Balance sheet position, thous. rub.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 508 162
4 273 073
235 089
4 335 480
4 115 051
220 429
-158 022
-14 660
High liquid assets
716 147
485 203
230 944
650 984
434 531
216 453
-50 672
-14 491
Cash and equivalents
275 173
243 569
31 604
224 301
180 652
43 649
-62 917
12 045
Cash
192 578
160 974
31 604
180 539
136 890
43 649
-24 084
12 045
in cash and en route
151 675
120 071
31 604
153 516
109 867
43 649
-10 204
12 045
in ATMs
40 903
40 903
-
27 023
27 023
-
-13 880
-
Nostro account with Central Bank
82 595
82 595
-
43 762
43 762
-
-38 833
-
Nostro accounts
440 857
241 517
199 340
426 431
253 627
172 804
12 110
-26 536
Residents
440 857
241 517
199 340
426 431
253 627
172 804
12 110
-26 536
Money in transfer
117
117
-
252
252
-
135
-
Interest-earning assets
3 430 089
3 427 944
2 145
3 357 180
3 355 024
2 156
-72 920
11
Dues from banks
1 798 000
1 798 000
-
1 798 000
1 798 000
-
-
-
Residents
1 798 000
1 798 000
-
1 798 000
1 798 000
-
-
-
up to 180 days
680 000
680 000
-
680 000
680 000
-
-
-
more than 180 days
1 118 000
1 118 000
-
1 118 000
1 118 000
-
-
-
Securities
967
967
-
967
967
-
-
-
Promissory notes
691
691
-
691
691
-
-
-
Corporate
34 409
34 409
-
34 409
34 409
-
-
-
Provision for impairment of promissory notes
-33 718
-33 718
-
-33 718
-33 718
-
-
-
Stocks
276
276
-
276
276
-
-
-
Residents
350
350
-
350
350
-
-
-
Provision for impairment of stocks
-74
-74
-
-74
-74
-
-
-
Loans to corporate clients
925 355
923 210
2 145
851 845
849 689
2 156
-73 521
11
residents
688 289
688 289
-
610 895
610 895
-
-77 394
-
up to 1 year
21 720
21 720
-
6 095
6 095
-
-15 625
-
up to 3 years
564 972
564 972
-
545 572
545 572
-
-19 400
-
more than 3 years
101 597
101 597
-
59 228
59 228
-
-42 369
-
Past-due
524 375
522 230
2 145
524 069
521 913
2 156
-317
11
residents
524 375
522 230
2 145
524 069
521 913
2 156
-317
11
Provision for impairment of corporate loans
-287 309
-287 309
-
-283 119
-283 119
-
4 190
-
residents
-287 309
-287 309
-
-283 119
-283 119
-
4 190
-
Loans to private entrepreneurs
75 618
75 618
-
75 735
75 735
-
117
-
Past-due
132 735
132 735
-
132 695
132 695
-
-40
-
Provision for impairment of loans to private entrepreneurs
-57 117
-57 117
-
-56 960
-56 960
-
157
-
Loans to individuals
630 149
630 149
-
630 633
630 633
-
484
-
Standard
51 728
51 728
-
53 007
53 007
-
1 279
-
up to 30 days
4 620
4 620
-
4 479
4 479
-
-141
-
up to 180 days
1 499
1 499
-
1 256
1 256
-
-243
-
up to 1 year
185
185
-
204
204
-
19
-
up to 3 years
11 377
11 377
-
12 398
12 398
-
1 021
-
more than 3 years
34 047
34 047
-
34 670
34 670
-
623
-
Past-due
1 018 133
1 018 133
-
1 014 772
1 014 772
-
-3 361
-
Past-due
1 018 133
1 018 133
-
1 014 772
1 014 772
-
-3 361
-
Provision for impairment of loans to individuals
-439 712
-439 712
-
-437 146
-437 146
-
2 566
-
Other assets
361 926
359 926
2 000
327 316
325 496
1 820
-34 430
-180
Mandatory reserves with Central Bank
126 115
126 115
-
123 681
123 681
-
-2 434
-
Premises and equipment
151 815
151 815
-
151 254
151 254
-
-561
-
Purchase cost
199 947
199 947
-
199 120
199 120
-
-827
-
Depreciation
-48 132
-48 132
-
-47 866
-47 866
-
266
-
Accrued interest not yet received
3 441
3 441
-
3 063
3 063
-
-378
-
Non-current assets
6 704
6 704
-
35 969
35 969
-
29 265
-
Other assets
131 917
129 917
2 000
68 194
66 374
1 820
-63 543
-180
Provision for impairment of other assets
-58 066
-58 066
-
-54 845
-54 845
-
3 221
-
LIABILITIES
3 868 855
3 633 744
235 111
3 711 354
3 490 945
220 409
-142 799
-14 702
On demand
681 095
670 646
10 449
577 784
573 121
4 663
-97 525
-5 786
Corporate clients
615 824
607 711
8 113
502 204
499 796
2 408
-107 915
-5 705
State-owned enterprises
52 763
52 763
-
1 126
1 126
-
-51 637
-
Residents
563 061
554 948
8 113
501 078
498 670
2 408
-56 278
-5 705
Individuals
65 271
62 935
2 336
75 580
73 325
2 255
10 390
-81
Residents
65 154
62 843
2 311
75 467
73 237
2 230
10 394
-81
Non-residents
117
92
25
113
88
25
-4
-
Term
3 164 037
2 939 779
224 258
3 125 080
2 909 801
215 279
-29 978
-8 979
Corporate clients
29 948
11 000
18 948
20 195
1 000
19 195
-10 000
247
Residents
29 948
11 000
18 948
20 195
1 000
19 195
-10 000
247
up to 180 days
18 948
-
18 948
19 195
-
19 195
-
247
up to 1 year
11 000
11 000
-
1 000
1 000
-
-10 000
-
Individuals
3 134 089
2 928 779
205 310
3 104 885
2 908 801
196 084
-19 978
-9 226
residents
3 130 030
2 924 894
205 136
3 101 404
2 905 497
195 907
-19 397
-9 229
up to 180 days
348 131
346 741
1 390
285 423
284 018
1 405
-62 723
15
up to 1 year
93 190
86 681
6 509
53 852
50 201
3 651
-36 480
-2 858
up to 3 years
2 284 784
2 090 167
194 617
2 291 410
2 103 212
188 198
13 045
-6 419
more than 3 years
403 925
401 305
2 620
470 719
468 066
2 653
66 761
33
non-residents
4 059
3 885
174
3 481
3 304
177
-581
3
up to 180 days
945
945
-
758
758
-
-187
-
up to 1 year
98
98
-
-
-
-
-98
-
up to 3 years
3 016
2 842
174
2 723
2 546
177
-296
3
Other liabilities
23 723
23 319
404
8 490
8 023
467
-15 296
63
Other liabilities
19 942
19 937
5
5 544
5 416
128
-14 521
123
Accrued interest not yet paid
3 781
3 382
399
2 946
2 607
339
-775
-60
EQUITY
639 307
639 307
-
624 127
624 127
-
-15 180
-
Capital
1 544 696
1 544 696
-
1 544 694
1 544 694
-
-2
-
Profit from previous years
-886 067
-886 067
-
-886 066
-886 066
-
1
-
Retained earnings from previous years
-886 067
-886 067
-
-886 066
-886 066
-
1
-
Current year profit
-18 688
-18 688
-
-34 137
-34 137
-
-15 449
-
Current year retained earnings
-18 688
-18 688
-
-34 137
-34 137
-
-15 449
-
Future expenses
-634
-634
-
-364
-364
-
270
-
OFF-BALANCE SHEET
2 381 822
2 381 822
-
2 327 522
2 327 522
-
-54 300
-
Contingent liabilities
-64 316
-64 316
-
-34 992
-34 992
-
29 324
-
Unused credit limits opened
-64 316
-64 316
-
-34 992
-34 992
-
29 324
-
Collateral on loans
2 378 881
2 378 881
-
2 294 846
2 294 846
-
-84 035
-
goods
1 782 529
1 782 529
-
1 698 494
1 698 494
-
-84 035
-
securities
596 352
596 352
-
596 352
596 352
-
-
-
Other off-balance sheet accounts
67 257
67 257
-
67 668
67 668
-
411
-
Accrued interest not yet received
89 062
89 062
-
89 473
89 473
-
411
-
Written-off interest
-2 050
-2 050
-
-2 050
-2 050
-
-
-
Written-off loans
-19 755
-19 755
-
-19 755
-19 755
-
-
-
Credit card balances
4 620
4 620
-
4 479
4 479
-
-141
-
Past due ratio, total
6 936
6 933
3
7 157
7 155
2
221
-0
Past due ratio, individuals
9 516
9 516
-0
9 504
9 504
0
-13
1
Past due ratio, corporates
4 324
4 314
10
4 617
4 607
10
293
-0
Past due ratio, entrepreneurs
10 000
10 000
-
10 000
10 000
-
-
-
Past due ratio, corporates + entrepreneurs
4 884
4 876
8
5 181
5 173
8
297
0
Past-due rate:
69,36%
69,33%
100,00%
71,57%
71,55%
100,00%
2,21%
0,00%
corporate clients:
48,84%
48,76%
100,00%
51,81%
51,73%
100,00%
2,97%
0,00%
individuals:
95,16%
95,16%
-
95,04%
95,04%
-
-0,13%
0,00%