141 964
-
-
-
Current year profit
395
395
-
-80 712
-80 712
-
-81 107
-
Current year retained earnings
395
395
-
-80 712
-80 712
-
-81 107
-
Future expenses
-818
-818
-
-890
-890
-
-72
-
OFF-BALANCE SHEET
4 286 663
4 240 023
46 640
3 955 140
3 942 903
12 237
-297 120
-34 403
Unused credit limits available
100 000
100 000
-
100 000
100 000
-
-
-
Contingent liabilities
-801 065
-796 758
-4 307
-620 118
-615 847
-4 271
180 911
36
Guarantees issued
-715 622
-715 622
-
-592 540
-592 540
-
123 082
-
Unused credit limits opened
-85 443
-81 136
-4 307
-27 578
-23 307
-4 271
57 829
36
Collateral on loans
4 267 115
4 209 712
57 403
3 242 656
3 219 846
22 810
-989 866
-34 593
goods
4 050 140
3 992 737
57 403
3 095 193
3 072 383
22 810
-920 354
-34 593
securities
204 975
204 975
-
135 463
135 463
-
-69 512
-
precious metals
12 000
12 000
-
12 000
12 000
-
-
-
Unprocessed payments
1 003 859
1 003 851
8
1 514 658
1 514 651
7
510 800
-1
Due to lack of funds on client accounts
1 003 859
1 003 851
8
1 514 658
1 514 651
7
510 800
-1
Other off-balance sheet accounts
-283 246
-276 782
-6 464
-282 056
-275 747
-6 309
1 035
155
Accrued interest not yet received
44 698
43 618
1 080
45 685
44 653
1 032
1 035
-48
Written-off interest
-41 343
-40 939
-404
-41 333
-40 939
-394
-
10
Written-off loans
-286 601
-279 461
-7 140
-286 408
-279 461
-6 947
-
193
Credit card balances
1 244
755
489
1 725
1 375
350
620
-139
Past due ratio, total
839
811
28
1 132
1 104
28
292
1
Past due ratio, individuals
1 300
1 149
151
1 968
1 725
243
576
92
Past due ratio, corporates
660
688
-28
832
875
-43
187
-15
Past due ratio, corporates + entrepreneurs
641
667
-26
832
875
-43
208
-17
Risk-weighted assets
5 902 146
5 902 146
-
5 008 411
5 008 411
-
-893 735
-
Past-due rate:
8,39%
8,11%
12,30%
11,32%
11,04%
14,86%
2,92%
2,57%
corporate clients:
6,41%
6,67%
2,53%
8,32%
8,75%
3,38%
2,08%
0,85%
individuals:
13,00%
11,49%
33,22%
19,68%
17,25%
57,54%
5,76%
24,32%